XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

 

 

Fair value measurements at March 31, 2017

 

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

markets for

 

 

other

 

 

Significant

 

 

 

 

 

 

 

identical

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

assets

 

 

inputs

 

 

inputs

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

11,314

 

 

$

 

 

$

11,314

 

 

$

 

Obligations of states and political subdivisions

 

 

27,340

 

 

 

 

 

 

27,340

 

 

 

 

Mortgage-backed securities-residential

 

 

129,138

 

 

 

 

 

 

129,138

 

 

 

 

Asset-backed securities

 

 

20,724

 

 

 

 

 

 

20,724

 

 

 

 

Total securities available for sale

 

$

188,516

 

 

$

 

 

$

188,516

 

 

$

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - customer related

 

$

328

 

 

$

 

 

$

328

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - customer related

 

$

(328

)

 

$

 

 

$

(328

)

 

$

 

Interest rate swaps - cash flow hedges

 

 

(1,535

)

 

 

 

 

 

(1,535

)

 

 

 

Total derivatives

 

$

(1,863

)

 

$

 

 

$

(1,863

)

 

$

 

 

 

 

Fair value measurements at December 31, 2016

 

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

markets for

 

 

other

 

 

Significant

 

 

 

 

 

 

 

identical

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

assets

 

 

inputs

 

 

inputs

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

9,374

 

 

$

 

 

$

9,374

 

 

$

 

Obligations of states and political subdivisions

 

 

27,913

 

 

 

 

 

 

27,913

 

 

 

 

Mortgage-backed securities-residential

 

 

124,595

 

 

 

 

 

 

124,595

 

 

 

 

Asset-backed securities

 

 

20,473

 

 

 

 

 

 

20,473

 

 

 

 

Total securities available for sale

 

$

182,355

 

 

$

 

 

$

182,355

 

 

$

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - customer related

 

$

460

 

 

$

 

 

$

460

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - customer related

 

$

(460

)

 

$

 

 

$

(460

)

 

$

 

Interest rate swaps - cash flow hedges

 

 

(1,535

)

 

 

 

 

 

(1,535

)

 

 

 

Total derivatives

 

$

(1,995

)

 

$

 

 

$

(1,995

)

 

$

 

 

Summary of Assets Measured at Fair Value on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis are summarized below (in thousands):

 

 

 

Fair value measurements at March 31, 2017

 

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

markets for

 

 

other

 

 

Significant

 

 

 

 

 

 

 

identical

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

assets

 

 

inputs

 

 

inputs

 

 

 

Value

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

9,725

 

 

 

 

 

 

 

 

 

9,725

 

 

 

 

Fair value measurements at December 31, 2016

 

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in active

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

markets for

 

 

other

 

 

Significant

 

 

 

 

 

 

 

identical

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

assets

 

 

inputs

 

 

inputs

 

 

 

Value

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,809

 

 

 

 

 

 

 

 

 

1,809

 

 

Summary of Quantitative Information About Level 3 Fair Value Measurements for Assets Measured at Fair Value on a Non-recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a non-recurring basis at March 31, 2017 and December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

Range

 

 

Fair

 

 

Valuation

 

 

 

(Weighted-

March 31, 2017

 

Value

 

 

Technique(s)

 

Unobservable Input(s)

 

Average)

Impaired loans:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

9,725

 

 

Sales comparison approach

 

Appraisal discounts

 

10 - 25%

 

 

 

 

 

 

 

 

 

 

 

Range

 

 

 

Fair

 

 

Valuation

 

 

 

(Weighted-

 

December 31, 2016

 

Value

 

 

Technique(s)

 

Unobservable Input(s)

 

Average)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,809

 

 

Sales comparison approach

 

Appraisal discounts

 

 

25

%

 

Summary of Carrying Value and Fair Values of the Bank's Financial Instruments

The carrying value and estimated fair values of the Bank’s financial instruments at March 31, 2017 and December 31, 2016 were as follows (in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

 

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Fair value

 

 

amount

 

 

Fair value

 

 

amount

 

 

Fair value

 

 

level of input

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks, interest-bearing deposits in

   financial institutions

 

$

58,629

 

 

$

58,629

 

 

$

63,456

 

 

$

63,456

 

 

Level 1

Federal funds sold

 

 

1,410

 

 

 

1,410

 

 

 

16,654

 

 

 

16,654

 

 

Level 1

Securities available for sale

 

 

188,516

 

 

 

188,516

 

 

 

182,355

 

 

 

182,355

 

 

Level 2

Securities held to maturity

 

 

46,855

 

 

 

49,769

 

 

 

46,864

 

 

 

49,731

 

 

Level 2

Loans held for sale

 

 

35,371

 

 

 

35,410

 

 

 

42,111

 

 

 

42,302

 

 

Level 2

Restricted equity securities

 

 

6,544

 

 

N/A

 

 

 

6,032

 

 

N/A

 

 

N/A

Loans, net

 

 

1,003,434

 

 

 

1,002,131

 

 

 

935,251

 

 

 

934,628

 

 

Level 3

Accrued interest receivable

 

 

4,012

 

 

 

4,012

 

 

 

3,942

 

 

 

3,942

 

 

Level 2

Bank owned life insurance

 

 

22,044

 

 

 

22,044

 

 

 

21,900

 

 

 

21,900

 

 

Level 2

Other assets

 

 

328

 

 

 

328

 

 

 

460

 

 

 

460

 

 

Level 2

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,157,995

 

 

 

1,116,924

 

 

 

1,128,722

 

 

 

1,088,758

 

 

Level 3

Federal Home Loan Bank advances

 

 

75,000

 

 

 

74,993

 

 

 

55,000

 

 

 

54,989

 

 

Level 2

Accrued interest payable

 

 

236

 

 

 

236

 

 

 

212

 

 

 

212

 

 

Level 2

Other liabilities

 

 

3,789

 

 

 

3,789

 

 

 

5,349

 

 

 

5,349

 

 

Level 3