XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

 

 

Fair value measurements at June 30, 2022

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

 

 

 

 

in active

 

 

Significant

 

 

 

 

 

 

 

 

 

markets for

 

 

other

 

 

Significant

 

 

 

 

 

 

identical

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

assets

 

 

inputs

 

 

inputs

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency securities

 

$

14,803

 

 

$

 

 

$

14,803

 

 

$

 

State and municipal securities

 

 

69,712

 

 

 

 

 

 

69,712

 

 

 

 

Mortgage-backed securities

 

 

280,216

 

 

 

 

 

 

280,216

 

 

 

 

Asset-backed securities

 

 

3,252

 

 

 

 

 

 

3,252

 

 

 

 

Other debt securities

 

 

69,437

 

 

 

 

 

 

69,437

 

 

 

 

Loans held for sale

 

 

21,764

 

 

 

 

 

 

21,764

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - customer related

 

 

1,477

 

 

 

 

 

 

1,477

 

 

 

 

Mortgage loan interest rate lock commitments

 

 

626

 

 

 

 

 

 

 

 

 

626

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities - customer related

 

 

(1,477

)

 

 

 

 

 

(1,477

)

 

 

 

Mortgage-backed securities forward sales commitments

 

 

154

 

 

 

 

 

 

154

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2021

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

 

 

 

 

in active

 

 

Significant

 

 

 

 

 

 

 

 

 

markets for

 

 

other

 

 

Significant

 

 

 

 

 

 

identical

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

assets

 

 

inputs

 

 

inputs

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U. S. government agency securities

 

$

11,503

 

 

$

 

 

$

11,503

 

 

$

 

State and municipal securities

 

 

82,560

 

 

 

 

 

 

82,560

 

 

 

 

Mortgage-backed securities

 

 

293,607

 

 

 

 

 

 

293,607

 

 

 

 

Asset-backed securities

 

 

3,339

 

 

 

 

 

 

3,339

 

 

 

 

Other debt securities

 

 

68,387

 

 

 

 

 

 

68,387

 

 

 

 

Loans held for sale

 

 

37,306

 

 

 

 

 

 

37,306

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - customer related

 

 

1,594

 

 

 

 

 

 

1,594

 

 

 

 

Mortgage loan interest rate lock commitments

 

 

696

 

 

 

 

 

 

 

 

 

696

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - customer related

 

 

(1,594

)

 

 

 

 

 

(1,594

)

 

 

 

Mortgage-backed securities forward sales commitments

 

 

(160

)

 

 

 

 

 

(160

)

 

 

 

 

Reconciliation of Assets Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2022 and 2021 (in thousands):

 

 

 

Mortgage Loan Interest Rate

 

 

 

Lock Commitments

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Balance of recurring Level 3 assets at January 1st

 

$

696

 

 

$

2,607

 

Total gains or losses for the period:

 

 

 

 

 

 

Included in mortgage banking income

 

 

(70

)

 

 

(1,307

)

Balance of recurring Level 3 assets at June 30th

 

$

626

 

 

$

1,300

 

Summary of Quantitative Information About Level 3 Fair Value Measurements for Assets Measured at Fair Value on Recurring and Non-recurring Basis

The following table presents quantitative information about recurring Level 3 fair value measurements (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Range

 

 

Fair

 

 

Valuation

 

 

 

(Weighted-

June 30, 2022

 

Value

 

 

Technique(s)

 

Unobservable Input(s)

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

Mortgage loan interest rate lock commitments

 

$

626

 

 

Consensus pricing

 

Origination pull-through rate

 

67% - 100% (90%)

 

 

 

 

 

 

 

 

 

 

Range

 

 

Fair

 

 

Valuation

 

 

 

(Weighted-

December 31, 2021

 

Value

 

 

Technique(s)

 

Unobservable Input(s)

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

Mortgage loan interest rate lock commitments

 

$

696

 

 

Consensus pricing

 

Origination pull-through rate

 

60% - 98% (80%)

The following table presents quantitative information about December 31, 2021 Level 3 fair value measurements for assets measured at fair value on a non-recurring basis (dollars in thousands):

 

 

 

 

 

 

 

 

 

Range

 

 

Fair

 

 

Valuation

 

 

 

(Weighted-

December 31, 2021

 

Value

 

 

Technique(s)

 

Unobservable Input(s)

 

Average)

Impaired loans:

 

 

 

 

 

 

 

 

 

Consumer real estate

 

$

454

 

 

Sales comparison approach

 

Appraisal discounts

 

10%

 

Summary of Assets Measured at Fair Value on a Nonrecurring Basis

 

There were no assets measured at fair value on a nonrecurring basis as of June 30, 2022. Assets measured at fair value on a nonrecurring basis as of December 31, 2021 are summarized below (in thousands).

 

 

 

 

Fair value measurements at December 31, 2021

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

 

 

 

 

in active

 

 

Significant

 

 

 

 

 

 

 

 

 

markets for

 

 

other

 

 

Significant

 

 

 

 

 

 

identical

 

 

observable

 

 

unobservable

 

 

 

Carrying

 

 

assets

 

 

inputs

 

 

inputs

 

 

 

Value

 

 

(level 1)

 

 

(level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer real estate

 

$

454

 

 

$

 

 

$

 

 

$

454

 

Summary of Carrying Value and Fair Values of the Bank's Financial Instruments

The carrying value and estimated fair values of the Bank’s financial instruments at June 30, 2022 and December 31, 2021 were as follows (in thousands):

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

Fair value

 

 

amount

 

 

Fair value

 

 

amount

 

 

Fair value

 

 

level of input

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks, interest-bearing deposits in
   financial institutions

 

$

113,825

 

 

$

113,825

 

 

$

395,225

 

 

$

395,225

 

 

Level 1

Federal funds sold

 

 

 

 

 

 

 

 

19,900

 

 

 

19,900

 

 

Level 1

Securities available-for-sale

 

 

437,420

 

 

 

437,420

 

 

 

459,396

 

 

 

459,396

 

 

Level 2

Securities held-to-maturity

 

 

1,769

 

 

 

1,775

 

 

 

1,782

 

 

 

1,830

 

 

Level 2

Loans held for sale

 

 

85,884

 

 

 

86,911

 

 

 

83,715

 

 

 

84,934

 

 

Level 2

Restricted equity securities

 

 

16,616

 

 

N/A

 

 

 

14,453

 

 

N/A

 

 

N/A

Loans held for investment

 

 

2,234,833

 

 

 

2,233,939

 

 

 

1,965,769

 

 

 

1,963,803

 

 

Level 3

Accrued interest receivable

 

 

8,017

 

 

 

8,017

 

 

 

7,376

 

 

 

7,376

 

 

Level 2

Other assets

 

 

91,280

 

 

 

91,280

 

 

 

91,064

 

 

 

91,064

 

 

Level 2 / Level 3

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,630,487

 

 

 

2,412,683

 

 

 

2,684,281

 

 

 

2,517,856

 

 

Level 3

Subordinated notes and Federal Home Loan bank advances and other borrowings

 

 

74,599

 

 

 

75,420

 

 

 

29,532

 

 

 

30,477

 

 

Level 2

Other liabilities

 

 

1,710

 

 

 

1,710

 

 

 

1,842

 

 

 

1,842

 

 

Level 3