XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities    
Net income $ 10,869 $ 7,690
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 497 536
Provision for loan losses 1,920 1,200
Net amortization of premium of securities 534 580
Net amortization of deferred loan costs and purchase premiums 534 657
Net accretion of acquisition accounting adjustments (64)  
Amortization of subordinated debt issuance costs 80 80
Core deposits intangible amortization 118 20
Equity-based compensation expense 707 628
BOLI income (438) (855)
Realized losses (gains) on securities sales 462 (164)
Deferred income tax (benefit) (866) 1,327
Gain on foreclosure of other real estate owned   (1,076)
Changes in assets and liabilities:    
(Increase) decrease in accrued interest receivable, prepaid expenses and other assets (4,532) 94
Increase (decrease) in accrued interest payable, accrued expenses 3,520 (223)
Net cash provided by operating activities 13,341 10,494
Cash Flows From Investing Activities    
Maturities of certificates of deposits purchased for investment 245 250
Increase in interest-bearing deposits at other financial institutions (15,047) (11,630)
Purchases of securities available-for-sale (37,044) (22,137)
Proceeds from sales of securities available-for-sale 23,012 2,631
Proceeds from maturities, calls and paydowns of securities available-for-sale 16,938 14,958
Net purchase of restricted stock   994
Net purchase of restricted stock (470)  
Net increase in loans (106,324) (123,951)
Cash acquired in acquisition 5,172  
Proceeds of BOLI, net   (4,285)
Purchases of premises and equipment, net (743) (500)
Net cash used in investing activities (114,261) (143,670)
Cash Flows From Financing Activities    
Net increase in noninterest-bearing, interest-bearing checking, savings, and money market deposits 195,001 19,603
Net (decrease) increase in time deposits (99,113) 132,568
Net decrease in FHLB advances (27,577) (27,000)
Cash paid in lieu of fractional shares   (4)
Common stock issuance 34,616 10,263
Net cash provided by financing activities 102,927 135,430
Net increase in cash and cash equivalents 2,007 2,254
Cash and cash equivalents, beginning of year 7,428 5,174
Cash and cash equivalents, end of year $ 9,435 $ 7,428