XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (741,185) $ (563,759)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and Amortization Expense 12,949 580
Stock compensation expense 128,886 47,632
Changes in operating assets and liabilities:    
Other prepaid expenses and deposit 4,628 (1,217)
Accounts payable and accrued expenses 245,900 219,376
Net Cash Used in Operating Activities (348,822) (297,388)
INVESTING ACTIVITIES    
Website costs (14,400)
Equipment acquisition (9,168) (4,174)
Net Cash Used in Investing Activities (23,568) (4,174)
FINANCING ACTIVITIES    
Repayment of shareholder loans (21,877)
Sale of common stock for cash 20,000 596,075
Net Cash Provided by Financing Activities 20,000 574,198
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (352,390) 272,636
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 452,572 248,219
CASH AND CASH EQUIVALENTS AT END OF PERIOD 100,182 520,855
SUPPLEMENTAL INFORMATION OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Cash paid for interest
Cash paid for income taxes
Noncash financing activities:    
Related party accrued expenses converted into commom stock 39,000 231,876
Related party note payable converted into commom stock 480,000
Stock issued for website and services 24,000
Stock issued for services $ 201,500