XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF CASH FLOWS UNAUDITED - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (383,691) $ (43,276)
Adjustments to reconcile net loss to net cash (used) provided in operating activities:    
Depreciation Expense 369
Stock compensation expense 35,722
Changes in operating assets and liabilities:    
Increase in prepaid expenses (703) (136,089)
Increase in accounts payable and accrued expenses 120,691 125,854
Net Cash (Used) Provided in Operating Activities (227,612) (53,511)
INVESTING ACTIVITIES    
Purchase of Intellectual Property (43,548)
Equipment acquisition (4,174)
Net Cash Used in Investing Activities (4,174) (43,548)
FINANCING ACTIVITIES    
Increase in Promissory Notes 475,000
Repayment of shareholder loans (21,877) (7,870)
Issuance of common stock for cash 135,000
Net Cash Provided by Financing Activities 113,123 467,130
(DECREASE) IN CASH AND CASH EQUIVALENTS (118,663) 370,071
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 248,219 100
CASH AND CASH EQUIVALENTS AT END OF PERIOD 129,556 370,171
SUPPLEMENTAL INFORMATION OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Cash paid for interest
Noncash financing activities:    
Related party accrued expenses converted into common stock $ 114,876