NPORT-EX 2 fp0065791_nportex.htm

GRIFFIN INSTITUTIONAL ACCESS CREDIT FUND

CONSOLIDATED SCHEDULE OF INVESTMENTS

March 31, 2021 (Unaudited)

 

      Spread      Maturity   Principal   Value 
Description  Country  Above Index  Rate   Date   Amount   (Note 2)(a) 
BANK LOANS (80.27%)(b)                          
                           
AEROSPACE & DEFENSE (6.69%)                          
Air Comm Corp. LLC Term Loan(c)  United States  3M US L + 6.50%   7.50%   06/30/25   $1,688,960   $1,688,960 
Bleriot US Bidco, Inc., Second Lien Initial Term Loan  United States  3M US L + 8.50%   8.70%   10/29/27    198,113    199,268 
Dynasty Acquisition Co., Inc., First Lien 2020 B-1 Term Loan(d)  United States  3M US L + 3.50%   3.70%   04/06/26    964,203    937,249 
Dynasty Acquisition Co., Inc., First Lien 2020 B-2 Term Loan(d)  United States  3M US L + 3.50%   3.70%   04/06/26    518,389    503,897 
Forming Machining Industries Holdings LLC, First Lien Initial Term Loan  United States  3M US L + 4.25%   4.45%   10/09/25    685,332    593,289 
Forming Machining Industries Holdings LLC, Second Lien Initial Term Loan(c)  United States  3M US L + 8.25%   8.45%   10/09/26    310,000    257,300 
Jazz Acquisition, Inc., First Lien Initial Term Loan  United States  1M US L + 4.25%   4.36%   06/19/26    213,753    204,012 
Jazz Acquisition, Inc., Second Lien Initial Term Loan  United States  1M US L + 8.00%   8.11%   06/18/27    1,058,702    870,782 
Kellstrom Commercial Aerospace, Inc. - Initial Term Loan(c)  United States  3M US L + 5.50%   6.50%   07/01/25    2,277,726    2,095,508 
Kellstrom Commercial Aerospace, Inc. - Revolver(c)(e)  United States  3M US L + 5.50%   6.92%   07/01/25    433,577    398,891 
MB Aerospace Holdings II Corp., First Lien Initial Term Loan(d)  United States  3M US L + 3.50%   4.50%   01/22/25    1,654,654    1,544,479 
MRO Holdings, Inc., First Lien Initial Term Loan  United States  3M US L + 5.00%   5.20%   06/04/26    1,009,053    976,683 
Nordam Group LLC, First Lien Initial Term Loan  United States  1M US L + 5.50%   5.63%   04/09/26    1,108,649    1,047,673 
Novaria Holdings LLC, First Lien Initial Term Loan(c)  United States  3M US L + 5.50%   6.50%   01/27/27    539,277    533,884 
Peraton Corp., First Lien B Term Loan(f)  United States  3M US L + 3.75%   4.50%   02/23/28    954,744    956,338 
Peraton Corp., First Lien Delayed Draw Term Loan(d)(e)(f)  United States  L + 3.75%        02/23/28    1,680,260    1,683,066 
Peraton Corp., Second Lien B1 Term Loan(c)(d)  United States  L + 8.00%        02/24/29    541,097    551,919 
PICP Project Sprint Intermediate II LLC(c)(g)(h)  United States      20.00%   06/30/21    757,438    768,800 
Salient CRGT, Inc., First Lien Initial Term Loan  United States  3M US L + 6.50%   7.50%   02/28/22    1,427,509    1,409,130 
Sprint Intermediate Holding I Term Loan(c)(g)(h)  United States      16.00%   06/30/26    2,230,479    2,236,056 
TransDigm, Inc., First Lien Tranche E Refinancing Term Loan(f)  United States  1M US L + 2.25%   2.36%   05/30/25    492,494    483,163 
TransDigm, Inc., First Lien Tranche F Refinancing Term Loan(f)  United States  1M US L + 2.25%   2.36%   12/09/25    1,143,669    1,121,510 
Turbocombustor Technology, Inc., First Lien Term Loan(c)(g)  United States  1M US L + 10.25%   11.25%   07/15/27    2,992,556    2,992,556 
Vectra Co., First Lien Initial Term Loan(f)  United States  1M US L + 3.25%   3.36%   03/08/25    1,233,560    1,213,361 
Wheels Up Partners LLC, First Lien Class A Notes Term Loan(c)  United States  3M US L + 6.50%   7.50%   03/01/24    254,457    251,913 
Whitcraft LLC, First Lien Initial Term Loan(c)  United States  3M US L + 6.00%   7.00%   04/03/23    3,506,991    3,331,642 
Whitcraft LLC, First Lien Revolving Term Loan(c)(e)  United States  L + 0.50%        04/03/23    158,575    150,646 
WP CPP Holdings LLC, First Lien Initial Term Loan  United States  3M US L + 3.75%   4.75%   04/30/25    2,604,606    2,540,037 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
AEROSPACE & DEFENSE (continued)                          
WP CPP Holdings LLC, Second Lien Initial Term Loan  United States  3M US L + 7.75%   8.75%   04/30/26   $1,069,457   $951,817 
                         32,493,829 
AUTOMOTIVE (2.86%)                          
CST Buyer Company, First Lien Tranche B Term Loan(c)  United States  3M US L + 6.00%   7.00%   10/03/25    4,634,444    4,634,445 
CST Buyer Company, Revolving Credit Facility Term Loan(c)(e)  United States  L + 0.50%        10/03/25    233,472    233,472 
Mavis Tire Express Services Corp., First Lien Closing Date Term Loan(d)(f)  United States  1M US L + 3.25%   3.36%   03/20/25    2,008,841    2,005,074 
Midas Intermediate Holdco II LLC, First Lien Closing Date Term Loan(d)  United States  3M US L + 6.75%   7.50%   12/22/25    2,313,745    2,375,928 
Project Boost Purchaser LLC, First Lien Tranche 1 Term Loan(f)  United States  1M US L + 3.50%   3.61%   06/01/26    1,435,032    1,418,443 
Project Boost Purchaser LLC, Second Lien Term Loan(c)  United States  1M US L + 8.00%   8.11%   05/31/27    448,768    446,524 
Truck Hero, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 3.75%   4.50%   01/31/28    400,419    400,059 
Wheel Pros LLC, First Lien Initial Term Loan(d)  United States  1M US L + 5.25%   6.25%   11/10/27    2,365,100    2,363,633 
                         13,877,578 
BANKING (0.05%)                          
TNS, Inc., First Lien Initial Term Loan  United States  1M US L + 4.00%   4.11%   08/14/22    234,819    234,427 
                           
BEVERAGE, FOOD, & TOBACCO (2.31%)                          
Carrols Restaurant Group, Inc., First Lien Cov-Lite Incremental TLB Term Loan  United States  3M US L + 6.25%   7.25%   04/30/26    1,985,000    1,987,481 
City Brewing Company LLC, First Lien B Term Loan(c)(d)(f)  United States  L + 3.50%        03/31/28    509,676    507,128 
Froneri International, Ltd., First Lien Facility B1 Term Loan  United Kingdom  6M EUR L + 2.63%   2.63%   01/29/27   650,024    754,903 
Froneri International, Ltd., First Lien Facility B2 Term Loan(f)  United Kingdom  1M US L + 2.25%   2.36%   01/29/27   $995,000    982,846 
H-Food Holdings LLC, First Lien Initial Term Loan(d)(f)  United States  1M US L + 3.69%   3.80%   05/23/25    2,537,054    2,515,921 
K-Mac Holdings Corp., Second Lien Initial Term Loan  United States  1M US L + 6.75%   6.86%   03/16/26    1,002,890    995,619 
Quidditch Acquisition, Inc., First Lien B Term Loan  United States  3M US L + 7.00%   8.00%   03/21/25    1,557,452    1,526,303 
Sigma Holdco B.V., First Lien Facility B2 Term Loan(f)  Netherlands  6M US L + 3.00%   3.26%   07/02/25    1,987,264    1,965,404 
                         11,235,605 
CAPITAL EQUIPMENT (6.10%)                          
10945048 Canada, Inc., Second Lien Term Loan(c)  Canada  3M CDOR + 8.00%   9.00%   09/21/26    

CAD 1,585,500

 

    1,261,637 
ACProducts, Inc., First Lien Initial Term Loan(f)  United States  3M US L + 6.50%   7.50%   08/18/25   $1,965,803    2,011,017 
ASP Unifrax Holdings, Inc., First Lien EUR Term Loan  United States  3M EUR L + 3.75%   3.75%   12/12/25   615,277    678,848 
ASP Unifrax Holdings, Inc., First Lien USD Term Loan  United States  3M US L + 3.75%   3.95%   12/12/25   $1,474,827    1,406,638 
ASP Unifrax Holdings, Inc., Second Lien Term Loan  United States  3M US L + 8.50%   8.68%   12/14/26    917,431    843,271 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
CAPITAL EQUIPMENT (continued)                          
Avaya, Inc., First Lien Tranche B Term Loan(d)(f)  United States  L + 4.25%        12/15/24   $49,290   $49,343 
Avaya, Inc., First Lien Tranche B-2 Term Loan(f)  United States  1M US L + 4.00%   4.11%   12/15/27    495,170    495,703 
Blackbird Purchaser, Inc., Second Lien Incremental Term Loan(c)  United States  3M US L + 8.50%   8.70%   04/08/27    1,418,860    1,369,200 
C&D Technologies, Inc., First Lien B Term Loan  United States  1M US L + 5.75%   5.86%   12/20/25    1,708,941    1,696,124 
Cohu, Inc., First Lien Initial B Term Loan(d)(f)  United States  1M US L + 3.00%   3.11%   10/01/25    586,246    581,972 
Crosby Group LLC, First Lien Initial Term Loan(f)  United States  1M US L + 4.75%   4.86%   06/26/26    874,818    870,400 
Cyxtera DC Holdings, Inc., First Lien Initial Term Loan  United States  3M US L + 3.00%   4.00%   05/01/24    1,452,793    1,397,652 
Electronics for Imaging, Inc., First Lien Initial Term Loan  United States  1M US L + 5.00%   5.11%   07/23/26    1,230,070    1,161,536 
Electronics for Imaging, Inc., Second Lien Initial Term Loan(c)  United States  1M US L + 9.00%   9.11%   07/23/27    2,057,305    1,676,704 
Engineered Controls Intl, LLC, Term Loan(c)  United States  3M US L + 7.00%   8.50%   11/05/24    4,094,856    4,094,856 
Erpe Bidco, Ltd., First Lien Facility B EUR Term Loan  United Kingdom  3M EUR L + 4.00%   4.00%   10/04/24   1,536,058    1,360,013 
Excelitas Technologies Corp., First Lien Initial Euro Term Loan  United States  3M EUR L + 3.50%   3.50%   12/02/24    22,083    25,913 
Excelitas Technologies Corp., First Lien Initial USD Term Loan(f)  United States  3M US L + 3.50%   4.50%   12/02/24   $493,371    493,972 
LEB Holdings , Inc., First Lien Initial Term Loan  United States  3M US L + 4.00%   4.75%   11/02/27    262,561    263,382 
Maravai Intermediate Holdings LLC, First Lien Initial Term Loan(c)  United States  1M US L + 4.25%   5.25%   10/19/27    420,319    422,946 
Ohio Transmission Corporation, Term Loan(c)  United States  3M US L + 8.50%   8.70%   04/09/27    1,961,592    1,892,936 
Rackspace Technology Global, Inc., First Lien 2021 B Term Loan(f)  United States  3M US L + 2.75%   3.50%   02/15/28    1,486,989    1,475,755 
Robertshaw US Holding Corp., First Lien Initial Term Loan(f)  United States  1M US L + 3.50%   4.50%   02/28/25    1,918    1,810 
Shape Technologies Group, Inc., First Lien Initial Term Loan(d)  United States  1M US L + 3.00%   3.11%   04/21/25    1,704,577    1,560,293 
WireCo WorldGroup, Inc., First Lien Initial Term Loan  United States  3M US L + 5.00%   6.00%   09/29/23    1,925,350    1,884,639 
WireCo WorldGroup, Inc., Second Lien Initial Term Loan  United States  6M US L + 9.00%   10.00%   09/30/24    750,000    681,094 
                         29,657,654 
CHEMICALS, PLASTICS, & RUBBER (2.53%)                          
AI PLEX AcquiCo GmbH, First Lien Facility B Term Loan(f)  United States  6M US L + 5.00%   5.23%   07/31/26    477,953    477,802 
Ascend Performance Materials Operations LLC, First Lien 2021 Refinancing Term Loan(f)  United States  3M US L + 4.75%   5.50%   08/27/26    1,942,783    1,971,721 
ASK Chemicals GmbH, First Lien Facility B Term Loan  Germany  6M EUR L + 5.50%   5.50%   05/12/23   1,000,000    1,062,036 
ASP Chromaflo Intermediate Holdings, Inc., First Lien Initial Tranche B-1 Term Loan(c)(f)  United States  1M US L + 3.50%   4.50%   11/20/23   $218,550    218,550 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
CHEMICALS, PLASTICS, & RUBBER (continued)                          
ASP Chromaflo Intermediate Holdings, Inc., First Lien Initial Tranche B-2 Term Loan(c)(f)  United States  1M US L + 3.50%   4.50%   11/20/23   $284,185   $284,185 
CPC Acquisition Corp., First Lien Initial Term Loan(f)  United States  3M US L + 3.75%   4.50%   01/14/28    493,194    494,018 
CPC Acquisition Corp., Second Lien Initial Term Loan  United States  3M US L + 7.75%   8.50%   12/29/28    924,085    937,947 
LSF11 Skyscraper Holdco S.a r.l., First Lien Facility B3 Term Loan(c)(d)(f)  Luxembourg  L + 3.50%        09/29/27    654,281    654,281 
Nouryon Finance B.V., First Lien Initial Dollar Term Loan(f)  Netherlands  1M US L + 2.75%   2.86%   10/01/25    1,714,967    1,691,207 
Plaskolite PPC Intermediate II LLC, First Lien Initial Retired 04/07/2021 Term Loan(f)  United States  3M US L + 4.25%   5.25%   02/23/28    680,471    682,634 
V Global Holdings LLC, First Lien Facility Term Loan(c)  United States  1M US L + 6.00%   7.00%   12/22/27    2,296,875    2,273,906 
V Global Holdings LLC, Revolving Credit(c)(e)  United States  L + 6.00%        12/22/25    371,009    367,299 
Venator Finance SARL, First Lien Initial Term Loan(f)  Luxembourg  1M US L + 3.00%   3.11%   08/08/24    1,184,465    1,170,157 
                         12,285,743 
CONSTRUCTION & BUILDING (2.03%)                          
LSF10 XL Bidco S.C.A, TL(d)  Luxembourg  L + 4.25%        03/30/28   1,430,932    1,672,187 
Playpower, Inc., First Lien Initial Term Loan(d)(f)  United States  L + 5.50%        05/08/26   $1,962,762    1,940,681 
Recess Holdings, Inc., First Lien Initial Term Loan(f)  United States  3M US L + 3.75%   4.75%   09/30/24    1,994,845    1,980,931 
Sequa Mezzanine Holdings LLC, First Lien Extended Term Loan  United States  3M US L + 6.75%   7.75%   11/28/23    1,118,041    1,124,793 
TAMKO Building Products LLC, First Lien Initial Term Loan(d)(f)  United States  L + 3.00%        05/29/26    109,589    109,384 
Watlow Electric Manufacturing Company, First Lien Initial Term Loan(d)(f)  United States  L + 4.00%        03/17/28    672,430    672,434 
Wilsonart LLC, First Lien Tranche E Term Loan(d)(f)  United States  L + 3.50%        12/22/26    1,346,220    1,345,016 
Yak Access LLC, Second Lien Initial Term Loan  United States  3M US L + 10.00%   10.19%   07/10/26    1,250,000    1,028,906 
                         9,874,332 
CONSUMER GOODS: DURABLE (2.59%)                          
Amer Sports Holding Oy, First Lien Facility B Term Loan(d)  Finland  L + 4.50%        03/30/26   812,416    944,050 
Auris Luxembourg III SARL, First Lien Facility B1A Term Loan  Denmark  6M EUR L + 4.00%   4.00%   02/27/26    795,720    924,629 
Auris Luxembourg III SARL, First Lien Facility B2 Term Loan(f)  Denmark  1M US L + 3.75%   3.86%   02/27/26   $1,133,716    1,102,539 
Harbor Freight Tools USA, Inc., First Lien Initial (2020) Term Loan(f)  United States  1M US L + 3.00%   3.75%   10/19/27    2,141,842    2,142,324 
Hayward Industries, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 3.50%   3.61%   08/05/24    1,789,124    1,791,736 
New Milani Group LLC, First Lien Term Loan(c)  United States  3M US L + 2.50%   6.50%   06/06/24    780,000    709,800 
TLC Purchaser, Inc. Delayed Draw Term Loan(c)(e)  United States  L + 0.50%        10/13/25    623,197    604,501 
TLC Purchaser, Inc. Revolver Loan(c)(e)  United States  L + 0.50%        10/13/25    778,763    755,400 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
CONSUMER GOODS: DURABLE (continued)                          
TLC Purchaser, Inc. Term Loan B(c)  United States  3M US L + 5.75%   6.75%   10/13/25   $3,700,494   $3,589,479 
                         12,564,458 
CONSUMER GOODS: NON-DURABLE (0.96%)                          
ABG Intermediate Holdings 2 LLC, First Lien 2021 Refinancing Term Loan(f)  United States  3M US L + 3.25%   4.00%   09/27/24    249,175    248,820 
FL Hawk Intermediate Holdings, Inc. TL(c)  United States  3M US L + 9.00%   10.00%   08/22/28    924,225    896,499 
Kronos Acquisition Holdings, Inc., First Lien Tranche B-1 Term Loan(f)  Canada  3M US L + 3.75%   4.25%   12/22/26    670,570    661,886 
New Era Cap Co., Inc., First Lien A Term Loan(c)  United States  3M US L + 6.50%   7.50%   09/10/23    1,762,780    1,762,780 
Plaze, Inc., First Lien 2021-1 Term Loan(f)  United States  1M US L + 3.75%   4.50%   08/03/26    625,000    623,959 
Plaze, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 3.50%   3.61%   08/03/26    495,000    490,671 
                         4,684,615 
CONTAINERS, PACKAGING, & GLASS (1.92%)                          
Anchor Packaging LLC, First Lien Initial Term Loan(c)(f)  United States  1M US L + 4.00%   4.11%   07/18/26    511,626    512,905 
Ball Metalpack Finco LLC, First Lien Initial Term Loan(f)  United States  3M US L + 4.50%   4.69%   07/31/25    400,278    399,487 
BWay Holding Company, First Lien Initial Term Loan(f)  United States  3M US L + 3.25%   3.44%   04/03/24    2,625,242    2,573,065 
Flex Acquisition Company, Inc., First Lien 2021 Specified Refinancing Term Loan(f)  United States  1M US L + 3.50%   4.00%   03/02/28    28,881    28,570 
Jadex, Inc., First Lien 2021 Refinancing Term Loan(d)(f)  United States  L + 4.75%        02/18/28    1,289,495    1,274,988 
Pro Mach Group, Inc., First Lien Initial Term Loan(d)(f)  United States  1M US L + 2.75%   2.86%   03/07/25    2,324,914    2,286,808 
ProAmpac PG Borrower LLC, First Lien 2020-1 Term Loan(f)  United States  3M US L + 4.00%   5.00%   11/03/25    648,674    649,212 
Tricorbraun Holdings, Inc., First Lien Closing Date Initial Term Loan(f)  United States  6M US L + 3.25%   3.75%   03/03/28    865,087    858,059 
Tricorbraun Holdings, Inc., First Lien Delayed Draw Term Loan(e)(f)  United States  6M US L + 3.25%   3.75%   03/03/28    194,584    193,003 
Trident TPI Holdings, Inc., First Lien Tranche B-1 Term Loan(f)  United States  3M US L + 3.00%   4.00%   10/17/24    556,396    552,137 
                         9,328,234 
ENERGY: OIL & GAS (0.65%)                          
AMH Litigation Trust Initial Loan(c)(i)  United States           06/06/25    1,044    1,044 
BlackBrush Oil & Gas LP, First Lien Term Loan(c)(g)  United States  3M US L + 5.00%   8.00%   09/03/25    815,031    815,031 
Lower Cadence Holdings LLC, First Lien Initial Term Loan  United States  1M US L + 4.00%   4.11%   05/22/26    892,340    873,007 
Oxbow Carbon LLC, First Lien Term Loan(f)  United States  1M US L + 4.25%   5.00%   10/17/25    1,467,962    1,473,100 
                         3,162,182 
ENVIRONMENTAL INDUSTRIES (0.10%)                          
WIN Waste Innovations Holdings, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 2.75%   3.25%   03/24/28    465,447    464,672 
                           
FIRE: FINANCE (1.99%)                          
Advisor Group Holdings, Inc., First Lien B-1 Term Loan(f)  United States  1M US L + 4.50%   4.61%   07/31/26    2,673,525    2,676,039 
Claros Mortgage Trust, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 5.00%   6.00%   08/09/26    2,068,306    2,073,476 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
FIRE: FINANCE (continued)                          
DRW Holdings LLC, First Lien Initial Term Loan(c)(f)  United States  1M US L + 3.75%   3.86%   03/01/28   $976,767   $976,156 
Hudson River Trading LLC, First Lien Term Loan(c)(f)  United States  3M US L + 3.00%   3.14%   03/20/28    1,990,265    1,975,338 
ION Trading Finance, Ltd., First Lien Initial Dollar (2021) Term Loan(d)(f)  Ireland  L + 4.75%        03/26/28    1,976,506    1,978,976 
                         9,679,985 
FIRE: INSURANCE (0.64%)                          
Hub International, Ltd., First Lien Initial Term Loan(f)  United States  3M US L + 3.00%   3.22%   04/25/25    1,648,599    1,627,793 
Tempo Acquisition LLC, First Lien Extended Term Loan(f)  United States  1M US L + 3.25%   3.75%   11/02/26    1,497,694    1,499,102 
                         3,126,895 
FIRE: REAL ESTATE (0.14%)                          
Strand Court Limited, Facility A Tranche 4(c)  United Kingdom  6M EUR L + 6.75%   7.25%   02/13/23   340,216    395,981 
Strand Court Limited, Facility A Tranche 5(c)  United Kingdom  6M EUR L + 6.75%   7.25%   02/13/23    240,148    279,510 
                         675,491 
FOREST PRODUCTS & PAPER (0.42%)                          
Solenis Holdings LLC, First Lien Initial Dollar Term Loan(f)  United States  3M US L + 4.00%   4.19%   06/26/25   $14,606    14,587 
Solenis Holdings LLC, Second Lien Initial Dollar Term Loan  United States  3M US L + 8.50%   8.69%   06/26/26    2,036,269    2,044,068 
                         2,058,655 
HEALTHCARE & PHARMACEUTICALS (8.28%)                          
AEA Holdings SARL(c)(g)  Luxembourg  6M US L + 9.25%   10.25%   11/17/24    2,525,512    2,525,512 
Amneal Pharmaceuticals LLC, First Lien Initial Term Loan(f)  United States  1M US L + 3.50%   3.63%   05/04/25    1,231,250    1,211,574 
athenahealth, Inc., First Lien B-1 Term Loan(d)(f)  United States  3M US L + 4.25%   4.45%   02/11/26    2,174,094    2,182,247 
Bausch Health Companies, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 3.00%   3.11%   06/02/25    1,497,861    1,494,880 
BioClinica Holding I LP, First Lien Initial Term Loan  United States  1M US L + 4.25%   5.25%   10/20/23    566,646    566,881 
Chip Holdco, Ltd., First Lien B Term Loan(c)  United Kingdom  6M US L + 4.50%   4.76%   07/11/25    961,318    951,704 
Curium BidCo SARL, First Lien Additional Senior Facility Term Loan(c)(f)  Luxembourg  3M US L + 4.25%   5.00%   10/27/27    701,595    704,226 
Curium BidCo SARL, Second Lien 2nd lien TL Term Loan(c)  Luxembourg  3M US L + 7.75%   8.50%   10/27/28    811,462    829,720 
Dentalcorp Health Services ULC, First Lien Initial Term Loan(f)  Canada  1M US L + 3.75%   4.75%   06/06/25    1,109,651    1,102,715 
Endo Luxembourg Finance Company I SARL, First Lien 2021 Term Loan(d)(f)  United States  1M US L + 5.00%   5.75%   03/10/28    2,798,379    2,775,054 
Ensemble RCM LLC, First Lien Closing Date Term Loan(f)  United States  3M US L + 3.75%   3.96%   08/03/26    1,241,655    1,241,363 
Envision Healthcare Corp., First Lien Initial Term Loan  United States  1M US L + 3.75%   3.86%   10/10/25    1,345,740    1,165,472 
eResearchTechnology, Inc., First Lien Initial Term Loan  United States  1M US L + 4.50%   5.50%   02/04/27    1,248,486    1,251,607 
eResearchTechnology, Inc., First Lien Term Loan(c)(d)(f)  United States  L + 4.50%        02/04/27    992,295    994,776 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
HEALTHCARE & PHARMACEUTICALS (continued)                          
Genesis Care Finance Pty, Ltd., First Lien Facility B4 Term Loan  United States  3M EUR L + 4.75%   4.75%   05/14/27   561,618   $659,765 
Genesis Care Finance Pty, Ltd., First Lien Facility B5 Term Loan  United States  3M US L + 5.00%   6.00%   05/14/27   $358,554    357,808 
Golden State Buyer, Inc., First Lien Initial Term Loan(c)(f)  United States  1M US L + 4.75%   5.50%   06/21/26    2,635,500    2,642,089 
Mendel Bidco, Inc., Term Loan(c)  United States  3M US L + 4.50%   4.50%   06/17/27    2,715,805    2,715,805 
Mertus 522. GmbH, Acquisition/Capex Facility(c)  Germany  6M EUR L + 6.25%   6.25%   05/28/26   467,970    543,302 
Mertus 522. GmbH, Facility B(c)  Germany  6M EUR L + 6.00%   6.00%   05/28/26    800,751    929,654 
National Mentor Holdings, Inc., First Lien Delayed Term Loan(e)(f)  United States  L + 4.75%        03/02/28   $194,020    193,074 
National Mentor Holdings, Inc., First Lien Initial C Term Loan(d)(f)  United States  L + 4.25%        03/09/26    29,422    29,265 
National Mentor Holdings, Inc., First Lien Initial C Term Loan(f)  United States  3M US L + 0.75%   0.75%   03/02/28    57,155    56,876 
National Mentor Holdings, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 0.75%   0.75%   03/02/28    1,734,774    1,726,317 
National Mentor Holdings, Inc., First Lien Initial Term Loan(d)(f)  United States  L + 4.25%        03/09/26    644,555    641,129 
National Mentor Holdings, Inc., Second Lien Initial Term Loan(c)  United States  3M US L + 7.25%   8.00%   02/17/29    1,609,442    1,629,560 
Option Care Health, Inc., First Lien B Term Loan(f)  United States  1M US L + 3.75%   3.86%   08/06/26    963,436    960,878 
Parexel International Corp., First Lien Initial Term Loan(d)(f)  United States  1M US L + 2.75%   2.86%   09/27/24    2,583,922    2,556,739 
Revint Intermediate II LLC, First Lien Initial Term Loan  United States  1M US L + 5.00%   5.75%   10/15/27    1,135,033    1,140,709 
Soursop, Ltd., Acquisition/Capex Facility(c)(e)  Ireland  3M EUR L + 5.50%   5.66%   11/03/25   1,119,435    1,312,766 
Soursop, Ltd., First Lien Term Loan(c)  Ireland  3M EUR L + 5.50%   5.75%   11/03/25    432,376    507,049 
U.S. Anesthesia Partners, Inc., First Lien Initial Term Loan(f)  United States  3M US L + 3.00%   4.00%   06/23/24   $401,608    397,062 
Upstream Rehabilitation, Inc., Second Lien Term Loan(c)  United States  1M US L + 8.50%   8.61%   11/20/27    456,140    444,737 
US Radiology Specialists, Inc., First Lien Initial Term Loan  United States  3M US L + 5.50%   6.25%   12/15/27    1,790,140    1,799,378 
                         40,241,693 
HIGH TECH INDUSTRIES (10.92%)                          
AMI US Holdings Inc. Revolver Loan(c)(e)  United States  1M US L + 5.50%   5.61%   04/01/24    145,361    145,361 
AMI US Holdings Inc. Term Loan(c)  United States  1M US L + 5.50%   6.50%   04/01/25    1,085,382    1,085,382 
AppLovin Corp., First Lien Initial Term Loan(f)  United States  1M US L + 3.50%   3.61%   08/15/25    1,471,482    1,472,026 
Arches Buyer, Inc., First Lien Refinancing Term Loan(f)  United States  1M US L + 3.25%   3.75%   12/06/27    1,428,571    1,421,071 
Aristocrat Leisure, Ltd., First Lien Initial Term Loan(f)  Australia  3M US L + 3.75%   4.75%   10/19/24    280,479    281,970 
Australian Technology LTD, 2021 Term Loan(c)  Australia  3M BBSY + 5.75%   6.75%   09/12/24    

AUD 3,528,484

   2,653,258 
Barracuda Networks, Inc., Second Lien 2nd Lien Term Loan  United States  3M US L + 6.75%   7.50%   10/30/28   $532,670    543,656 
Boxer Parent Company, Inc., First Lien 2021 Replacement Dollar Term Loan(f)  United States  1M US L + 3.75%   3.86%   10/02/25    1,837,899    1,832,367 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
HIGH TECH INDUSTRIES (continued)                          
Cardinal Parent, Inc., First Lien Initial Term Loan(f)  United States  3M US L + 4.50%   5.25%   11/12/27   $753,949   $757,089 
Cast & Crew Payroll LLC, First Lien Initial Term Loan(f)  United States  1M US L + 3.75%   3.86%   02/09/26    745,255    735,824 
Castle US Holding Corp., First Lien Initial Dollar Term Loan(f)  United States  3M US L + 3.75%   3.95%   01/29/27    995,825    985,244 
CB Nike Intermediateco Ltd. Closing Date Term Loan(c)  Israel  3M US L + 4.75%   5.75%   10/31/25    2,455,200    2,455,200 
CB Nike Intermediateco Ltd. Revolver Loan(c)(e)  Israel  L + 0.50%        10/31/25    310,000    310,000 
CMI Marketing, Inc., First Lien Initial Term Loan(f)  United States  3M US L + 4.75%   5.50%   03/23/28    1,204,964    1,197,439 
Concorde Lux, First Lien Facility B Term Loan  Luxembourg  3M EUR L + 4.00%   4.00%   02/18/28   297,892    350,215 
Constant Contact, Inc. Delayed Term Loan(c)(e)(f)  United States  L + 4.50%        02/10/28   $423,274    421,158 
Constant Contact, Inc., First Lien Initial Term Loan(c)(f)  United States  3M US L + 4.00%   4.50%   02/10/28    1,575,520    1,567,642 
Cornerstone OnDemand, Inc., First Lien Term Loan(f)  United States  1M US L + 4.25%   4.36%   04/22/27    299,883    300,540 
DCert Buyer, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 4.00%   4.11%   10/16/26    689,439    689,105 
DCert Buyer, Inc., Second Lien First Amendment Refinancing Term Loan  United States  1M US L + 7.00%   7.11%   02/19/29    903,693    912,169 
Drilling Info Holdings, Inc. Delayed Draw Term Loan(c)(e)  United States  L + 4.25%        07/30/25    112,500    110,813 
Drilling Info Holdings, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 4.25%   4.36%   07/30/25    1,903,729    1,875,173 
Endurance International Group Holdings, Inc., First Lien Initial Term Loan(d)  United States  L + 3.50%        02/10/28    567,378    562,413 
Epicor Software Corp., First Lien C Term Loan(d)(f)  United States  L + 3.25%        07/30/27    1,046,486    1,044,900 
Epicor Software Corp., Second Lien Initial Term Loan  United States  1M US L + 7.75%   8.75%   07/31/28    352,503    365,281 
Everest Bidco SAS, First Lien Facility B Term Loan  France  3M EUR L + 3.25%   3.25%   07/04/25   947,437    1,092,081 
Everest Bidco SAS, Second Lien Term Loan(c)  France  3M GBP L + 7.50%   8.50%   07/03/26   £378,378    521,635 
Fiserv Investment Solutions, Inc., First Lien B Term Loan(d)(f)  United States  L + 4.00%        02/18/27   $313,983    314,244 
Grab Holdings, Inc., First Lien Initial Term Loan  Singapore  6M US L + 4.50%   5.50%   01/29/26    929,070    948,813 
Helios Software Holdings, Inc., First Lien Initial Dollar (2021) Term Loan(f)  Luxembourg  3M US L + 3.75%   3.93%   03/11/28    1,511,752    1,503,255 
IGT Holding IV AB, First Lien Term Loan(c)(d)(f)  Sweden  L + 3.75%        03/23/28    970,874    969,660 
Infinite Bidco LLC, First Lien Initial Term Loan(f)  United States  3M US L + 3.75%   4.25%   03/02/28    543,003    540,288 
Infinite Bidco LLC, Second Lien Initial Term Loan  United States  3M US L + 7.00%   7.50%   03/02/29    862,269    867,658 
Informatica LLC, First Lien Dollar 2020 Term Loan(f)  United States  1M US L + 3.25%   3.36%   02/25/27    992,500    986,545 
Ivanti Software, Inc., First Lien First Amendment Term Loan(d)(f)  United States  L + 4.00%        12/01/27    557,537    556,422 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
HIGH TECH INDUSTRIES (continued)                          
Ivanti Software, Inc., First Lien Initial Term Loan  United States  3M US L + 4.75%   5.75%   12/01/27   $969,847   $975,002 
Liftoff Mobile, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 3.50%   4.25%   02/17/28    528,247    526,926 
LTI Holdings, Inc., First Lien Initial Term Loan(d)(f)  United States  1M US L + 3.50%   3.61%   09/06/25    2,984,760    2,945,272 
LTI Holdings, Inc., Second Lien Initial Term Loan(c)  United States  1M US L + 6.75%   6.86%   09/06/26    275,478    274,445 
MA FinanceCo. LLC, First Lien Tranche B-3 Term Loan(f)  United States  1M US L + 2.75%   2.86%   06/21/24    70,153    69,715 
Milano Acquisition Corp., First Lien B Term Loan(d)  United States  L + 4.00%        10/01/27    1,441,628    1,438,024 
MRI Software LLC, Delayed Draw Term Loan(c)(e)(g)  United States  L + 1.00%        02/10/26    63,933    63,933 
MRI Software LLC, First Lien Closing Date Term Loan(c)(g)  United States  3M US L + 5.50%   6.50%   02/10/26    2,227,210    2,227,210 
MRI Software LLC, First Lien Revolving Term Loan(c)(e)  United States  3M US L + 5.50%   6.50%   02/10/26    155,944    155,944 
Oneshield, Inc., Revolver Loan(c)(e)  United States  L + 0.50%        09/09/26    115,942    115,942 
Oneshield, Inc., Term Note(c)  United States  3M US L + 9.00%   10.00%   09/09/26    1,304,348    1,323,913 
Project Alpha Intermediate Holding, Inc., First Lien 2021 Refinancing Term Loan(f)  United States  1M US L + 4.00%   4.11%   04/26/24    272,760    272,385 
Project Ruby Ultimate Parent Corp., First Lien Closing Date Term Loan(f)  United States  3M US L + 3.25%   4.00%   03/10/28    344,700    343,839 
RealPage, Inc., First Lien Term Loan(d)(f)  United States  L + 3.25%        02/18/28    1,286,004    1,281,716 
Sabre GLBL, Inc., First Lien 2020 Other B Term Loan  United States  1M US L + 4.00%   4.75%   12/17/27    331,794    335,735 
Seattle SpinCo, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 2.75%   2.86%   06/21/24    473,762    470,801 
SolarWinds Holdings, Inc., First Lien 2018 Refinancing Term Loan(d)(f)  United States  L + 2.75%        02/05/24    1,999,947    1,965,718 
Surf Holdings SARL, First Lien Dollar Tranche Term Loan(f)  United States  3M US L + 3.50%   3.68%   03/05/27    317,007    314,341 
Symplr Software, Inc., First Lien Initial 2020 Term Loan(f)  United States  6M US L + 4.50%   5.25%   12/22/27    892,933    896,951 
ThoughtWorks, Inc., First Lien Incremental Term Loan(d)(f)  United States  L + 3.25%        03/24/28    412,655    412,312 
Utimaco Management GMBH, Facility C1(c)  Germany  6M EUR L + 4.25%   4.25%   08/09/27   2,786,275    3,267,476 
Verscend Holding Corp., First Lien B-1 Term Loan(d)(f)  United States  L + 4.00%        08/27/25   $107,312    107,461 
Virtusa Corp., First Lien Closing Date Term Loan  United States  1M US L + 4.25%   5.00%   02/11/28    168,661    169,083 
Vungle, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 5.50%   5.61%   09/30/26    758,936    762,021 
                         53,092,062 
HOTEL, GAMING, & LEISURE (3.25%)                          
Aimbridge Acquisition Co., Inc., First Lien Initial (2019) Term Loan(c)  United States  1M US L + 3.75%   3.86%   02/02/26    1,189,456    1,158,233 
Caesars Resort Collection LLC, First Lien B Term Loan(f)  United States  1M US L + 2.75%   2.86%   12/23/24    2,357,334    2,326,064 
Casablanca US Holdings, Inc., First Lien Amendment No. 2 Initial Term Loan(d)  United States  3M US L + 4.00%   4.21%   03/29/24    3,917,167    3,514,247 
Compass III, Ltd., First Lien Facility B2 Term Loan  Netherlands  6M EUR L + 4.25%   4.25%   05/09/25   671,493    782,872 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
HOTEL, GAMING, & LEISURE (continued)                          
HNVR Holdco, Ltd., First Lien Facility C Term Loan  United Kingdom  6M EUR L + 4.50%   4.50%   09/12/27   1,353,619   $1,389,962 
Hurtigruten Group AS, First Lien Term Loan  Norway  6M EUR L + 8.00%   8.00%   06/11/23    953,443    1,076,976 
IRB Holding Corp., First Lien 2020 Replacement B Term Loan(f)  United States  3M US L + 2.75%   3.75%   02/05/25   $1,182,391    1,174,463 
Playtika Holding Corp., First Lien B-1 Term Loan(f)  United States  1M US L + 2.75%   2.86%   03/13/28    1,058,860    1,054,228 
Scientific Games International, Inc., First Lien Initial B-5 Term Loan(f)  United States  1M US L + 2.75%   2.86%   08/14/24    2,275,665    2,236,353 
Whatabrands LLC, First Lien 2020 Refinancing Term Loan(f)  United States  1M US L + 2.75%   2.86%   08/02/26    1,076,258    1,070,877 
                         15,784,275 
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.13%)                          
Cambium Learning Group, Inc., First Lien Initial Term Loan(f)  United States  3M US L + 4.50%   5.25%   12/18/25    647,344    648,924 
                           
MEDIA: BROADCASTING & SUBSCRIPTION (2.17%)                          
Altice Financing S.A., First Lien March 2017 Refinancing Term Loan(f)  Luxembourg  1M US L + 2.75%   2.86%   07/15/25    961,119    943,496 
Altice Financing S.A., First Lien October 2017 USD Term Loan(f)  Luxembourg  3M US L + 2.75%   2.95%   01/31/26    692,842    680,284 
E.W. Scripps Company, First Lien Tranche B-3 Term Loan(f)  United States  1M US L + 3.00%   3.75%   01/07/28    458,778    457,884 
Hargray Communications Group, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 2.75%   3.75%   05/16/24    1,077,927    1,078,277 
Radiate HoldCo LLC, First Lien B Term Loan(d)(f)  United States  L + 3.50%        09/25/26    877,710    878,408 
Virgin Media Bristol LLC, First Lien N Facility Term Loan(f)  United States  1M US L + 2.50%   2.61%   01/31/28    500,000    496,223 
Vital Holdco Limited, Facility B1(c)  United Kingdom  3M US L + 5.25%   6.25%   05/29/26    2,946,432    2,946,432 
Vital Holdco Limited, Facility B2(c)  United Kingdom  3M US L + 5.25%   5.25%   05/29/26   659,780    773,726 
Ziggo Financing Partnership, First Lien I Facility Term Loan(f)  Netherlands  1M US L + 2.50%   2.61%   04/30/28   $2,332,500    2,312,312 
                         10,567,042 
MEDIA: DIVERSIFIED & PRODUCTION (3.72%)                          
9 Story Media Group Inc. CAD, First Lien Term Loan(c)  Canada  3M CDOR + 5.50%   6.25%   04/30/26    

CAD 1,731,852 

   1,378,095 
9 Story Media Group Inc. Euro, First Lien Term Loan(c)  Canada  3M EUR L + 5.50%   5.25%   04/30/26   774,550    908,318 
9 Story Media Group Inc. Revolver, First Lien Term Loan(c)(e)  Canada  1M CDOR + 5.50%   6.25%   04/30/26    

CAD 895,604 

   712,663 
Crown Finance US, Inc., First Lien Initial B-1 Term Loan(g)(h)  United Kingdom      7.00%   05/23/24   $252,086    319,991 
Crown Finance US, Inc., First Lien Initial Dollar Tranche Term Loan(g)(j)  United Kingdom  3M US L + 2.50%   3.50%   02/28/25    4,057    3,478 
Getty Images, Inc., First Lien Initial Dollar Term Loan(f)  United States  1M US L + 4.50%   4.63%   02/19/26    994,869    987,512 
Getty Images, Inc., First Lien Initial Euro Term Loan  United States  1M EUR L + 5.00%   5.00%   02/19/26   290,568    340,752 
Indy US Bidco LLC, First Lien Tranche B-1 Term Loan(f)  United States  3M US L + 4.00%   4.10%   02/05/28   $662,819    661,327 
International Entertainment Investments, Ltd., First Lien C1 Term Loan(c)  United Kingdom  6M GBP L + 4.75%   4.82%   05/31/23   £619,048    853,423 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
MEDIA: DIVERSIFIED & PRODUCTION (continued)                          
International Entertainment Investments, Ltd., First Lien C2 Term Loan(c)  United Kingdom  6M GBP L + 4.75%   4.82%   05/31/23   £380,952   $525,183 
MH Sub I LLC, First Lien 2020 June New Term Loan(f)  United States  1M US L + 3.75%   4.75%   09/13/24   $308,642    309,056 
MH Sub I LLC, First Lien Amendment No. 2 Initial Term Loan(d)(f)  United States  1M US L + 3.50%   3.61%   09/13/24    2,187,679    2,167,312 
MH Sub I LLC, Second Lien 2021 Replacement Term Loan  United States  1M US L + 6.25%   6.36%   02/12/29    1,465,563    1,476,554 
National CineMedia LLC, First Lien Initial Term Loan  United States  1M US L + 4.00%   5.00%   06/20/25    1,208,788    1,130,785 
National CineMedia LLC, First Lien Term Loan(c)  United States  3M US L + 8.00%   8.04%   12/20/24    681,355    640,474 
Recorded Books, Inc., First Lien 2021 Replacement Term Loan(d)(f)  United States  3M US L + 4.00%   4.11%   08/29/25    1,619,187    1,617,276 
Tech 6, First Lien Tranche 1(g)  France  3M EUR L + 6.00%   6.00%   06/30/24   282,512    366,753 
Tech 6, First Lien Tranche 2(c)(g)  France  6M EUR L + 6.00%   6.00%   06/30/24    332,576    429,502 
Technicolor USA, Inc., First Lien Tranche 1 Term Loan(g)  France  6M EUR L + 3.00%   3.00%   12/31/24    854,402    948,111 
Technicolor USA, Inc., US New Money Loan(g)  France  6M US L + 12.00%   12.23%   06/30/24   $242,648    268,279 
William Morris Endeavor Entertainment LLC, First Lien B-1 Term Loan  United States  1M US L + 2.75%   2.90%   05/18/25    1,941,504    1,839,847 
William Morris Endeavor Entertainment LLC, First Lien B-2 Term Loan  United States  3M US L + 8.50%   9.50%   05/18/25    205,240    218,067 
                         18,102,758 
METALS & MINING (0.35%)                          
American Consolidated Natural Resources, Inc., First Priority Term Loan(g)  United States  1M US L + 13.00%   17.00%   09/16/25    826,028    814,670 
Hyperion Materials & Technologies, Inc., First Lien Initial Term Loan(c)  United States  3M US L + 5.50%   6.50%   08/28/26    906,497    904,230 
                         1,718,900 
RETAIL (2.84%)                          
Ascena Retail Group, Inc., First Lien Tranche B Term Loan(g)(j)  United States  1M US L + 4.50%   5.25%   08/21/22    1,347,882    235,603 
Casino, Guichard-Perrachon S.A., First Lien Facility Term Loan  France  3M EUR L + 5.50%   5.50%   01/31/24   2,383,751    2,805,484 
Eyemart Express LLC, First Lien Term Loan(f)  United States  1M US L + 3.00%   4.00%   08/04/24   $1,084,191    1,081,144 
Financiere Abra SAS, Second Lien Facility Term Loan(d)  France  L + 8.00%        10/23/26   500,000    584,523 
Hunkemoller B.V., First Lien Term Loan  Netherlands  6M EUR L + 4.50%   4.50%   02/10/23    1,714,286    1,754,442 
L1R HB Finance, Ltd., First Lien Facility B2 Term Loan(d)  United Kingdom  L + 4.25%        09/02/24    2,000,000    2,285,061 
MED ParentCo LP, First Lien Delayed Draw Term Loan(f)  United States  1M US L + 4.25%   4.36%   08/31/26   $273,034    271,306 
MED ParentCo LP, First Lien Initial Term Loan(f)  United States  1M US L + 4.25%   4.36%   08/31/26    1,088,787    1,081,895 
RVR Dealership Holdings LLC, First Lien B Term Loan(f)  United States  3M US L + 3.00%   6.25%   02/08/28    635,680    634,886 
Thrasio, LLC, Initial Delayed Draw Term Loan(c)(e)  United States  L + 7.00%        12/18/26    1,633,201    1,633,201 
Thrasio, LLC, Initial Term Loan(c)  United States  2M US L + 7.00%   8.00%   12/18/26    1,425,725    1,425,726 
                         13,793,271 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
SERVICES: BUSINESS (7.76%)                          
Acuris Finance US, Inc., First Lien Initial Dollar Term Loan(c)(d)(f)  United States  L + 4.00%        02/16/28   $435,663   $432,940 
Alliant Holdings Intermediate LLC, First Lien 2018 Initial Term Loan(f)  United States  1M US L + 3.25%   3.36%   05/09/25    1,194,559    1,181,628 
Alliant Holdings Intermediate LLC, First Lien 2019 New Term Loan(f)  United States  1M US L + 3.25%   3.36%   05/09/25    770,320    761,565 
AMCP Clean Acquisition Company LLC, First Lien Delayed Draw Term Loan(c)  United States  1M US L + 4.25%   4.36%   07/10/25    160,080    126,463 
AMCP Clean Acquisition Company LLC, First Lien Term Loan(c)  United States  1M US L + 4.25%   4.36%   07/10/25    661,546    522,622 
Aptus 1724. GmbH Capex and Acquisition Facility(c)  Germany  3M US L + 6.25%   6.50%   02/23/28   941,323    941,323 
Aptus 1724. GmbH Facility B(c)  Germany  3M EUR L + 6.00%   6.25%   02/23/28    2,462,373    2,887,635 
Aptus 1724. GmbH Revolving Facility(c)(e)  Germany  L + 6.00%        08/23/27    263,920    309,500 
AqGen Ascensus, Inc., First Lien Seventh Amendment Replacement Term Loan(f)  United States  3M US L + 4.00%   5.00%   12/03/26   $827,211    827,857 
Automate Intermediate Holdings II SARL(c)  Luxembourg  1M US L + 7.75%   7.86%   07/22/27    1,090,250    1,084,799 
AVSC Holding Corp., First Lien 2020 B-1 Term Loan(g)  United States  3M US L + 3.50%   4.50%   03/03/25    2,391,152    2,134,498 
AVSC Holding Corp., First Lien 2020 B-3 Term Loan(g)(h)  United States      15.00%   10/15/26    1,847,991    2,171,389 
BBD Bidco, Ltd., First Lien Facility B1 Term Loan  United Kingdom  3M GBP L + 4.75%   4.80%   11/13/26   £819,435    1,126,453 
BBD Bidco, Ltd., Second Lien Facility B1 Term Loan  United Kingdom  6M GBP L + 8.25%   8.30%   11/22/27    1,445,511    1,968,379 
Comet Bidco, Ltd., First Lien Facility B Term Loan  United Kingdom  6M GBP L + 5.25%   5.37%   09/30/24    469,565    599,604 
Comet Bidco, Ltd., First Lien Facility B2 Term Loan  United Kingdom  6M US L + 5.00%   6.00%   09/30/24   $1,154,440    1,077,958 
Genuine Financial Holdings LLC, First Lien Initial Term Loan(f)  United States  1M US L + 3.75%   3.86%   07/11/25    1,138,623    1,123,798 
GHX Ultimate Parent Corp., First Lien Initial Term Loan(c)(f)  United States  3M US L + 3.25%   4.25%   06/28/24    678,335    675,792 
Inmar, Inc., Initial Term Loan(f)  United States  3M US L + 4.00%   5.00%   05/01/24    615,434    609,922 
Marnix SAS, First Lien Facility B (EUR) Term Loan  France  3M EUR L + 3.25%   3.25%   11/19/26   464,705    544,133 
Monotype Imaging Holdings, Inc., First Lien Term Loan  United States  3M US L + 5.50%   6.50%   10/09/26   $1,790,969    1,787,243 
Monotype Imaging Holdings, Inc., TLB1 Term Loan(c)  United States  1M US L + 6.00%   7.00%   10/09/26    349,451    351,199 
Refine Intermediate, Inc., Facility B Term Loan(c)  United States  3M US L + 4.75%   5.75%   03/03/27    1,915,751    1,915,751 
Refine Intermediate, Inc., Revolving Facility Term Loan(c)(e)  United States  L + 4.75%        09/03/26    467,256    467,256 
Research Now Group, Inc., First Lien Initial Term Loan(d)  United States  3M US L + 5.50%   6.50%   12/20/24    2,535,357    2,516,659 
Research Now Group, Inc., Second Lien Term Loan(d)  United States  6M US L + 9.50%   10.50%   12/20/25    2,177,805    2,101,582 
Sontiq, Inc. (fka EZShield, Inc), Initial Term Loan(c)  United States  3M US L + 7.00%   8.00%   03/01/26    2,100,054    2,058,053 
Sontiq, Inc. (fka EZShield, Inc), Revolving Credit Facility(c)(e)  United States  L + 7.00%        03/01/26    123,549    121,078 
Sophia LP, First Lien Closing Date Term Loan(f)  United States  3M US L + 3.75%   3.95%   10/07/27    1,450,986    1,452,350 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
SERVICES: BUSINESS (continued)                          
SumUp Holdings Midco SARL(c)(e)  Luxembourg  3M EUR L + 8.50%   10.00%   02/17/26   3,299,189   $3,830,283 
                         37,709,712 
SERVICES: CONSUMER (2.20%)                          
MZR Buyer, LLC, Initial Term Loan(c)  United States  3M US L + 6.75%   7.75%   12/21/26   $2,667,241    2,667,241 
MZR Buyer, LLC, Revolving Loan(c)(e)  United States  L + 6.75%        12/21/26    341,954    341,954 
Pathway Vet Alliance LLC, First Lien 2021 Replacement Term Loan(d)(f)  United States  1M US L + 3.75%   3.86%   03/31/27    739,596    736,283 
Pearl Intermediate Parent LLC, First Lien Initial Term Loan(f)  United States  1M US L + 2.75%   2.86%   02/14/25    1,474,775    1,454,039 
Titan Acquisitionco New Zealand, Ltd., First Lien 2020 Refinancing Term Loan(f)  United States  3M US L + 4.00%   4.20%   05/01/26    457,063    457,538 
Travel Leaders Group LLC, First Lien 2018 Refinancing Term Loan  United States  1M US L + 4.00%   4.11%   01/25/24    3,339,559    3,140,188 
WeddingWire, Inc., Second Lien Initial Dollar Term Loan(c)  United States  3M US L + 8.25%   8.46%   12/21/26    533,333    512,000 
Zeppelin Bidco Pty Limited(c)  Australia  6M BBSY + 5.00%   5.07%   06/28/24    

AUD 1,804,348

    1,370,492 
                         10,679,735 
TELECOMMUNICATIONS (3.00%)                          
Connect Finco SARL, First Lien Amendment No. 1 Refinancing Term Loan(f)  United Kingdom  1M US L + 3.50%   4.50%   12/11/26   $1,489,994    1,487,044 
DC Blox Inc., Initial Advance(c)(e)(g)  United States  1M US L + 8.00%   9.00%   03/22/26    4,633,275    4,552,193 
GTT Communications B.V., First Lien Delayed Draw Term Loan(g)  United States  1M US L + 5.00%   8.50%   12/28/21    90,123    92,095 
GTT Communications B.V., First Lien Initial Term Loan(g)  United States  1M US L + 5.00%   8.50%   12/28/21    79,391    81,127 
GTT Communications, Inc., First Lien Closing Date U.S. Term Loan  United States  3M US L + 2.75%   2.86%   05/31/25    901,124    764,406 
Horizon Telcom, Inc., First Lien Delayed Draw Term Loan(c)  United States  3M US L + 5.00%   6.00%   06/15/23    45,679    45,222 
Horizon Telcom, Inc., First Lien Revolving Term Loan(c)  United States  3M US L + 5.00%   6.00%   06/15/23    5,793    5,735 
Horizon Telcom, Inc., First Lien Term Loan(c)  United States  3M US L + 5.00%   6.00%   06/15/23    672,579    665,853 
Intelsat Jackson Holdings S.A., First Lien DIP Facility Term Loan  Luxembourg  3M US L + 5.50%   6.50%   07/13/21    78,688    79,829 
LOGIX Holding Company LLC, First Lien Initial Term Loan  United States  1M US L + 5.75%   6.75%   12/22/24    333,900    322,213 
Masergy Holdings, Inc., First Lien 2017 Replacement Term Loan(f)  United States  3M US L + 3.25%   4.25%   12/15/23    2,236,435    2,237,486 
Masergy Holdings, Inc., Second Lien Initial Term Loan  United States  3M US L + 7.50%   8.50%   12/16/24    462,778    461,621 
Matterhorn Telecom S.A., First Lien Facility B1 Term Loan  Luxembourg  3M EUR L + 2.63%   2.63%   09/15/26   369,547    427,291 
Mavenir Systems, Inc., First Lien Initial Term Loan  United States  3M US L + 6.00%   7.00%   05/08/25   $237,526    237,972 
Northwest Fiber LLC, First Lien B-2 Term Loan(d)(f)  United States  1M US L + 3.75%   3.86%   04/30/27    947,625    947,625 
Pulsant Acquisitions Ltd., First Lien Facility B Term Loan(c)  United Kingdom  6M GBP L + 5.25%   8.25%   05/31/23   £605,008    834,068 
Zayo Group Holdings, Inc., First Lien Initial Dollar Term Loan(f)  United States  1M US L + 3.00%   3.11%   03/09/27   $1,337,300    1,328,307 
                         14,570,087 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
TRANSPORTATION: CARGO (0.97%)                          
Drive Chassis Holdco LLC, Second Lien B Term Loan  United States  3M US L + 8.25%   8.48%   04/10/26   $2,120,128   $2,155,778 
Grammer Purchaser, Inc., First Lien Revolving Term Loan(c)(e)  United States  L + 4.75%        09/30/24    90,000    90,000 
Grammer Purchaser, Inc., First Lien Term Loan(c)  United States  3M US L + 4.75%   5.75%   09/30/24    1,136,094    1,136,094 
Naviera Armas S.A. Facility A(c)(g)  Spain  1M EUR L + 10.00%   10.00%   04/30/21   149,618    175,458 
Naviera Armas S.A. Facility B(c)(e)(g)  Spain  1M EUR L + 7.50%   10.00%   04/30/21    248,469    291,381 
Naviera Armas S.A., Facility C(c)(g)  Spain  1M EUR L + 7.50%   10.00%   07/31/21    225,526    264,475 
PODS LLC, First Lien Initial Term Loan(d)(f)  United States  L + 3.00%        03/19/28   $581,489    579,381 
                         4,692,567 
TRANSPORTATION: CONSUMER (1.08%)                          
Lakeland Holdings LLC, Holdco First Lien Term Loan(g)(h)(j)  United States      13.25%   09/25/27    590,422    285,369 
Lakeland Tours LLC, Priority Exit (New Money DIP) Term Loan(g)  United States  3M US L + 6.00%   13.25%   09/25/23    270,072    271,760 
Lakeland Tours LLC, Second Out Term Loan(g)  United States  3M US L + 6.00%   8.75%   09/25/25    468,454    430,978 
Lakeland Tours LLC, Third Out Term Loan(c)(g)  United States  3M US L + 6.00%   8.75%   09/25/25    588,075    473,400 
Safe Fleet Holdings LLC, Second Lien Initial Term Loan  United States  3M US L + 6.75%   7.75%   02/02/26    667,223    647,623 
Toro Private Holdings III, Ltd., First Lien Initial (Super Priority) Term Loan(d)(g)  Luxembourg  3M US L + 8.00%   9.00%   02/28/25    470,540    480,146 
Toro Private Holdings III, Ltd., First Lien Initial Term Loan(d)  United Kingdom  3M US L + 5.00%   5.20%   05/29/26    1,105,815    903,141 
Uber Technologies, Inc., First Lien 2021 Incremental Term Loan(f)  United States  1M US L + 3.50%   3.61%   04/04/25    1,764,360    1,758,661 
                         5,251,078 
UTILITIES: ELECTRIC (0.46%)                          
Frontera Generation Holdings LLC, First Lien DIP Interim Facility Term Loan(c)  United States  3M US L + 13.00%   14.00%   11/05/21    922,158    959,045 
Frontera Generation Holdings LLC, First Lien Initial Term Loan(c)(j)  United States  3M US L + 4.25%   5.25%   05/02/25    9,516,763    1,284,763 
                         2,243,808 
UTILITIES: OIL & GAS (0.37%)                          
Delek US Holdings, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 2.25%   2.36%   03/31/25    1,117,773    1,088,643 
Traverse Midstream Partners LLC, First Lien Advance Term Loan(d)  United States  1M US L + 5.50%   6.50%   09/27/24    717,608    713,572 
                         1,802,215 
WHOLESALE (0.79%)                          
84 Lumber Co., First Lien B-1 Term Loan(f)  United States  3M US L + 3.00%   3.75%   11/13/26    260,926    261,318 
Akita Bidco SARL, First Lien Facility B3 Term Loan  Luxembourg  6M EUR L + 3.25%   3.25%   11/10/25   1,003,827    1,172,671 
Foundation Building Materials, Inc., Delayed Draw Term Loan(f)  United States  1M US L + 3.25%   3.75%   01/29/28   $277,341    275,157 
Foundation Building Materials, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 3.25%   3.75%   01/31/28    479,570    475,793 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
WHOLESALE (continued)                          
SRS Distribution, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 3.00%   3.11%   05/23/25   $1,672,972   $1,653,006 
                         3,837,945 
TOTAL BANK LOANS                          
(Cost $387,073,238)                        390,140,427 
                           
CORPORATE BONDS (32.62%)(h)                          
AEROSPACE & DEFENSE (1.89%)(k)                          
Booz Allen Hamilton, Inc.  United States      3.88%   09/01/28   $495,000    498,527 
F-Brasile SpA  Italy      7.38%   08/15/26    2,876,000    2,896,707 
Rolls-Royce PLC  United Kingdom      5.75%   10/15/27    419,000    446,361 
Spirit AeroSystems, Inc.  United States      5.50%   01/15/25    556,000    588,665 
Spirit AeroSystems, Inc.  United States      7.50%   04/15/25    1,265,000    1,363,139 
TransDigm, Inc.  United States      4.63%   01/15/29    1,171,000    1,156,128 
TransDigm, Inc.  United States      8.00%   12/15/25    150,000    163,500 
Wolverine Escrow LLC  United States      8.50%   11/15/24    473,000    472,704 
Wolverine Escrow LLC  United States      9.00%   11/15/26    1,601,000    1,602,481 
                         9,188,212 
AUTOMOTIVE (0.30%)(k)                          
AAG FH LP  Canada      9.75%   07/15/24    1,303,000    1,267,167 
Midas Intermediate Holdco II LLC  United States      7.88%   10/01/22    169,000    167,175 
                         1,434,342 
BEVERAGE, FOOD, & TOBACCO (2.16%)                          
1011778 BC ULC(k)  Canada      5.75%   04/15/25    256,000    272,402 
Chobani LLC(k)  United States      7.50%   04/15/25    1,622,000    1,691,462 
H-Food Holdings LLC(k)  United States      8.50%   06/01/26    1,487,000    1,526,443 
Kraft Heinz Foods Co.  United States      4.38%   06/01/46    1,017,000    1,065,573 
Kraft Heinz Foods Co.  United States      4.88%   10/01/49    1,358,000    1,526,797 
Post Holdings, Inc.(k)  United States      4.50%   09/15/31    1,044,000    1,033,821 
Post Holdings, Inc.(k)  United States      5.75%   03/01/27    121,000    127,490 
Quidditch Acquisition, Inc.(c)(k)  United States      11.25%   03/21/25    1,750,000    1,996,284 
Simmons Foods, Inc.(k)  United States      4.63%   03/01/29    870,000    878,717 
TreeHouse Foods, Inc.  United States      4.00%   09/01/28    375,000    378,354 
                         10,497,343 
CAPITAL EQUIPMENT (1.58%)(k)                          
Avaya, Inc.  United States      6.13%   09/15/28    909,000    966,667 
HAT Holdings I LLC  United States      3.75%   09/15/30    595,000    574,919 
Manitowoc Co., Inc.  United States      9.00%   04/01/26    1,347,000    1,455,602 
Masonite International Corp.  United States      5.38%   02/01/28    642,000    682,407 
Resideo Funding, Inc.  United States      6.13%   11/01/26    1,126,000    1,188,955 
Sensata Technologies BV  United States      4.00%   04/15/29    576,000    587,465 
Sensata Technologies BV  United States      5.00%   10/01/25    152,000    168,245 
Standard Industries, Inc.  United States      4.75%   01/15/28    738,000    765,933 
Standard Industries, Inc.  United States      5.00%   02/15/27    1,240,000    1,295,025 
                         7,685,218 
CHEMICALS, PLASTICS, & RUBBER (1.52%)(k)                          
Compass Minerals International, Inc.  United States      4.88%   07/15/24    450,000    468,056 
Compass Minerals International, Inc.  United States      6.75%   12/01/27    897,000    961,306 
Ingevity Corp.  United States      4.50%   02/01/26    1,314,000    1,342,225 
Nufarm Australia, Ltd.  Australia      5.75%   04/30/26    1,675,000    1,719,287 
Venator Finance SARL  United States      5.75%   07/15/25    1,512,000    1,470,420 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
CHEMICALS, PLASTICS, & RUBBER (continued)                          
Venator Finance SARL  United States      9.50%   07/01/25   $1,269,000   $1,424,452 
                         7,385,746 
CONSTRUCTION & BUILDING (0.60%)                          
American Builders & Contractors Supply Co., Inc.(k)  United States      4.00%   01/15/28    425,000    425,718 
American Builders & Contractors Supply Co., Inc.(k)  United States      5.88%   05/15/26    733,000    758,329 
Arcosa, Inc.(c)  United States           04/15/29    528,000    528,000 
Summit Materials LLC(k)  United States      5.13%   06/01/25    386,000    393,197 
Summit Materials LLC(k)  United States      5.25%   01/15/29    158,000    165,110 
Summit Materials LLC(k)  United States      6.50%   03/15/27    625,000    659,256 
                         2,929,610 
CONSUMER GOODS: DURABLE (0.63%)                          
Newell Brands, Inc.  United States      4.70%   04/01/26    395,000    436,404 
Newell Brands, Inc.  United States      4.88%   06/01/25    1,246,000    1,376,830 
Spectrum Brands, Inc.(k)  United States      3.88%   03/15/31    423,000    415,069 
Tempur Sealy International, Inc.(k)  United States      4.00%   04/15/29    817,000    814,957 
                         3,043,260 
CONSUMER GOODS: NON-DURABLE (0.99%)                          
Energizer Holdings, Inc.(k)  United States      4.75%   06/15/28    356,000    367,588 
Hanesbrands, Inc.(k)  United States      5.38%   05/15/25    449,000    475,659 
Kronos Acquisition Holdings, Inc.(k)  Canada      5.00%   12/31/26    807,000    808,009 
Mattel, Inc.  United States      5.45%   11/01/41    220,000    240,900 
Mattel, Inc.(k)  United States      5.88%   12/15/27    740,000    813,774 
Mattel, Inc.  United States      6.20%   10/01/40    210,000    246,750 
Prestige Brands, Inc.(k)  United States      3.75%   04/01/31    790,000    755,438 
William Carter Co.(k)  United States      5.50%   05/15/25    1,038,000    1,109,020 
                         4,817,138 
CONTAINERS, PACKAGING, & GLASS (1.01%)                          
Ardagh Metal Packaging Finance USA LLC(k)  United States      3.25%   09/01/28    855,000    846,125 
Ardagh Metal Packaging Finance USA LLC(k)  United States      4.00%   09/01/29    1,580,000    1,579,400 
Ardagh Packaging Finance PLC(k)  United States      5.25%   04/30/25    642,000    675,596 
Intelligent Packaging, Ltd. Finco, Inc.(k)  Canada      6.00%   09/15/28    1,033,000    1,068,509 
Kleopatra Holdings 2 SCA(k)  Luxembourg      6.50%   09/01/26   295,000    335,099 
Trivium Packaging Finance BV(k)  Netherlands      8.50%   08/15/27   $389,000    422,833 
                         4,927,562 
ENERGY: OIL & GAS (0.93%)                          
Alta Mesa Holdings LP(j)  United States      7.88%   12/15/24    968,000    1,452 
Great Western Petroleum LLC(k)  United States      12.00%   09/01/25    212,000    190,800 
Magnolia Oil & Gas Operating LLC(k)  United States      6.00%   08/01/26    221,000    229,011 
New Fortress Energy, Inc.(k)  United States      6.50%   09/30/26    1,206,000    1,218,060 
SM Energy Co.  United States      5.63%   06/01/25    1,415,000    1,311,825 
Targa Resources Partners LP  United States      5.50%   03/01/30    578,000    607,443 
Tervita Corp.(k)  Canada      11.00%   12/01/25    827,000    940,713 
                         4,499,304 
FIRE: FINANCE (1.91%)                          
Advisor Group Holdings, Inc.(k)  United States      10.75%   08/01/27    886,000    994,150 
AG Issuer LLC(k)  United States      6.25%   03/01/28    1,446,000    1,516,493 
Credit Acceptance Corp.  United States      6.63%   03/15/26    441,000    465,255 
Intrum AB(k)  Sweden      4.88%   08/15/25   792,000    972,319 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
FIRE: FINANCE (continued)                          
Intrum AB, Series Reg S(k)  Sweden      3.50%   07/15/26   489,000   $573,818 
LPL Holdings, Inc.(k)  United States      4.00%   03/15/29   $402,000    405,518 
LPL Holdings, Inc.(k)  United States      4.63%   11/15/27    1,772,000    1,843,987 
OneMain Finance Corp.  United States      4.00%   09/15/30    114,000    111,007 
OneMain Finance Corp.  United States      8.88%   06/01/25    963,000    1,068,593 
StoneX Group, Inc.(k)  United States      8.63%   06/15/25    1,275,000    1,349,109 
                         9,300,249 
FIRE: INSURANCE (0.24%)(k)                          
Genworth Mortgage Holdings, Inc.  United States      6.50%   08/15/25    948,000    1,026,210 
Tempo Acquisition LLC  United States      5.75%   06/01/25    120,000    127,050 
                         1,153,260 
FIRE: REAL ESTATE (1.43%)(k)                          
Iron Mountain, Inc.  United States      5.25%   03/15/28    1,163,000    1,210,247 
Iron Mountain, Inc.  United States      5.25%   07/15/30    754,000    778,920 
Ladder Capital Finance Holdings LLLP  United States      4.25%   02/01/27    1,125,000    1,110,937 
Ladder Capital Finance Holdings LLLP  United States      5.25%   03/15/22    450,000    454,219 
PennyMac Financial Services, Inc.  United States      4.25%   02/15/29    948,000    908,895 
PennyMac Financial Services, Inc.  United States      5.38%   10/15/25    1,247,000    1,294,137 
QualityTech LP  United States      3.88%   10/01/28    558,000    555,907 
United Wholesale Mortgage LLC  United States      5.50%   04/15/29    619,000    619,774 
                         6,933,036 
FOREST PRODUCTS & PAPER (0.47%)(k)                          
LABL Escrow Issuer LLC  United States      6.75%   07/15/26    2,111,000    2,265,367 
                           
HEALTHCARE & PHARMACEUTICALS (1.59%)(k)                          
Acadia Healthcare Co., Inc.  United States      5.00%   04/15/29    222,000    230,929 
Acadia Healthcare Co., Inc.  United States      5.50%   07/01/28    325,000    342,753 
Bausch Health Cos., Inc.  United States      5.25%   01/30/30    189,000    190,195 
Catalent Pharma Solutions, Inc.  United States      3.13%   02/15/29    395,000    379,694 
Cheplapharm Arzneimittel GmbH  Germany      5.50%   01/15/28    615,000    639,612 
DaVita, Inc.  United States      3.75%   02/15/31    496,000    473,980 
DaVita, Inc.  United States      4.63%   06/01/30    1,126,000    1,148,644 
Emergent BioSolutions, Inc.  United States      3.88%   08/15/28    1,102,000    1,079,271 
Endo Luxembourg Finance Co. I SARL  United States      6.13%   04/01/29    843,000    851,430 
IQVIA, Inc.  United States      5.00%   05/15/27    624,000    660,042 
MEDNAX, Inc.  United States      6.25%   01/15/27    656,000    702,294 
Select Medical Corp.  United States      6.25%   08/15/26    959,000    1,020,664 
                         7,719,508 
HIGH TECH INDUSTRIES (2.76%)                          
Banff Merger Sub, Inc.(k)  United States      9.75%   09/01/26    3,218,000    3,431,675 
BY Crown Parent LLC(k)  United States      4.25%   01/31/26    216,000    224,571 
Castle US Holding Corp.(k)  United States      9.50%   02/15/28    932,000    952,388 
CDK Global, Inc.(k)  United States      5.25%   05/15/29    836,000    897,663 
Endure Digital, Inc.(k)  United States      6.00%   02/15/29    955,000    934,611 
Go Daddy Operating Co. LLC(k)  United States      5.25%   12/01/27    247,000    261,666 
International Game Technology PLC(k)  United States      5.25%   01/15/29    997,000    1,041,471 
NCR Corp.(k)  United States      5.13%   04/15/29    1,282,000    1,294,025 
Plantronics, Inc.(k)  United States      4.75%   03/01/29    1,240,000    1,221,400 
Plantronics, Inc.(k)  United States      5.50%   05/31/23    1,293,000    1,300,900 
Presidio Holdings, Inc.(k)  United States      4.88%   02/01/27    311,000    319,316 
Shift4 Payments LLC(k)  United States      4.63%   11/01/26    618,000    642,720 
Twilio, Inc.  United States      3.63%   03/15/29    449,000    455,659 
Twilio, Inc.  United States      3.88%   03/15/31    449,000    459,713 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
HIGH TECH INDUSTRIES (continued)                          
                        $13,437,778 
HOTEL, GAMING, & LEISURE (1.78%)                          
Caesars Entertainment, Inc.(k)  United States      6.25%   07/01/25    898,000    958,408 
Caesars Resort Collection LLC(k)  United States      5.75%   07/01/25    673,000    711,058 
Cinemark USA, Inc.(k)  United States      5.88%   03/15/26    693,000    711,323 
Gamma Bidco SpA(k)  Italy      5.13%   07/15/25   483,000    567,949 
Hilton Domestic Operating Co., Inc.(k)  United States      5.38%   05/01/25   $228,000    240,540 
Hilton Domestic Operating Co., Inc.(k)  United States      5.75%   05/01/28    227,000    244,739 
IRB Holding Corp.(k)  United States      7.00%   06/15/25    492,000    530,487 
MGM Resorts International  United States      6.75%   05/01/25    718,000    774,722 
Stonegate Pub Co. Financing 2019 PLC(k)  United Kingdom      8.00%   07/13/25   £323,000    465,973 
Stonegate Pub Co. Financing 2019 PLC(k)  United Kingdom      8.25%   07/31/25    1,075,000    1,569,774 
Wynn Resorts Finance LLC(k)  United States      7.75%   04/15/25   $1,716,000    1,862,375 
                         8,637,348 
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.61%)(k)                          
Cimpress PLC  Ireland      7.00%   06/15/26    875,000    926,853 
MDC Partners, Inc.  United States      7.50%   05/01/24    2,002,000    2,035,053 
                         2,961,906 
MEDIA: BROADCASTING & SUBSCRIPTION (2.05%)(k)                          
CSC Holdings LLC  United States      4.63%   12/01/30    2,609,000    2,569,865 
IPD 3 BV  Netherlands      5.50%   12/01/25   494,000    599,884 
Radiate Holdco LLC  United States      4.50%   09/15/26   $729,000    739,024 
Radiate Holdco LLC  United States      6.50%   09/15/28    928,000    981,661 
Spanish Broadcasting System, Inc.  United States      9.75%   03/01/26    1,183,000    1,165,255 
Townsquare Media, Inc.  United States      6.88%   02/01/26    929,000    991,127 
Vmed O2 UK Financing I PLC  United Kingdom      4.25%   01/31/31    935,000    911,251 
Ziggo BV  Netherlands      4.88%   01/15/30    1,976,000    2,023,444 
                         9,981,511 
MEDIA: DIVERSIFIED & PRODUCTION (1.86%)                          
ANGI Group LLC(k)  United States      3.88%   08/15/28    1,550,000    1,552,906 
Getty Images, Inc.(k)  United States      9.75%   03/01/27    2,310,000    2,468,373 
Lions Gate Capital Holdings LLC(k)  United States      5.50%   04/15/29    984,000    986,568 
National CineMedia LLC  United States      5.75%   08/15/26    2,145,000    1,873,786 
National CineMedia LLC(k)  United States      5.88%   04/15/28    817,000    761,853 
Sirius XM Radio, Inc.(k)  United States      4.13%   07/01/30    1,374,000    1,377,298 
                         9,020,784 
RETAIL (1.07%)                          
Asbury Automotive Group, Inc.  United States      4.50%   03/01/28    32,000    32,813 
Asbury Automotive Group, Inc.  United States      4.75%   03/01/30    123,000    127,213 
Burlington Coat Factory Warehouse Corp.(k)  United States      6.25%   04/15/25    175,000    185,719 
Douglas GmbH(k)  Germany      6.00%   04/08/26   961,000    1,107,032 
Group 1 Automotive, Inc.(k)  United States      4.00%   08/15/28   $237,000    235,815 
Kirk Beauty SUN GmbH(g)(k)  Germany      8.25%   10/01/26   965,000    1,078,783 
L Brands, Inc.(k)  United States      6.63%   10/01/30   $391,000    447,177 
L Brands, Inc.(k)  United States      6.88%   07/01/25    228,000    253,496 
Lithia Motors, Inc.(k)  United States      4.38%   01/15/31    418,000    434,645 
Maxeda DIY Holding BV(k)  Netherlands      5.88%   10/01/26   414,000    503,322 
Sally Holdings LLC(k)  United States      8.75%   04/30/25   $715,000    797,225 
                         5,203,240 
SERVICES: BUSINESS (0.81%)                          
Alliant Holdings Intermediate LLC(k)  United States      4.25%   10/15/27    496,000    497,550 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
SERVICES: BUSINESS (continued)                          
Jaguar Holding Co. II(k)  United States      5.00%   06/15/28   $551,000   $574,555 
La Financiere Atalian SASU, Series Reg S(k)  France      4.00%   05/15/24   304,000    339,419 
La Financiere Atalian SASU, Series Reg S(k)  France      5.13%   05/15/25    113,000    129,119 
NESCO Holdings II, Inc.(k)  United States      5.50%   04/15/29   $617,000    633,690 
Syneos Health, Inc.(k)  United States      3.63%   01/15/29    753,000    733,705 
US Acute Care Solutions LLC(k)  United States      6.38%   03/01/26    1,001,000    1,039,789 
                         3,947,827 
TELECOMMUNICATIONS (2.92%)                          
Cablevision Lightpath LLC(k)  United States      3.88%   09/15/27    329,000    326,121 
Cablevision Lightpath LLC(k)  United States      5.63%   09/15/28    320,000    325,304 
Cincinnati Bell, Inc.(k)  United States      7.00%   07/15/24    165,000    170,569 
CommScope Technologies LLC(k)  United States      6.00%   06/15/25    979,000    999,951 
CommScope, Inc.(k)  United States      6.00%   03/01/26    640,000    675,200 
Connect Finco SARL(k)  United Kingdom      6.75%   10/01/26    937,000    999,114 
Frontier Communications Corp.(k)  United States      5.00%   05/01/28    850,000    867,217 
Frontier Communications Corp.(k)  United States      6.75%   05/01/29    1,207,000    1,275,286 
J2 Global, Inc.(k)  United States      4.63%   10/15/30    1,332,000    1,347,817 
Northwest Fiber LLC(k)  United States      6.00%   02/15/28    124,000    124,000 
Northwest Fiber LLC(k)  United States      10.75%   06/01/28    1,866,000    2,117,350 
T-Mobile USA, Inc.  United States      3.38%   04/15/29    774,000    781,256 
T-Mobile USA, Inc.  United States      3.50%   04/15/31    1,161,000    1,171,159 
United Group BV(k)  Netherlands      3.13%   02/15/26   475,000    540,825 
United Group BV(k)  Netherlands      3.63%   02/15/28    707,000    806,397 
United Group BV(b)(k)  Netherlands  3M EUR L + 3.25%   3.25%   02/15/26    309,000    355,426 
Zayo Group Holdings, Inc.(k)  United States      6.13%   03/01/28   $1,282,000    1,317,857 
                         14,200,849 
TRANSPORTATION: CARGO (0.18%)                          
Naviera Armas S.A., Series Reg S(b)(j)(k)  Spain  3M EUR L + 4.25%   4.25%   11/15/24   497,000    360,325 
Naviera Armas S.A., Series Reg S(b)(j)(k)  Spain  3M EUR L + 6.50%   6.50%   07/31/23    732,000    526,619 
                         886,944 
TRANSPORTATION: CONSUMER (0.60%)(k)                          
VistaJet Malta Finance PLC  Switzerland      10.50%   06/01/24   $2,665,000    2,911,513 
                           
WHOLESALE (0.73%)(k)                          
Beacon Roofing Supply, Inc.  United States      4.50%   11/15/26    87,000    89,474 
Beacon Roofing Supply, Inc.  United States      4.88%   11/01/25    1,313,000    1,344,926 
Specialty Building Products Holdings LLC  United States      6.38%   09/30/26    1,449,000    1,497,904 
TPro Acquisition Corp.  United States      11.00%   10/15/24    251,000    276,100 
US Foods, Inc.  United States      4.75%   02/15/29    356,000    356,445 
                         3,564,849 
TOTAL CORPORATE BONDS                          
(Cost $153,056,809)                        158,533,704 
                           
CONVERTIBLE CORPORATE BONDS (0.25%)(h)                          
FIRE: REAL ESTATE (0.25%)                          
Apollo Commercial Real Estate Finance, Inc.  United States  5.38%        10/15/23   $1,216,000    1,203,840 

 

 

 

      Spread        Maturity    Principal    Value 
Description  Country  Above Index   Rate    Date    Amount    (Note 2)(a) 
TOTAL CONVERTIBLE CORPORATE BONDS                          
(Cost $886,135)                       $1,203,840 
                           
COLLATERALIZED LOAN OBLIGATIONS (7.08%)                          
DEBT (6.92%)(b)(k)                          
Allegro CLO VII, Ltd., Series 2018-1A  Cayman Islands  3M US L + 5.75%   5.99%   06/13/31   $250,000    229,894 
Allegro CLO X, Ltd., Series 2019-1A  Cayman Islands  3M US L + 6.88%   7.10%   04/20/32    400,000    389,770 
AMMC CLO XI, Ltd., Series 2018-11A  Cayman Islands  3M US L + 5.80%   6.01%   04/30/31    400,000    371,612 
AMMC CLO XVIII, Ltd., Series 2018-18A  Cayman Islands  3M US L + 6.00%   6.19%   05/26/31    700,000    628,879 
Atlas Senior Loan Fund V, Ltd., Series 2017-1A  Cayman Islands  3M US L + 2.60%   2.82%   07/16/29    800,000    790,574 
Atlas Senior Loan Fund VII, Ltd., Series 2018-7A  Cayman Islands  3M US L + 6.40%   6.59%   11/27/31    300,000    271,288 
Atlas Senior Loan Fund XI, Ltd., Series 2018-11A  Cayman Islands  3M US L + 5.75%   5.97%   07/26/31    150,000    131,893 
Atlas Senior Loan Fund XIII, Series 2019-13A  Cayman Islands  3M US L + 6.95%   7.17%   04/22/31    400,000    362,250 
Atlas Senior Loan Fund XIV, Series 2019-14A  Cayman Islands  3M US L + 6.94%   7.16%   07/20/32    650,000    604,282 
Barings Euro CLO 2018-1 BV, Series 2018-1X  Netherlands  3M EUR L + 1.50%   1.50%   04/15/31   300,000    344,915 
Benefit Street Partners CLO VIII, Ltd., Series 2018-8A  Cayman Islands  3M US L + 2.75%   2.97%   01/20/31   $500,000    487,547 
BlueMountain CLO 2016-3, Ltd., Series 2018-3A  Cayman Islands  3M US L + 2.20%   2.39%   11/15/30    300,000    297,660 
BlueMountain CLO 2016-3, Ltd., Series 2018-3A  Cayman Islands  3M US L + 5.95%   6.14%   11/15/30    300,000    269,932 
BlueMountain CLO 2018-1, Ltd., Series 2018-1A  Cayman Islands  3M US L + 5.95%   6.16%   07/30/30    400,000    368,201 
Cairn CLO, Series 2021-13A(c)(d)  Netherlands  L + 8.44%        10/20/33   700,000    788,057 
Canyon Capital CLO 2014-1, Ltd., Series 2018-1A  Cayman Islands  3M US L + 1.80%   2.01%   01/30/31   $350,000    346,358 
Carlyle Global Market Strategies CLO 2013-3, Ltd., Series 2017-3A  Cayman Islands  3M US L + 1.70%   1.94%   10/15/30    300,000    297,575 
Carlyle Global Market Strategies CLO 2013-3, Ltd., Series 2017-3A  Cayman Islands  3M US L + 5.50%   5.74%   10/15/30    400,000    360,139 
Carlyle Global Market Strategies CLO 2014-3-R, Ltd., Series 2018-3RA  Cayman Islands  3M US L + 2.95%   3.16%   07/27/31    300,000    286,698 
Carlyle Global Market Strategies CLO 2014-4-R, Ltd., Series 2018-4RA  Cayman Islands  3M US L + 1.90%   2.14%   07/15/30    400,000    392,865 
Carlyle Global Market Strategies CLO 2014-4-R, Ltd., Series 2018-4RA  Cayman Islands  3M US L + 2.90%   3.14%   07/15/30    500,000    474,838 
Carlyle Global Market Strategies CLO 2015-5, Ltd., Series 2019-5A  Cayman Islands  3M US L + 6.70%   6.92%   01/20/32    400,000    372,948 
Carlyle Global Market Strategies CLO 2017-3, Ltd., Series 2017-3A  Cayman Islands  3M US L + 6.11%   6.33%   07/20/29    400,000    362,618 
Catamaran CLO 2014-1, Ltd., Series 2017-1A  Cayman Islands  3M US L + 3.43%   3.65%   04/22/30    300,000    291,306 
CIFC Funding 2013-III-R, Ltd., Series 2018-3RA  Cayman Islands  3M US L + 5.90%   6.12%   04/24/31    500,000    471,662 
CIFC Funding 2014-II-R, Ltd., Series 2018-2RA  Cayman Islands  3M US L + 5.69%   5.91%   04/24/30    300,000    278,935 

 

 

 

      Spread        Maturity    Principal    Value 
DEBT (continued)                          
Columbia Cent CLO 31, Ltd., Series 2021-31A  Cayman Islands  3M US L + 6.55%   6.70%   04/20/34   $400,000   $380,440 
Crown Point CLO 7, Ltd., Series 2018-7A  Cayman Islands  3M US L + 6.30%   6.52%   10/20/31    250,000    229,913 
Crown Point CLO IV, Ltd., Series 2018-4A  Cayman Islands  3M US L + 5.50%   5.72%   04/20/31    300,000    262,106 
Dryden 59 Euro CLO 2017 BV, Series 2018-59A  Netherlands  3M EUR L + 1.55%   1.55%   05/15/32   300,000    340,551 
Greywolf CLO V, Ltd., Series 2018-1A  Cayman Islands  3M US L + 5.85%   6.07%   01/27/31   $400,000    375,352 
HPS Loan Management 6-2015, Ltd., Series 2018-2015  Cayman Islands  3M US L + 2.50%   2.70%   02/05/31    300,000    284,671 
ICG US CLO 2015-2R, Ltd., Series 2020-2RA  Cayman Islands  3M US L + 6.99%   7.21%   01/16/33    600,000    559,214 
KKR CLO 10, Ltd., Series 2017-10  Cayman Islands  3M US L + 6.50%   6.68%   09/15/29    350,000    334,046 
KKR CLO 14, Ltd., Series 2018-14  Cayman Islands  3M US L + 6.15%   6.39%   07/15/31    400,000    380,244 
KKR CLO 15, Ltd., Series 2018-15  Cayman Islands  3M US L + 6.44%   6.66%   01/18/32    250,000    236,269 
Marble Point CLO XII, Ltd., Series 2018-1A  Cayman Islands  3M US L + 3.00%   3.22%   07/16/31    550,000    518,458 
Midocean Credit CLO IX, Series 2018-9A  Cayman Islands  3M US L + 3.30%   3.52%   07/20/31    300,000    289,520 
Mountain View CLO 2017-2 LLC, Series 2018-2A  Cayman Islands  3M US L + 5.96%   6.18%   01/16/31    500,000    439,286 
Mountain View CLO IX, Ltd., Series 2018-9A  Cayman Islands  3M US L + 6.08%   6.32%   07/15/31    700,000    598,074 
MP CLO III, Ltd., Series 2017-1A  Cayman Islands  3M US L + 2.00%   2.22%   10/20/30    300,000    295,848 
Northwoods Capital XII-B, Ltd., Series 2018-12BA  Cayman Islands  3M US L + 3.15%   3.33%   06/15/31    300,000    282,459 
Northwoods Capital XVII, Ltd., Series 2018-17A  Cayman Islands  3M US L + 5.65%   5.87%   04/22/31    600,000    514,726 
Northwoods Capital XVIII, Ltd., Series 2019-18A  Cayman Islands  3M US L + 6.58%   6.76%   05/20/32    400,000    372,315 
Oaktree CLO 2018-1, Ltd., Series 2018-1A  Cayman Islands  3M US L + 6.15%   6.37%   10/20/30    300,000    279,175 
Oaktree CLO 2019-1, Ltd., Series 2019-1A  Cayman Islands  3M US L + 6.80%   7.02%   04/22/30    400,000    357,178 
Oaktree CLO 2019-2, Ltd., Series 2019-2A  Cayman Islands  3M US L + 6.77%   7.01%   04/15/31    800,000    759,722 
Ocean Trails CLO V, Series 2018-5A  Cayman Islands  3M US L + 3.45%   3.67%   10/13/31    650,000    609,277 
Octagon Investment Partners 18-R, Ltd., Series 2018-18A  Cayman Islands  3M US L + 2.70%   2.92%   04/16/31    300,000    287,361 
OFSI BSL X, Ltd., Series 2021-10A  Cayman Islands  3M US L + 3.41%   3.62%   04/20/34    650,000    638,363 
OZLM Funding IV, Ltd., Series 2017-4A  Cayman Islands  3M US L + 6.30%   6.52%   10/22/30    693,421    646,480 
OZLM IX, Ltd., Series 2018-9A  Cayman Islands  3M US L + 6.12%   6.34%   10/20/31    850,000    775,689 
OZLM VI, Ltd., Series 2018-6A  Cayman Islands  3M US L + 3.13%   3.35%   04/17/31    550,000    530,678 
OZLM VI, Ltd., Series 2018-6A  Cayman Islands  3M US L + 6.05%   6.27%   04/17/31    250,000    224,341 
OZLM XXI, Ltd., Series 2018-21A  Cayman Islands  3M US L + 5.54%   5.76%   01/20/31    300,000    277,011 
OZLM XXII, Ltd., Series 2018-22A  Cayman Islands  3M US L + 1.80%   2.02%   01/17/31    300,000    297,153 
OZLM XXII, Ltd., Series 2018-22A  Cayman Islands  3M US L + 2.65%   2.87%   01/17/31    383,000    364,151 
OZLM XXII, Ltd., Series 2018-22A  Cayman Islands  3M US L + 5.30%   5.52%   01/17/31    250,000    226,708 
Parallel 2018-1, Ltd., Series 2018-1A  Cayman Islands  3M US L + 5.25%   5.47%   04/20/31    300,000    246,696 
Regatta XIII Funding, Ltd., Series 2018-2A  Cayman Islands  3M US L + 5.95%   6.19%   07/15/31    900,000    850,991 
Shackleton 2014-V-R CLO, Ltd., Series 2018-5RA  Cayman Islands  3M US L + 6.15%   6.34%   05/07/31    650,000    595,572 
Shackleton 2017-X CLO, Ltd., Series 2020-10A  Cayman Islands  3M US L + 3.30%   3.52%   04/20/29    300,000    292,631 
Sound Point CLO II, Ltd., Series 2018-1A  Cayman Islands  3M US L + 1.85%   2.07%   01/26/31    300,000    295,066 
Sound Point CLO II, Ltd., Series 2018-1A  Cayman Islands  3M US L + 5.50%   5.72%   01/26/31    300,000    268,150 
Sound Point CLO IV-R, Ltd., Series 2018-3RA  Cayman Islands  3M US L + 2.25%   2.47%   04/18/31    900,000    891,599 
Sound Point CLO VI-R, Ltd., Series 2018-2RA  Cayman Islands  3M US L + 3.40%   3.62%   10/20/31    350,000    340,320 
Sound Point CLO V-R, Ltd., Series 2018-1RA  Cayman Islands  3M US L + 3.10%   3.32%   07/18/31    450,000    436,188 

 

 

 

      Spread        Maturity    Principal    Value 
DEBT (continued)                          
Sound Point CLO V-R, Ltd., Series 2018-1RA  Cayman Islands  3M US L + 6.10%   6.32%   07/18/31   $300,000   $271,916 
Sound Point CLO XXII, Ltd., Series 2019-1A  Cayman Islands  3M US L + 6.30%   6.52%   01/20/32    300,000    286,030 
Sounds Point CLO IV-R, Ltd., Series 2018-3RA  Cayman Islands  3M US L + 3.25%   3.47%   04/18/31    300,000    286,464 
Symphony CLO XV, Ltd., Series 2018-15A  Cayman Islands  3M US L + 6.33%   6.55%   01/17/32    1,000,000    932,215 
THL Credit Wind River 2013-2 CLO, Ltd., Series 2017-2A  Cayman Islands  3M US L + 2.95%   3.17%   10/18/30    250,000    233,287 
THL Credit Wind River 2014-2 CLO, Ltd., Series 2018-2A  Cayman Islands  3M US L + 2.90%   3.14%   01/15/31    450,000    432,861 
Trinitas CLO IV, Ltd., Series 2018-4A  Cayman Islands  3M US L + 6.30%   6.52%   10/18/31    350,000    314,946 
Trinitas CLO IX, Ltd., Series 2018-9A  Cayman Islands  3M US L + 3.45%   3.67%   01/20/32    450,000    430,257 
Venture XV CLO, Ltd., Series 2019-15A  Cayman Islands  3M US L + 2.80%   3.04%   07/15/32    400,000    396,490 
Venture XV CLO, Ltd., Series 2019-15A  Cayman Islands  3M US L + 3.92%   4.16%   07/15/32    250,000    238,334 
Venture XXII CLO, Ltd., Series 2018-22A  Cayman Islands  3M US L + 5.65%   5.89%   01/15/31    300,000    265,610 
Venture XXX CLO, Ltd., Series 2017-30A  Cayman Islands  3M US L + 6.30%   6.54%   01/15/31    200,000    183,308 
Venture XXXII CLO, Ltd., Series 2018-32A  Cayman Islands  3M US L + 5.75%   5.97%   07/18/31    300,000    266,588 
Venture XXXIII CLO, Ltd., Series 2018-33A  Cayman Islands  3M US L + 5.95%   6.19%   07/15/31    200,000    173,190 
Venture XXXIV CLO, Ltd., Series 2018-34A  Cayman Islands  3M US L + 6.13%   6.37%   10/15/31    200,000    184,795 
Venture XXXV CLO, Ltd., Series 2018-35A  Cayman Islands  3M US L + 6.20%   6.42%   10/22/31    300,000    264,831 
Venture XXXVI CLO, Ltd., Series 2019-36A  Cayman Islands  3M US L + 6.92%   7.14%   04/20/32    300,000    293,102 
Vibrant CLO 1X, Ltd., Series 2018-9A  Cayman Islands  3M US L + 3.20%   3.42%   07/20/31    300,000    285,948 
Voya CLO 2016-3, Ltd., Series 2018-3A  Cayman Islands  3M US L + 6.08%   6.30%   10/18/31    250,000    225,594 
Wind River 2014-3 CLO, Ltd., Series 2018-3A  Cayman Islands  3M US L + 6.22%   6.44%   10/22/31    250,000    227,953 
                         33,650,407 
EQUITY (0.16%)(k)(l)                          
Madison Park Funding XXVI, Ltd., Series 2017-26A  Cayman Islands      8.80%   07/29/47   $500,000    222,300 
Sound Point CLO XIX, Ltd., Series 2018-1A  Cayman Islands      12.80%   04/15/31    400,000    230,249 
Sound Point CLO XX, Ltd., Series 2018-2A  Cayman Islands      10.70%   07/26/31    500,000    323,784 
                         776,333 
TOTAL COLLATERALIZED LOAN OBLIGATIONS                          
(Cost $33,681,474)                        34,426,740 
                           
EQUITY INTEREST (2.27%)(m)                          
AEROSPACE & DEFENSE (0.31%)(c)                          
GIACF Air Comm Equity Holdings, LLC - Preferred Stock (16.00% PIK)(g)  United States                676,730    676,730 
Kellstrom Aerospace Group, Inc.(i)  United States                107    68,146 
Meggitt-USA, Inc.(i)  United States                7,000    764,726 
                         1,509,602 
CAPITAL EQUIPMENT (0.03%)(c)(i)                          
East BCC Coinvest III, LLC  United States                241,930    141,761 
                           
CONSTRUCTION & BUILDING (0.78%)(c)(n)                          
Bain Capital Credit CC Fund  United States                2,421    3,799,977 
                           
CONSUMER GOODS: DURABLE (0.02%)(c)(i)                          
TLC Holdco LP  United States                103,961    90,927 

 

 

 

      Spread        Maturity    Principal    Value 
EQUITY INTEREST (continued)                          
CONSUMER GOODS: NON-DURABLE (0.01%)(c)                          
FineLine Parent Holdings, LP  United States                41,077   $41,077 
                           
ENERGY: OIL & GAS (0.56%)(c)(i)                          
Blackbrush Oil - Common  United States                75,310     
Blackbrush Oil - Preferred  United States                2,420,690    763,441 
Bruin Blocker LLC  United States                27,864     
Ultra Petroleum Corp  United States                18,673    506,505 
Ultra Resources, Inc., Class A  United States                52,870    1,434,099 
                         2,704,045 
HIGH TECH INDUSTRIES (0.11%)(c)(i)                          
Oneshield Partners LP  United States                434,783    544,754 
                           
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.00%)(o)                          
PacificCo  United States                1,260    3,202 
                           
MEDIA: DIVERSIFIED & PRODUCTION (0.22%)                          
Cineworld Group PLC Warrant, Strike Price $41.49(i)  United Kingdom                84,898    73,092 
Technicolor USA, Inc.  France                303,315    999,691 
                         1,072,783 
METALS & MINING (0.05%)(i)                          
American Consolidated Natural Resources, Inc.  United States                2,639    39,585 
American Consolidated Natural Resources, Inc. Preferred  United States                2,507    222,496 
                         262,081 
SERVICES: CONSUMER (0.01%)(c)(i)                          
MZR Aggregator, LLC  United States                52    52,379 
                           
TELECOMMUNICATIONS (0.10%)(c)(i)                          
ACM dcBLOX LLC Warrant, Strike Price $0.01(i)                   28,120    281 
ACM dcBLOX LLC, Series A Preferred  United States                463,328    463,328 
                         463,609 
TRANSPORTATION: CARGO (0.07%)(c)(g)                          
GIACF Grammer Equity Holdings, LLC - Common Stock(i)  United States                84,221    61,313 
GIACF Grammer Equity Holdings, LLC - Preferred Stock (10.00% PIK)  United States                625    64,055 
GIACF Grammer Equity Holdings, LLC - Warrants, Strike Price $9.00(i)  United States                10,151     
Toro Private Investments LP(i)  United States                324,324    241,036 
                         366,404 
TOTAL EQUITY INTEREST                          
(Cost $9,446,232)                        11,052,601 
                           
EXCHANGE TRADED FUNDS (1.65%)                          
iShares iBoxx High Yield Corporate Bond ETF  United States                46,000    4,010,280 

 

 

 

      Spread        Maturity    Principal    Value 
EXCHANGE TRADED FUNDS (continued)                          
                           
Invesco Senior Loan ETF  United States               $180,873   $4,002,720 
                           
TOTAL EXCHANGE TRADED FUNDS                          
(Cost $8,010,201)                        8,013,000 
                           
TOTAL INVESTMENTS (124.14%)                          
(Cost $592,154,089)                       $603,370,312 
                           
Liabilities in Excess of Other Assets (-24.14%)(p)                        (117,346,763)
NET ASSETS (100.00%)                       $486,023,549 

 

Reference Rates:

3M BBSY - 3 Month BBSY as of March 31, 2021 was 0.10%

6M BBSY - 6 Month BBSY as of March 31, 2021 was 0.14%

1M US L - 1 Month US LIBOR as of March 31, 2021 was 0.11%

2M US L - 2 Month US LIBOR as of March 31, 2021 was 0.13%

3M US L - 3 Month US LIBOR as of March 31, 2021 was 0.19%

6M US L - 6 Month US LIBOR as of March 31, 2021 was 0.21%

1M EUR L - 1 Month EURIBOR as of March 31, 2021 was (0.56)%

3M EUR L - 3 Month EURIBOR as of March 31, 2021 was (0.54)%

6M EUR L - 6 Month EURIBOR as of March 31, 2021 was (0.51)%

3M GBP L - 3 Month GBP LIBOR as of March 31, 2021 was 0.09%

6M GBP L - 6 Month GBP LIBOR as of March 31, 2021 was 0.11%

1M CDOR - 1 Month CDOR as of March 31, 2021 was 0.41%

3M CDOR - 3 Month CDOR as of March 31, 2021 was 0.44%

 

(a) Investment holdings denominated in foreign currencies are converted to U.S. Dollars using period end spot rates.
(b) Floating or variable rate security. The reference rate is described above. The rate in effect as of March 31, 2021 is based on the reference rate plus the displayed spread as of the security's last reset date.
(c) Security is classified as Level 3 in the Fund's fair value hierarchy (see Note 2).
(d) Investment or portion thereof has not settled as of March 31, 2021. The interest rate shown represents the stated spread over the applicable London Interbank Offered Rate ("LIBOR" or "L") or Euro Interbank Offered Rate ("EURIBOR" or "EUR L"); the Fund will not accrue interest until the settlement date at which point LIBOR or EURIBOR will be established. If the position is partially settled, the reference rate and floor shown is applicable to the settled portion.

 

 

 

(e)Investment or portion thereof was not funded as of March 31, 2021. The Fund had $12,565,724 at par value in unfunded commitments pursuant to Delayed Draw Term Loan facilities and unused Revolver capacities. The Consolidated Schedule of Investments records each of these investments as fully funded. A corresponding payable for investments purchased has also been recorded which represents the actual unfunded amount on the balance sheet date.

 

Unfunded Security  Total revolving and delayed draw loan commitments   Less: drawn commitments   Total undrawn commitments 
9 Story Media Group Inc. Revolver, First Lien Term Loan  $712,663   $218,459   $494,204 
AMI US Holdings Inc. Revolver Loan   145,361    104,660    40,701 
Aptus 1724. GmbH Revolving Facility   309,500        309,500 
CB Nike Intermediateco Ltd. Revolver Loan   310,000        310,000 
Constant Contact, Inc. Delayed Term Loan   423,274        423,274 
CST Buyer Company, Revolving Credit Facility Term Loan   233,472        233,472 
DC Blox Inc., Initial Advance   4,633,275    2,316,637    2,316,638 
Drilling Info Holdings, Inc. Delayed Draw Term Loan   112,500        112,500 
Grammer Purchaser, Inc., First Lien Revolving Term Loan   90,000        90,000 
Kellstrom Commercial Aerospace, Inc. - Revolver   433,577    397,446    36,131 
MRI Software LLC, Delayed Draw Term Loan   63,933        63,933 
MRI Software LLC, First Lien Revolving Term Loan   155,944    7,797    148,147 
MZR Buyer, LLC, Revolving Loan   341,954        341,954 
National Mentor Holdings, Inc., First Lien Delayed Term Loan   194,020        194,020 
Naviera Armas S.A. Facility B   288,985    35,566    253,419 
Oneshield, Inc., Revolver Loan   115,942        115,942 
Peraton Corp., First Lien Delayed Draw Term Loan   1,680,260        1,680,260 
Refine Intermediate, Inc., Revolving Facility Term Loan   467,256        467,256 
Sontiq, Inc. (fka EZShield, Inc), Revolving Credit Facility   123,549        123,549 
Soursop, Ltd., Acquisition/Capex Facility   1,312,766    1,286,511    26,255 
SumUp Holdings Midco SARL   3,868,972    2,837,246    1,031,726 
Thrasio, LLC, Initial Delayed Draw Term Loan   1,633,201        1,633,201 
TLC Purchaser, Inc. Delayed Draw Term Loan   623,197        623,197 
TLC Purchaser, Inc. Revolver Loan   778,763        778,763 
Tricorbraun Holdings, Inc., First Lien Delayed Draw Term Loan   194,584    6,486    188,098 
V Global Holdings LLC, Revolving Credit   371,009        371,009 
Whitcraft LLC, First Lien Revolving Term Loan   158,575        158,575 
Total  $19,776,532   $7,210,808   $12,565,724 

 

(f)Security or portion thereof pledged as collateral under the secured revolving credit facility entered into by CRDTX SPV I, LLC and Citibank N.A..
(g)Paid in kind security which may pay interest in additional par.
(h)Fixed rate security.
(i)Non-income producing security.
(j)See Note 2 regarding defaulted securities.
(k)Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended (the "Securities Act") and Regulation S of the Securities Act. These securities may be sold in the ordinary course of business in transactions exempt from registration normally to qualified institutional buyers. As of March 31, 2021, the aggregate market value of such securities was $177,918,940, representing 36.61% of net assets.
(l)CLO subordinated notes, income notes, and Class M notes are considered CLO equity positions. CLO equity positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses.

 

 

 

(m)Securities may be deemed to be “restricted securities” under the Securities Act. As of March 31, 2021, the restricted securities were as follows:

 

Restricted  Acquisition
Date
  Cost   Value
March 31, 2021
   Value as
Percentage of Net
Assets Applicable
to Common
Stockholders
March 31, 2021
 
ACM dcBLOX LLC Warrant  3/31/2021  $281   $281    0.00%(n) 
ACM dcBLOX LLC, Series A Preferred  3/22/2021   463,328    463,328    0.10% 
American Consolidated Natural Resources, Inc.  9/16/2020   30,348    39,585    0.01% 
American Consolidated Natural Resources, Inc. Preferred  9/16/2020   37,605    222,496    0.04% 
Bain Capital Credit CC Fund  9/24/2028   2,623,191    3,799,977    0.78% 
Blackbrush Oil - Common  9/3/2020           –% 
Blackbrush Oil - Preferred  9/3/2020   677,793    763,441    0.16% 
Bruin Blocker LLC  11/2/2018           –% 
Cineworld Group PLC Warrant  11/23/2020       73,092    0.01% 
East BCC Coinvest III, LLC  7/23/2019   241,930    141,761    0.03% 
FineLine Parent Holdings, LP, Class A  2/22/2021   41,077    41,077    0.01% 
GIACF Air Comm Equity Holdings, LLC - Preferred Stock (16.00% PIK)  6/28/2019   676,730    676,730    0.14% 
GIACF Grammer Equity Holdings, LLC - Common Stock  10/1/2018   84,221    61,313    0.01% 
GIACF Grammer Equity Holdings, LLC - Preferred Stock (10.00% PIK)  10/1/2018   62,992    64,055    0.01% 
GIACF Grammer Equity Holdings, LLC - Warrants  10/1/2018           –% 
Kellstrom Aerospace Group, Inc.  7/9/2018   171,781    68,146    0.01% 
Meggitt-USA, Inc., Class A  6/30/2020   700,000    764,726    0.16% 
MZR Aggregator, LLC  12/21/2020   52,379    52,379    0.01% 
Oneshield Partners LP  9/9/2020   434,783    544,754    0.11% 
PacificCo  3/5/2019   383,355    3,202    0.00% 
Technicolor USA, Inc.  9/22/2020   854,648    999,691    0.21% 
TLC Holdco LP  10/11/2019   103,961    90,927    0.02% 
Toro Private Investments LP  3/19/2019   324,324    241,036    0.05% 
Ultra Petroleum Corp  9/11/2020   214,740    506,505    0.10% 
Ultra Resources, Inc., Class A  9/28/2020   1,266,765    1,434,099    0.30% 
Total     $9,446,232   $11,052,601    2.27% 

 

(n) The Fund's interest in this investment is held through a wholly-owned subsidiary of the Fund, GIACF Alternative Holdings, LLC, a Cayman Islands company formed to effect certain non-performing loan investments for the Fund.
(o) Less than 0.005%.
(p) Includes cash pledged as collateral under the secured revolving credit facility entered into by CRDTX SPV I, LLC and Citibank N.A..

 

Common Abbreviations:

BBSY - Bank Bill Swap Bid Rate

CDOR - Canadian Dollar Offered Rate

CLO - Collateralized Loan Obligation

GmbH - German Company with limited liability

LIBOR - London Interbank Offered Rate

LLC - Limited Liability Company

LP - Limited Partnership

Ltd - Limited Company

PIK - Payment in Kind

PLC - Public Limited Company

Reg S - Regulation S

S.A. - Société Anonyme

SARL - Société A Responsabilité Limitée

 

 

 

OUTSTANDING FORWARD FOREIGN CURRENCY CONTRACTS        
Counterparty  Settlement
Date
  Fund
Receiving
   Value   Fund
Delivering
   Value   Unrealized
Appreciation/
(Depreciation)
 
Bank of New York Mellon  04/15/21   USD    3,692,213    EUR    3,565,746   $126,467 
Bank of New York Mellon  06/24/21   USD    41,277,575    EUR    40,680,718    596,857 
                          $723,324 
                             
Bank of New York Mellon  04/15/21   USD    843,562    EUR    906,098   $(62,536)
Bank of New York Mellon  04/15/21   USD    1,624,890    CAD    1,797,060    (172,170)
Bank of New York Mellon  04/15/21   USD    1,283,064    AUD    1,382,475    (99,411)
Bank of New York Mellon  06/08/21   USD    2,186,795    CAD    2,220,258    (33,463)
Bank of New York Mellon  06/24/21   USD    17,676,419    GBP    17,788,523    (112,104)
                          $(479,684)
                          $243,640 

 

See Notes to Quarterly Consolidated Portfolio of Investments.

 

 

 

Griffin Institutional Access Credit Fund

Notes to Quarterly Consolidated Schedule of Investments

March 31, 2021 (Unaudited)

 

1. ORGANIZATION

 

Griffin Institutional Access Credit Fund (the “Fund”) is registered with the U.S. Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as a diversified, closed-end management investment company. The Fund was organized as a statutory trust on April 5, 2016 under the laws of the State of Delaware. The Fund commenced operations on April 3, 2017 and is authorized to issue an unlimited number of shares with no par value. The Fund engages in a continuous offering of shares and operates as an interval fund that offers quarterly repurchases of shares at net asset value. The Fund’s investment adviser is Griffin Capital Credit Advisor, LLC (the “Adviser”), and BCSF Advisors, LP (the “Sub-Adviser”), an affiliate of Bain Capital Credit, LP, serves as the Fund’s sub-adviser. Both the Adviser and Sub-Adviser are registered as investment advisers with the SEC pursuant to the provisions of the Investment Advisers Act of 1940, as amended. The investment objective of the Fund is to generate a return comprised of both current income and capital appreciation with an emphasis on current income with low volatility and low correlation to the broader markets. The Fund pursues its investment objective by investing in a range of secured and unsecured debt obligations, which may be syndicated, consisting of U.S. high yield securities, global high yield securities, direct lending investments including direct originated debt obligations, collateralized loan obligations (“CLOs”), and other fixed-income and fixed-income related securities. The portfolio may consist of high yield bonds, bank loans, equity securities, CLOs, and direct lending investments, which may include senior direct lending (“SDL”) as well as subordinate and unitranche direct lending. The Fund may also acquire warrants and other equity interests through its direct lending activities. The portfolio may also consist of, to a lesser extent, special situations investments such as non-performing loans (“NPLs”).In pursuing its investment objective, the Fund may also directly or indirectly invest in derivative investments.

 

The Fund currently offers Class A, Class C, Class I and Class L shares. Class A, Class C and Class I shares commenced operations on April 3, 2017. Class L shares commenced operations on September 5, 2017. Class F Shares commenced operations on September 25, 2017 and are no longer offered except for reinvestment of dividends. Class A and L shares are offered subject to a maximum sales charge of 5.75% and 4.25%, respectively, of their offering price. Class C and Class I shares are offered at net asset value per share. Class C shares may be subject to a 1.00% contingent deferred sales charge on shares redeemed during the first 365 days after their purchase. Each class represents an interest in the same assets of the Fund and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Fund’s income, expenses (other than class specific service and distribution fees and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class. An affiliate of the Adviser owns shares in the Fund representing 1.89% of net asset value.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation – The following is a summary of significant accounting policies followed by the Fund in preparation of its consolidated financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is considered an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946 – Financial Services – Investment Companies. The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses for the period. Actual results could differ from
those estimates.

 

Consolidation of GIACF Alternative Holdings, LLCGIACF Alternative Holdings, LLC, (the “NPL Subsidiary”), a Cayman Islands exempted company and wholly-owned subsidiary of the Fund, was formed on September 18, 2018. The NPL Subsidiary acts as an investment vehicle for the Fund in order to effect certain NPL investments for the Fund. The Fund is the managing and sole member of the NPL Subsidiary pursuant to a limited liability company operating agreement. As a wholly-owned subsidiary of the Fund, the financial results of the NPL Subsidiary are included in the consolidated financial statements and financial highlights of the Fund. All investments held by the NPL Subsidiary are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.

 

The NPL Subsidiary has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, the NPL Subsidiary is a Controlled Foreign Corporation, which generates and is allocated no income that is considered effectively connected with U.S. trade of business and, as such, is not subject to U.S. income tax. However, as a wholly-owned Controlled Foreign Corporation, the NPL Subsidiary’s net income and capital gain, to the extent of its earnings and profits, will be included each year in the Fund’s investment company taxable income.

 

Consolidation of CRDTX SPV I, LLC – CRDTX SPV I, LLC, a Delaware Limited Liability Company and wholly-owned subsidiary of the Fund, was formed on November 27, 2018. Previously, CRDTX SPV I, LLC, on behalf of the Fund, entered into a series of single-asset total return swaps on individual bank loans (the “Swaps”) with Citibank, N.A. as counterparty. CRDTX SPV I, LLC terminated the Swaps on March 30, 2021 and concurrently entered into a secured revolving credit facility with Citibank, N.A. The Fund is the managing and sole member of CRDTX SPV I, LLC pursuant to a limited liability company operating agreement and the Fund will remain the sole member and will continue to wholly own and control CRDTX SPV I, LLC. As a wholly-owned subsidiary of the Fund, the financial results of CRDTX SPV I, LLC are included in the consolidated financial statements and financial highlights of the Fund. Assets pledged as collateral by CRDTX SPV I, LLC under the secured revolving credit facility are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.

 

 

 

Single-Asset Subsidiaries – Certain investments of the Fund will be held in single-asset subsidiaries controlled by the Fund (the “Single-Asset Subsidiaries”). The Single-Asset Subsidiaries are generally formed as needed to hold a particular equity investment obtained in private transactions. The financial statements of the Single-Asset Subsidiaries are included in the consolidated financial statements and financial highlights of the Fund. The equity holdings of the Single-Asset Subsidiaries are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.

 

The Fund will generally consolidate any wholly-owned or controlled subsidiary. For purposes of the Fund’s investment restrictions, guidelines and limitations, the Fund will aggregate direct investments with investment exposure provided by its wholly-owned and controlled subsidiaries.

 

Security Valuation The Fund’s net asset value per share is calculated, on a class-specific basis, by dividing the value of the Fund’s total assets (the value of the securities the Fund holds plus cash or other assets, including interest accrued but not yet received), less accrued expenses and other liabilities of the Fund by the total number of shares outstanding. During the continuous offering, the price of the shares will increase or decrease on a daily basis according to the net asset value of the shares.

 

Portfolio securities held by the Fund are valued at their current market values determined on the basis of market or dealer quotations from independent pricing services approved by the Board. If market or dealer quotations are not readily available or deemed unreliable, the Board will determine in good faith, the fair value of such securities. For securities that are fair valued in ordinary course of Fund operations, the Board has delegated the day-to-day responsibility for determining fair valuation to the Fair Value Pricing Committee in accordance with the policies approved by the Board. In determining the fair value of a security for which there are no readily available market or dealer quotations, the Adviser and Sub-Adviser, together with the Fair Value Pricing Committee, will take into account all reasonably available information that may be relevant to a particular security including, but not limited to: pricing history, current market level, supply and demand of the respective security; the enterprise value of the portfolio company; the portfolio company’s ability to make payments and its earnings and discounted cash flow, comparison to the values and current pricing of publicly traded securities that have comparable characteristics; comparison to publicly traded securities including factors such as yield, maturity, and credit quality; knowledge of historical market information with respect to the security; fundamental analytical data, such as periodic financial statements, and other factors or information relevant to the security, issuer, or market. The Fund has also retained the services of third-party valuation firms to review valuations of certain securities for which market or dealer quotations are unavailable or deemed unreliable and to assist in determining fair value where applicable, however, the ultimate determination of fair value will be made by the Board and not by such third-party valuation firm. Fair valuation involves subjective judgments, and it is possible that the fair value determined for a security may differ materially from the value that could be realized upon the sale of the security.

 

Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service. The aggregate settlement values and notional amounts of the forward foreign currency exchange contracts will not be recorded in the Consolidated Statement of Assets and Liabilities. However, fluctuations in the value of the forward foreign currency exchange contracts will be recorded in the Consolidated Statement of Assets and Liabilities as an asset or liability and in the Consolidated Statement of Operations as unrealized appreciation or depreciation until terminated.

 

Fair Value Measurements – In accordance with ASC Topic 820 – Fair Value Measurement and Disclosures, a three-tier hierarchy has been established to classify fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available. In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Fund discloses fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value, as follows:

 

Level 1 –Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Fund has the ability to access at the measurement date;

 

Level 2 –Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability at the measurement date; and

 

Level 3 –Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

 

 

An investment level within the fair value hierarchy is based on the lowest level input, individually or in the aggregate, that is significant to fair value measurement. The valuation techniques used by the Fund to measure fair value during the period ended March 31, 2021 maximized the use of observable inputs and minimized the use of unobservable inputs.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk or liquidity associated with investing in those securities. The following is a summary of the inputs used in valuing the Fund’s investments as of March 31, 2021:

 

Investments in Securities at Value  Level 1 -
Quoted Prices
   Level 2 -
Other Significant Observable Inputs
   Level 3 -
Significant Unobservable Inputs
   Total 
Bank Loans  $   $257,238,064   $132,902,363   $390,140,427 
Corporate Bonds       156,009,420    2,524,284    158,533,704 
Convertible Corporate Bonds       1,203,840        1,203,840 
Collateralized Loan Obligations       33,638,683    788,057    34,426,740 
Equity Interest   999,691    1,772,474    8,280,436    11,052,601 
Exchange Traded Funds   8,013,000            8,013,000 
Total  $9,012,691   $449,862,481   $144,495,140   $603,370,312 
Other Financial Instruments*                    
Assets:
Forward Foreign Currency Contracts  $   $723,324   $   $723,324 
Liabilities:
Forward Foreign Currency Contracts       (479,684)       (479,684)
Total  $   $243,640   $   $243,640 

 

* Other financial instruments are derivative instruments reflected in the Consolidated Schedule of Investments. The derivatives shown in this table are reported at their unrealized appreciation/(depreciation) at measurement date, which represents the change in the contracts' value.

 

The changes of fair value of investments for which the Fund has used Level 3 inputs to determine the fair value are as follows:

 

   Bank Loans   Corporate Bonds   Collateralized Loan Obligations   Equity Interest   Common Stock   Total 
Balance as of December 31, 2020  $100,972,457   $1,914,601   $712,500   $7,053,231   $1,260   $110,654,049 
Accrued Discount/Premium   145,613    3,607    71    -    -    149,291 
Realized Gain/(Loss)   539,585    -    40,504    -    -    580,089 
Change in Unrealized Appreciation/(Depreciation)   (565,751)   78,076    -    403,496    1,942    (82,237)
Purchases   38,276,098    528,000    788,057    1,046,205    -    40,638,360 
Sales Proceeds   (12,315,098)   -    (753,075)   -    -    (13,068,173)
Transfer Into Level 3   12,546,859    -    -    -    -    12,546,859 
Transfer Out of Level 3   (6,697,400)   -    -    (222,496)   (3,202)   (6,293,098)
Balance as of March 31, 2021  $132,902,363   $2,524,284   $788,057   $8,280,436   $-   $144,495,140 
Net change in unrealized
appreciation/(depreciation) included in the Consolidated Statements of Operations attributable to Level 3 investments held at March 31, 2021
  $(720,015)  $78,076   $-   $374,039   $-   $(267,900)

 

 

 

The following is a reconciliation for the period ended March 31, 2021 of the total return swap contracts for which significant unobservable inputs (Level 3) were used in determining fair value:

   Total Return Swaps 
Beginning Balance as of December 31, 2020  $95,095 
Change in Unrealized Appreciation/(Depreciation)   - 
Purchased Unrealized Appreciation/(Depreciation)   - 
Sold Unrealized Appreciation/(Depreciation)   (95,095)
Transfers In of Unrealized Appreciation/(Depreciation)   - 
Transfers Out of Unrealized Appreciation/(Depreciation)   - 
Ending Balance as of March 31, 2021  $- 
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at March 31, 2021  $- 

 

The table below provides additional information about the Level 3 Fair Value Measurements as of March 31, 2021:

 

Quantitative Information about Level 3 Fair Value Measurements

 

Asset Class  Fair Value   Valuation Technique  Unobservable Inputs(a)  Minimum   Maximum   Weighted Average 
Bank Loans   81,250,425   Yield Analysis  Market Yield   4.75%   24.37%   8.64%
Bank Loans   29,584,823(b)  Third Party Pricing Service  Broker Quote  $13.50   $110.13   $95.41 
Bank Loans   21,252,084(c)  Purchase Price  Purchase Price  $97.00   $100.00   $98.98 
Bank Loans   815,031   Discounted Cash Flows  Discount Rate   10.00%   10.00%   10.00%
Collateralized Loan Obligations   788,057(c)  Purchase Price  Purchase Price  $96.00   $96.00   $96.00 
Corporate Bond   1,996,284   Discounted Cash Flows  Discount Rate   8.75%   8.75%   8.75%
Corporate Bond   528,000(c)  Purchase Price  Purchase Price  $100.00   $100.00   $100.00 
Equity Interests   4,563,420   Discounted Cash Flows  Discount Rate   10.00%   14.85%   14.04%
Equity Interests   2,705,827   Enterprise Value Analysis  EBITDA Multiple   5.25x   20.75x   9.49x
Equity Interests   506,504   Third Party Pricing Service  Broker Quote  $27.13   $27.13   $27.13 
Equity Interests   504,685(c)  Purchase Price  Purchase Price  $0.00   $1.00   $1.00 
Total  $144,495,140                      

 

(a)A change to the unobservable input may result in a significant change to the value of the investment as follows:

 

Unobservable Input Impact to Value if Input Increases Impact to Value if Input Decreases
Market Yield Decrease Increase
EBITDA Multiple Increase Decrease
Discount Rate Decrease Increase
Broker Quote Increase Decrease
Purchase Price N/A N/A
     
(b)Includes assets pledged as collateral under the secured revolving credit facility entered into by CRDTX SPV I, LLC and Citibank N.A.
(c)Investments acquired during the quarter ended March 31, 2021.

 

 

 

The Fund used valuation techniques consistent with the income approach and market approach to determine the fair value of certain Level 3 assets as of March 31, 2021. The valuation techniques utilized by the Fund included enterprise value analysis, discounted cash flows analysis, and yield analysis. The enterprise value analysis measures fair value of a portfolio company based upon an assessment of multiples such as EBITDA or revenue that are typically determined through review of market comparable transactions and publicly traded comparable companies. Such multiples are subsequently applied to the underlying portfolio company financial multiple, generally EBITDA or revenue, to estimate enterprise value. Total enterprise value is first allocated to the debt holders and then allocated across the capital structure reflecting applicable rights and preferences of the remaining equity securities to determine fair value of certain of the Fund’s equity interests. The significant unobservable input used in the enterprise value analysis is generally the EBITDA or revenue multiple. The Fund also utilized the discounted cash flows analysis to measure fair value of certain of the Fund’s equity and debt investments. The discounted cash flows analysis is a technique whereby future expected cash flows of the underlying investment are discounted to determine a present value using a discount rate. The significant unobservable input used in the discounted cash flows analysis is the discount rate. The yield analysis technique measures fair value of an investment based upon an assessment of expected market yields of other businesses of similar size in the same industry which are used to establish a discount rate. Future cash flows are then discounted back to present value using the discount rate to determine fair value of certain of the Fund’s debt investments. The significant unobservable input used in the yield analysis is yield.

 

Generally, new investments not valued by a third-party pricing service are held at purchase price initially until the investment has been held by the Fund for a full quarter. The Fair Value Pricing Committee subsequently determines the application of a fair value methodology at the next valuation date. The Fair Value Pricing Committee will convene if there has been a material change to the applicable portfolio company between the time of investment and the next valuation date.

 

Securities Transactions, Revenue Recognition and ExpensesThe Fund records its investment transactions on a trade date basis. The Fund measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specified identification method. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized against or accreted into interest income using the effective interest method or straight-line method, as applicable. For the Fund’s investments in revolving bank loans, the cost basis of the investment purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. Upon prepayment of a loan or debt security, any prepayment premium is recorded as interest income.

 

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.

 

Income from securitization vehicles and investments in the equity class securities of CLO vehicles (typically income notes or subordinated notes) is recorded daily using the effective interest method in accordance with the provisions of ASC 325-40, Beneficial Interests in Securitized Financial Assets, based upon a calculation of the effective yield to the expected redemption date based on an estimate of future cash flows, including those CLO equity investments that have not made their inaugural distribution for the relevant period end. The Fund monitors the expected residual payments, and the effective yield is determined and updated quarterly.

 

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Fund believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed on non-accrual status.

 

Expenses are recorded on an accrual basis.

 

Foreign Currency Translation – The books and records of the Fund are maintained in U.S. dollars. Investment valuations and other assets and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Prevailing foreign exchange rates may generally be obtained at the close of the NYSE (normally, 4:00 p.m. EST).

 

Foreign Securities – The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers.

 

Cash and Cash Equivalents – The Fund places its cash with one banking institution, which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC limit is $250,000. At various times throughout the year, the amount on deposit may exceed the FDIC limit and subject the Fund to a credit risk. The Fund does not believe that such deposits are subject to any unusual risk associated with investment activities.

 

 

 

Loan Participation and Assignments – The Fund may invest in direct debt instruments, which are interests in amounts owed to lenders or lending syndicates by corporate, governmental, or other borrowers. The Fund’s investments in loans may be in the form of participations in loans or assignments of all or a portion of the loans from third parties. A loan is often administered by a bank or other financial institution (the “agent”) that acts as agent for all holders. The agent administers the terms of the loan, as specified in the loan agreement. The Fund may invest in multiple series or tranches of a loan, which may have varying terms and carry different associated risks. The Fund generally has no right to enforce compliance with the terms of the loan agreement with the borrower. As a result, the Fund may be subject to the credit risk of both the borrower and the agent that is selling the loan agreement. When the Fund purchases assignments from lenders they acquire direct rights against the borrower of the loan. The Fund may enter into unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments represent a future obligation in full, even though a percentage of the notional loan amounts may not be utilized by the borrower. When investing in a loan participation, the Fund has the right to receive payments of principal, interest and any fees to which it is entitled only from the agent selling the loan agreement and only upon receipt of payments by the agent from the borrower. The Fund may receive a fee based on the undrawn portion of the underlying line of credit of a floating rate loan. In certain circumstances, the Fund may receive a penalty fee upon the prepayment of a floating rate loan by a borrower. For the period ended March 31, 2021, no penalty fees were received by the Fund. Fees earned or paid are recorded as a component of interest income or interest expense, respectively, on the Consolidated Statement of Operations. At March 31, 2021, the Fund had $12,565,724 at par value in unfunded loan commitments.

 

Defaulted SecuritiesThe Fund held defaulted securities and/or other securities for which the income has been deemed uncollectible. As of March 31, 2021, the aggregate value of those securities was $2,697,609 representing 0.56% of the Fund's net assets. The Fund doesn’t accrue income on securities for which income has been deemed uncollectible. Additionally, the Fund provides for losses on interest of receivable. Such securities have been identified on the accompanying Consolidated Schedule of Investments.

 

Distributions to Shareholders – The Fund intends to accrue dividends daily and to distribute as of the last business day of each quarter. Distributions of net capital gains are normally accrued and distributed in December. Income and capital gains distributions are determined in accordance with income tax regulations, which may differ from GAAP.

 

Indemnification – The Fund indemnifies its Officers and Trustees for certain liabilities that may arise from the performance of their duties to the Fund. Additionally, in the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on industry experience, the Fund expects the risk of loss due to these warranties and indemnities to be remote.

 

Commitments and Contingencies – In the normal course of business, the Fund's investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the Fund's custodian. These activities may expose the Fund to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Fund enters into contracts that contain a variety of indemnifications, and may be engaged from time to time in various legal actions. The maximum exposure of the Fund under these arrangements and activities is unknown. However, the Fund expects the risk of material loss to be remote.

 

3. DERIVATIVE TRANSACTIONS

 

The Fund’s investment objectives allow the Fund to enter into various types of derivative contracts such as forward foreign currency contracts. Forward foreign currency contracts involve elements of market risk in excess of the amounts reflected in the Consolidated Statement of Assets and Liabilities. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the forward foreign currency contract. Risks may also arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts. Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service.

 

Risk of Investing in Derivatives – The Fund’s use of derivatives can result in losses due to unanticipated changes in the market risk factors and the overall market. Derivatives may have little or no initial cash investment relative to their market value exposure and therefore can produce significant gains or losses in excess of their cost. This use of embedded leverage allows the Fund to increase its market value exposure relative to its net assets and can substantially increase the volatility of the Fund’s performance. Additional associated risks from investing in derivatives also exist and potentially could have significant effects on the valuation of the derivative and the Fund. Typically, the associated risks are not the risks that the Fund is attempting to increase or decrease exposure to, per their investment objectives, but are the additional risks from investing in derivatives. Examples of these associated risks are liquidity risk, which is the risk that the Fund will not be able to sell the derivative in the open market in a timely manner, and counterparty credit risk, which is the risk that the counterparty will not fulfill its obligation to the Fund.

 

Forward Foreign Currency Contracts – The Fund engaged in currency transactions with counterparties during the period ended March 31, 2021 to hedge the value of portfolio securities denominated in particular currencies against fluctuations in relative value or to gain or reduce exposure to certain currencies. A forward foreign currency contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The contract is marked-to-market daily and the change in value is recorded by the Fund as an unrealized gain or loss. When a forward foreign currency contract is terminated, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it was extinguished.

 

 

 

3. Pandemic RISK

 

An outbreak of infectious respiratory illness caused by a novel coronavirus known as COVID-19 was first detected in December 2019 and has now been detected globally. COVID-19 has resulted in travel restrictions, closed international borders, enhanced health screenings at ports of entry and elsewhere, disruption of and delays in healthcare service preparation and delivery, prolonged quarantines, cancellations, supply chain disruptions, and lower consumer demand, as well as general concern and uncertainty. The impact of COVID-19, and other infectious illness outbreaks that may arise in the future, could adversely affect the economies of many countries or the entire global economy, individual issuers and capital markets in ways that cannot necessarily be foreseen. In addition, the impact of infectious illnesses in emerging market countries may be greater due to generally less established healthcare systems. Public health crises caused by the COVID-19 outbreak, or other infectious diseases, may exacerbate other pre-existing political, social and economic risks in certain countries or globally. As such, issuers of debt securities with properties, operations, productions, offices, and/or personnel in (or other exposure to) areas affected by diseases outbreaks may experience significant disruptions to their business and/or holdings. The potential impact on the credit markets may include market illiquidity, defaults and bankruptcies, among other consequences, particularly on issuers in the airline, travel and leisure and retail sectors. The extent to which COVID-19 or other infectious diseases will affect the Fund, the Fund’s service providers and/or such issuer’s operations and results will depend on future developments, which are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of COVID-19 and the actions taken to contain COVID-19. The duration of the COVID-19 outbreak cannot be determined with certainty.