XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income:        
Loans, including fees $ 14,167 $ 12,095 $ 40,197 $ 33,935
Securities:        
Taxable 951 838 2,775 2,827
Tax-exempt 248 304 784 944
Federal funds sold 17 7 56 26
Restricted equity securities 132 108 389 271
Interest-bearing deposits in financial institutions 267 169 679 387
Total interest income 15,782 13,521 44,880 38,390
Interest expense:        
Interest-bearing deposits 1,146 635 2,793 1,839
Savings and money market accounts 1,409 772 3,827 2,360
Time deposits 985 706 2,468 1,750
Federal funds purchased 1 2 3 13
Federal Home Loan Bank advances 698 563 1,813 1,083
Total interest expense 4,239 2,678 10,904 7,045
Net interest income 11,543 10,843 33,976 31,345
Provision for loan losses 481 (195) 1,328 12,900
Net interest income after provision for loan losses 11,062 11,038 32,648 18,445
Noninterest income:        
Net gain (loss) on sale of securities (1) 9 2 42
Tri-Net fees 373 367 1,227 748
Other noninterest income 684 539 2,157 1,667
Total noninterest income 3,218 3,372 9,072 8,171
Noninterest expense:        
Salaries and employee benefits 6,514 5,119 19,111 14,989
Data processing and software 803 709 2,411 2,040
Professional fees 255 336 1,074 1,050
Occupancy 544 531 1,600 1,518
Equipment 520 564 1,661 1,604
Regulatory fees 228 270 664 877
Merger related expenses 540   875  
Other operating 666 946 2,259 2,988
Total noninterest expense 10,070 8,475 29,655 25,066
Income before income taxes 4,210 5,935 12,065 1,550
Income tax expense 554 1,516 1,702 141
Net income $ 3,656 $ 4,419 $ 10,363 $ 1,409
Per share information:        
Basic net income per share of common stock $ 0.30 $ 0.39 $ 0.87 $ 0.13
Diluted net income per share of common stock $ 0.28 $ 0.35 $ 0.79 $ 0.11
Weighted average shares outstanding:        
Basic 12,040,229 11,279,364 11,851,476 11,239,093
Diluted 13,113,775 12,750,423 13,052,758 12,758,091
Treasury Management And Other Deposit Service Charges        
Noninterest income:        
Noninterest income: $ 528 $ 427 $ 1,357 $ 1,097
Mortgage Banking Income        
Noninterest income:        
Noninterest income: $ 1,634 $ 2,030 $ 4,329 $ 4,617