pixy_10q.htm

0001477932-18-000416.txt : 20180122 0001477932-18-000416.hdr.sgml : 20180122 20180122172111 ACCESSION NUMBER: 0001477932-18-000416 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 44 CONFORMED PERIOD OF REPORT: 20171130 FILED AS OF DATE: 20180122 DATE AS OF CHANGE: 20180122 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ShiftPixy, Inc. CENTRAL INDEX KEY: 0001675634 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EMPLOYMENT AGENCIES [7361] IRS NUMBER: 474211438 STATE OF INCORPORATION: WY FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-37954 FILM NUMBER: 18540561 BUSINESS ADDRESS: STREET 1: 1 VENTURE STREET 2: SUITE 150 CITY: IRVINE STATE: CA ZIP: 92618 BUSINESS PHONE: 888-798-9100 MAIL ADDRESS: STREET 1: 1 VENTURE STREET 2: SUITE 150 CITY: IRVINE STATE: CA ZIP: 92618 10-Q 1 pixy_10q.htm FORM 10-Q pixy_10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2017

¨	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from __________ to __________

SEC File No. 024-10557

SHIFTPIXY, INC.

(Exact name of registrant as specified in its charter)

Wyoming		47-4211438
(State of incorporation or organization)		(I.R.S. Employer Identification No.)

1 Venture Suite 150, Irvine CA		92618
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number: (888) 798-9100

N/A

(Former name, former address and former three months, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	x
Emerging growth company	x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of outstanding shares of Registrant’s Common Stock, $0.0001 par value, was 28,800,676 shares as of January 10, 2018.

TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION

Item 1.	Condensed Consolidated Financial Statements (unaudited)	F-1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4
Item 3.	Quantitative and Qualitative Disclosure about Market Risk	10
Item 4.	Controls and Procedures.	10

PART II — OTHER INFORMATION

Item 1.	Legal Proceedings and Risk Factors.	12
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	12
Item 3.	Defaults Upon Senior Securities	12
Item 4.	Mine Safety Disclosures.	12
Item 5.	Other Information.	12
Item 6.	Exhibits.	13

Signatures		14

2

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INFORMATION

This Quarterly Report on Form 10-Q, the other reports, statements, and information that we have previously filed or that we may subsequently file with the Securities and Exchange Commission (“SEC”), and public announcements that we have previously made or may subsequently make include, may include, incorporate by reference or may incorporate by reference certain statements that may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to enjoy the benefits of that act. Unless the context is otherwise, the forward-looking statements included or incorporated by reference in this Form 10-Q and those reports, statements, information and announcements address activities, events or developments that ShiftPixy, Inc. (hereinafter referred to as “we,” “us,” “our,” “our Company” or “ShiftPixy”) expects or anticipates, will or may occur in the future. Any statements in this document about expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and are forward-looking statements. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “will continue,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” and similar expressions. Accordingly, these statements involve estimates, assumptions and uncertainties, which could cause actual results to differ materially from those expressed in them. Any forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this document. All forward-looking statements concerning economic conditions, rates of growth, rates of income or values as may be included in this document are based on information available to us on the dates noted, and we assume no obligation to update any such forward-looking statements. It is important to note that our actual results may differ materially from those in such forward-looking statements due to fluctuations in interest rates, inflation, government regulations, economic conditions and competitive product and pricing pressures in the geographic and business areas in which we conduct operations, including our plans, objectives, expectations and intentions and other factors discussed elsewhere in this Report.

Certain risk factors could materially and adversely affect our business, financial conditions and results of operations and cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us, and you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made and we do not undertake any obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. The risks and uncertainties we currently face are not the only ones we face. New factors emerge from time to time, and it is not possible for us to predict which will arise. There may be additional risks not presently known to us or that we currently believe are immaterial to our business. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, our business, operating results, liquidity and financial condition could be materially affected in an adverse manner. Under such circumstances, you may lose all or part of your investment.

The industry and market data contained in this report are based either on our management’s own estimates or, where indicated, independent industry publications, reports by governmental agencies or market research firms or other published independent sources and, in each case, are believed by our management to be reasonable estimates. However, industry and market data is subject to change and cannot always be verified with complete certainty due to limits on the availability and reliability of raw data, the voluntary nature of the data gathering process and other limitations and uncertainties inherent in any statistical survey of market shares. We have not independently verified market and industry data from third-party sources. In addition, consumption patterns and customer preferences can and do change. As a result, you should be aware that market share, ranking and other similar data set forth herein, and estimates and beliefs based on such data, may not be verifiable or reliable.

3

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

ShiftPixy, Inc.

Condensed Consolidated Balance Sheets

	November 30, 2017			August 31, 2017
	(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents	$	2,822,325		$	5,896,705
Accounts receivable		471,189			428,790
Prepaid expenses		2,895,076			2,687,188
Other current assets		16,363			15,916
Total Current Assets		6,204,953			9,028,599

Fixed assets, net		297,775			288,065
Deposits and Other assets		149,480			126,480

Total Assets	$	6,652,208		$	9,443,144

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities
Accounts payable	$	1,773,318		$	1,160,474
Payroll related liabilities		2,295,262			2,388,454
Other current liabilities		142,075			278,982
Total Current Liabilities		4,210,655			3,827,910

Commitments and Contingencies

Stockholders’ Equity
Preferred stock, 50,000,000 authorized shares; $0.0001 par value; no shares issued and outstanding		-			-
Common stock, 750,000,000 authorized shares; $0.0001 par value; 28,799,856 and 28,762,424 shares issued and outstanding, respectively		2,880			2,877
Additional paid-in capital		15,180,117			15,012,584
Accumulated deficit		(12,741,444	)		(9,400,227	)
Total Stockholders’ Equity		2,441,553			5,615,234
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	6,652,208		$	9,443,144

See accompanying notes to the unaudited interim condensed consolidated financial statements.

F-1

Table of Contents

ShiftPixy, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

For the Three

Months Ended

November 30,

2017

November 30,

2016

Revenues (gross billings of $40.2 million and $35.0 million less worksite employee payroll cost of $33.7 million and $29.4 million, respectively)

$ 6,511,919

$ 5,681,676

Cost of Revenue

5,266,403

3,730,553

Gross Profit

1,245,516

1,951,123

Operating Expenses

4,586,733

1,573,024

Net (Loss) Income

$ (3,341,217 )

$ 378,099

Net (Loss) Income per common share available to Common Shareholders:

Basic

$ (0.12 )

$ 0.01

Diluted

$ (0.12 )

$ 0.01

Weighted Average Number of Common Shares Used in Per Share Computations:

Basic

28,767,850

26,213,800

Diluted

28,767,850

26,974,150

See accompanying notes to the unaudited interim condensed consolidated financial statements.

F-2

Table of Contents

ShiftPixy, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)

	For the three Months Ended
	November 30, 2017			November 30, 2016
OPERATING ACTIVITIES
Net (loss) Income	$	(3,341,217	)	$	378,099
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation and amortization		17,695			16,325
Stock issued for services		47,240			-
Stock based compensation		70,296			-
Changes in Operating Assets and Liabilities
Accounts receivable		(42,399	)		(281,353	)
Prepaid expenses		(207,888	)		(297,177	)
Other current assets		(447	)		(4,723	)
Deposits and Other assets		(23,000	)		11,430
Accounts payable		612,844			(676,115	)
Payroll related liabilities		(93,192	)		215,097
Other current liabilities		(136,907	)		(12,260	)
Net cash used in operating activities		(3,096,975	)		(650,677	)

INVESTING ACTIVITIES
Purchase of fixed assets		(27,405	)		(4,661	)
Net cash used in investing activities		(27,405	)		(4,661	)

FINANCING ACTIVITIES
Proceeds from exercise of warrants		50,000			-
Net cash provided by financing activities		50,000			-
Net Decrease in Cash and cash equivalents		(3,074,380	)		(655,338	)

Cash and cash equivalents at Beginning of Period		5,896,705			868,532
Cash and cash equivalents at End of Period	$	2,822,325		$	213,194

See accompanying notes to the unaudited interim condensed consolidated financial statements.

F-3

Table of Contents

ShiftPixy, Inc.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

November 30, 2017

Note 1: Nature of Operations

ShiftPixy, Inc. (the “Company”) was incorporated in the State of Wyoming on June 3, 2015. The Company is a specialized staffing service provider that provides solutions for large contingent part-time workforce demands, primarily in the restaurant, hospitality and maintenance service trades. The Company’s initial focus is on the restaurant industry in Southern California.

Shift Human Capital Management Inc. (“SHCM”), a wholly-owned subsidiary of ShiftPixy, Inc., is incorporated in the State of Wyoming. SHCM functions substantially as a professional employer organization (“PEO”); under our co-employment model, SHCM assumes certain of the responsibilities of being an employer and helps our clients mitigate employer-related risks and manage many of the complex and burdensome administrative and compliance responsibilities associated with employment. SHCM also functions as an administrative services only (“ASO”) provider, in response to client needs for only administrative and processing services, performing functions in the nature of a payroll processor, human resources consultant, administrator of worker’s compensation coverages and claims, under circumstances wherein the client remains as the sole employer of the subject employees. These services are also available to businesses in all industries, not limited to the restaurant and hospitality industries. The Company hopes that this mechanism may become a way to onboard new clients into the ShiftPixy Ecosystem when eligible clients to whom the Company is providing these services recognize the value of the services provided by the parent Company.

The Company is operating in one reportable segment.

Note 2: Summary of significant accounting policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) applicable to interim reports of companies filing as a smaller reporting company. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three months period ended November 30, 2017, are not necessarily indicative of the results that may be expected for the year end August 31, 2018.

The condensed consolidated balance sheet as of August 31, 2017, has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete financial information.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended August 31, 2017, filed with the SEC on December 14, 2017.

Principles of Consolidation

The Company and its wholly-owned subsidiary have been consolidated in the accompanying unaudited condensed consolidated financial statements. All intercompany balances have been eliminated.

F-4

Table of Contents

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include:

· Liability for legal contingencies,

· Useful lives of property and equipment,

· Assumptions made in valuing equity instruments issued for service, and

· Deferred income taxes and related valuation allowance.

Computer Software Development

Software development costs relate primarily to software coding, systems interfaces and testing of our proprietary professional employer information systems and are accounted for in accordance with Accounting Standards Codification (“ASC”) 350-40, Internal Use Software. Internal software development costs are capitalized from the time the internal use software is considered probable of completion until the software is ready for use. Business analysis, system evaluation and software maintenance costs are expensed as incurred. Capitalized software development costs are amortized using the straight-line method over the estimated useful life of the software, which ranges from 3 to 10 years.

Revenue Recognition

The Company’s revenues are primarily attributable to fees for providing staffing solutions and PEO/ASO services. The Company recognizes revenue when all of the following criteria are met: (i) persuasive evidence of an arrangement exists; (ii) the services have been rendered to the customer; (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.

We account for our PEO revenues in accordance with Accounting Standards Codification (“ASC”) 605-45, Revenue Recognition, Principal Agent Considerations. Our PEO solutions revenue is primarily derived from our gross billings, which are based on (i) the payroll cost of its worksite employees and (ii) a mark-up computed as a percentage of payroll costs.

The gross billings are invoiced concurrently with each periodic payroll of its worksite employees. Revenues, which exclude the payroll cost component of gross billings and therefore consist solely of markup are recognized ratably over the payroll period as worksite employees perform their service at the client worksite.

Consistent with our revenue recognition policy, our direct costs do not include the payroll cost of our worksite employees. Our cost of revenue is primarily comprised of all other costs related to our worksite employees, such as the employer portion of payroll-related taxes, employee benefit plan premiums and workers’ compensation insurance costs.

Cash and Cash Equivalents and Concentration of Credit Risk

The Company considers all highly liquid investments with an original maturity of three months or less when purchased as cash equivalents. The Company maintains cash with a commercial bank and from time to time exceed the federally insured limits. The deposits are made with a reputable financial institution, and the Company does not anticipate realizing any losses from these deposits. The Company did not have any cash equivalents at November 30, 2017, and August 31, 2017. None of the Company’s clients represents more than 10% of our annualized revenues for fiscal years 2018 or 2017. However, three clients represent approximately 54% of total accounts receivable at November 30, 2017, compared to three clients representing approximately 48% of our total accounts receivable at August 31, 2017.

F-5

Table of Contents

Workers’ Compensation

A portion of the Company’s workers’ compensation risk is covered by a retrospective rated policy, which calculates the final policy premium based on our loss experience during the term of the policy and the stipulated formula set forth in the policy. The Company funds the policy premium based on standard premium rates on a monthly basis and based on the gross payroll applicable to workers covered by the policy. During the policy term and thereafter, periodic adjustments may involve either a return of previously paid premiums or a payment of additional premiums by the Company or a combination of both. If the Company’s losses under that policy exceed the expected losses under that policy, then the Company could receive a demand for additional premium payments. The Company funded an initial deposit of $2.3 million, which is included in prepaid expenses on the condensed consolidated balance sheet. As of November 30, 2017, the Company has not been notified of any adverse loss ratio as compared to the standard premium.

Fair Value Measurements

The fair value accounting guidance defines the fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The definition is based on an exit price rather than an entry price, regardless of whether the entity plans to hold or sell the asset. This guidance establishes a fair value hierarchy to prioritize inputs used in measuring fair value as follows:

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The carrying value of accounts receivable, and accounts payable approximates the fair value due to their short-term maturities.

Earnings (Loss) Per Share

The Company utilizes Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 260, “Earnings per Share.” Basic earnings (loss) per share is computed by dividing earnings (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include additional common share equivalents available upon exercise of stock options and warrants using the treasury stock method. Dilutive common share equivalents include the dilutive effect of in-the-money share equivalents, which are calculated based on the average share price for each period using the treasury stock method, excluding any common share equivalents if their effect would be anti-dilutive.

F-6

Table of Contents

The reconciliation of basic and diluted earnings per share on common stock in the three months ended November 30, 2017, and 2016 follows:

	For the three Months Ended
	November 30, 2017			November 30, 2016

Net (loss) earnings available to common shareholders	$	(3,341,217	)	$	378,099

Average shares outstanding:
Basic		28,767,850			26,213,800
Dilutive share awards		-			760,350
Diluted		28,767,850			26,974,150

Basic (loss) earnings per share	$	(0.12	)	$	0.01
Diluted (loss) earnings per share	$	(0.12	)	$	0.01

Securities that are excluded from the calculation of weighted average dilutive common shares, because their inclusion would have been antidilutive, are stock options and warrants for the three months ended November 30, 2017, and 2016. In the three months ended November 30, 2017, the number of warrants that were excluded from the diluted (loss) earnings per share amounted to 108,671 shares.

Stock options were excluded from the computation of diluted earnings per share due to their anti-dilutive effect in the three months ended November 30, 2017, and 2016.

Recent Accounting Standards

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, issued as a new Topic, ASC Topic 606 (ASU 2014-09). The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The premise of the guidance is that a Company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 can be adopted by the Company either retrospectively or as a cumulative-effect adjustment as of the date of adoption.

On April 1, 2015, the FASB decided to defer the effective date of the new revenue standard by one year. The update is effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019.

We are currently developing an adoption plan of how we currently recognize revenue compared to the accounting treatment required under the new guidance. This plan includes a review of client contracts and revenue transactions to determine the impact of the accounting treatment under the new guidance, evaluation of the adoption method and completing a rollout plan for the new guidance. Additionally, we are in the process of assessing the impact of the new standard on our disclosures and internal controls.

In February 2016, the FASB issued new accounting guidance on leases ASU 2016-02, Leases. The new standard requires that a lessee recognize assets and liabilities on the balance sheet for leases with terms longer than 12 months. The recognition, measurement and presentation of lease expenses and cash flows by a lessee will depend on its classification as a finance or operating lease. The guidance also includes new disclosure requirements providing information on the amounts recorded in the financial statements. The ASU is effective for fiscal years beginning after December 15, 2019 and interim periods within fiscal years beginning after December 15, 2020.The Company is currently evaluating the impact that this standard will have on its consolidated financial statement.

F-7

Table of Contents

In March 2016, the FASB issued ASU 2016-09 amending several aspects of share-based payment accounting. This guidance requires all excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled, with prospective application required. The guidance also changes the classification of such tax benefits or tax deficiencies on the statement of cash flows from a financing activity to an operating activity, with retrospective or prospective application allowed. Additionally, the guidance required the classification of employee taxes paid when an employer withholds shares for tax-withholding purposes as a financing activity on the statement of cash flows, with retrospective application required. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted. Adoption of this guidance had no impact on our Consolidated Financial Statements.

In November 2016, the FASB issued ASU 2016-18 amending the presentation of restricted cash within the statement of cash flows. The new guidance requires that restricted cash be included within cash and cash equivalents on the statement of cash flows. The ASU is effective retrospectively for reporting periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019, with early adoption permitted.

In May 2017, FASB issued ASU 2017-09 clarifying when changes to the terms and conditions of a share-based payment award must be accounted for as modifications. The new guidance will reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications. It does not change the accounting for modifications. The ASU is effective prospectively for reporting periods beginning after December 15, 2017, with early adoption permitted, including adoption in any interim period for which financial statements have not yet been issued. Adoption of this guidance had no impact on our Consolidated Financial Statements.

Note 3: Liquidity

The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

As of November 30, 2017, the Company has accumulated losses since inception of approximately $12.7 million. The Company has a history of negative cash flows from operations.

Since inception, the Company’s principal source of financing has come through the sale of its common stock. The Company successfully completed an Initial Public Offering (IPO) on June 29, 2017, raising a gross amount of $12 million ($10.9 million net of costs).

As of November 30, 2017, the Company had cash and cash equivalents of $2.8 million and working capital of $2.0 million. During the three months ended November 30, 2017, the Company has used approximately $3.0 million in cash from operation, of which $2.2 million was attributed to the mobile application development costs ($1.9 million) and workers’ compensation deposit ($0.3 million). Exclusive of the development costs which, if needed, can be deferred and/or suspended with proper notification until funding is available, the Company is currently using $0.8 million each quarter from its operations or less than $0.3 million per month.

As a consequence of changing certain providers and achieving some economies of scale, the Company has realized a significant reduction to its workers’ compensation expense going forward. In addition, the Company has experienced significant growth in the number of worksite employees and clients in the months following its fiscal quarter end. Since November 30, 2017, the Company has added, through executed service agreements, approximately 16 clients, servicing 2,100 worksite employees with approximately $130 million in additional gross billings per year.

F-8

Table of Contents

We also anticipate that, as a result of the significant growth in activity that we have experienced so far in the second quarter and the savings realized in connection with our workers’ compensation program, that cash used in operations will be reduced from its current level of less than $0.3 million per month. We believe that our current cash position, along with our revenue growth will be sufficient to fund our operations for at least a year from the date these financials are available, assuming the Company postpones the funding of further development of its technology platform, which the Company has the right to do and without scaling back any of its operations.

Additional funding sources could include issuance of equity or other sources. If the Company is unable to raise sufficient additional funds or generate positive cash flow when required, it will have to develop and implement a plan which may include but may not be limited to such measures as extending payables, reducing overhead, suspending the development of our technology platform and/or delaying the remittance of taxes.

There can be no assurance that such a plan will be successful. We have considerable discretion over the extent of expenditures and have the ability to curtail the related cash flows as needed. We believe that all of these factors are sufficient to alleviate substantial doubt about the Company’s ability to continue as a going concern.

Note 4: Stockholders’ Equity

Preferred Stock

In September of 2016, the Company issued options to purchase preferred stock at $0.0001 per share. This issuance was approved by our shareholders. The number of options is equal to the lesser of (a) the number of shares of common stock held by such Shareholder on September 28, 2016, which accounts for approximately 25.6 million shares, or (b) the number of shares of common stock held by such Shareholder on date of the Shareholder’s exercise of the aforesaid option. The preferred stock that is the subject of such contingent option provides a right to elect a majority of the directors on the Board of Directors of the Corporation and does not include any rights to dividends, conversion to shares of common stock, or preference upon liquidation of the Corporation. The contingent option is exercisable only upon the acquisition of a 20% or greater voting interest in the Corporation by a party other than the founding shareholders, or prior to any proposed merger, consolidation (in which the Corporation’s common stock is changed or exchanged) or sale of at least 50% of the Corporation’s assets or earning power (other than a reincorporation). The right to exercise the option terminates on December 31, 2023.

Common Stock and Warrants

During the three months ended November 30, 2017, the Company issued 25,000 shares of common stock following the exercise of warrants with an exercise price of $2 and received gross proceeds of $50,000.

On March 16, 2017, the Company granted 50,000 common shares, through the ShiftPixy, Inc., 2017 Stock Option /Stock Issuance Plan (the “Plan”) to Kenneth W. Weaver, of which 25,000 common shares were committed at an assumed fair market value of $3.80 per share, and deemed to have been purchased and vested on December 5, 2017 as a consequence of Mr. Weaver’s continued service as director through that date. During the three months ended November 30, 2017, the Company recognized 12,432 shares of common stock for services that vested during the three months ended November 30, 2017, at a fair value of $47,240. There was no common stock issued for services during the three months ended November 30, 2016.

F-9

Table of Contents

The following tables summarize our warrants outstanding as of November 30, 2017:

	Number of shares			Weighted average remaining life (years)		Weighted average exercise price
Warrants outstanding, August 31, 2017,		2,595,413			1.55	$	2.99
Issued		-			-		-
(Exercised)		(25,000	)		-	$	2.00
(Cancelled)		-			-		-
(Expired)		-			-		-
Warrants outstanding, November 30, 2017,		2,570,413			1.25	$	3.00
Warrants exercisable, November 30, 2017,		2,570,413			1.25	$	3.00

The following table summarizes information about warrants outstanding as of November 30, 2017:

Exercise price		Warrants Outstanding		Weighted average life of outstanding warrants in years
$	2.00		931,300		1.25
$	3.00		1,003,800		1.25
$	4.00		535,313		1.25
$	6.90		100,000		1.25
			2,570,413		1.25

Note 5: Stock based Compensation

The Company granted options to purchase an aggregate total of 35,000 shares of Common Stock during the three months ended November 30, 2017. The Company recognized approximately $70,000 of compensation expense in the three months ended November 30, 2017. The weighted average remaining contract life of the options is 9.61 years. The aggregate intrinsic value of the options outstanding as of November 30, 2017, is $0.

F-10

Table of Contents

Stock option activity during the three months ended November 30, 2017, is summarized as follows:

	Options Outstanding			Weighted Average Exercise Price
Options outstanding at August 31, 2017		790,000		$	4.44
Exercised		-		$	-
Granted		35,000			3.10
Forfeited		(75,000	)	$	4.00
Expired		-
Options outstanding at November 30, 2017		750,000		$	4.61
Options Exercisable at November 30, 2017		-			-

Note 6: Related Parties

Our Sales Manager is an advisor to and significant shareholder of the Company. The Company incurred $170,000 and $0 in professional fees for management consulting services in the three months ended November 30, 2017, and 2016, respectively.

Note 7: Income Taxes

The Company accounts for income taxes pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 740, “Income Taxes.” Under FASB ASC 740 deferred income taxes are provided on a liability-method, whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The provision for income taxes represents the tax expense for the period, if any, and the change during the period in deferred tax assets and liabilities. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

FASB ASC 740 also provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax positions. Under FASB ASC 740, the impact of an uncertain tax position on the income tax return may only be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority.

The Company has generated a net loss of $3.3 million in the three months ended November 30, 2017, compared to a net income of $0.4 million in the three months ended November 30, 2016. The Company did not recognize any provision for income tax in the three months ended November 30, 2016, as the Company anticipated a loss for the year ended August 31, 2017.

F-11

Table of Contents

Note 8: Contingencies

During the ordinary course of business, the Company is subject to various claims and litigation. Management believes that the outcome of such claims or litigation will not have a material adverse effect on the Company’s financial position, results of operations or cash flow.

Note 9: Subsequent Events

On December 5, 2017, the Company recognized 820 shares of common stock for services at a fair value of $3,115.

On December 22, 2017, the President signed into legislation the Tax Cuts and Jobs Act (the Act), The Act changes existing U.S. tax law and includes numerous provisions that will affect our business, including our income tax accounting, disclosure and tax compliance. We believe the most impactful changes within the Act are those that will reduce the U.S. corporate tax rates, business-related exclusions and deductions and credits. ASC 740, “Income Taxes” (Topic 740), requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation is enacted. Consequently, as of the date of enactment, and during the three months ended February 28, 2018, the Company will value all deferred tax assets and liabilities at the newly enacted Corporate U.S income tax rate.

Management has evaluated subsequent events pursuant to the issuance of the interim unaudited consolidated financial statements and has determined that other than listed above, no other subsequent events exist through the date of this filing.

F-12

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes, and other financial information included in this Form 10-Q.

Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking. Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national, and local general economic and market conditions; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; change in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; the risk of foreign currency exchange rate; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.

Although the forward-looking statements in this Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

Overview

The Company is a leading provider of employment law compliance solutions for employers and workers in an environment in which shift or other part-time/temporary positions, commonly called “gigs,” are performed. In what is now being called the Gig Economy, businesses such as those in our current target market in the restaurant and hospitality industries contract with independent workers for less than full-time engagements primarily in the form of shift work. The trend toward a Gig Economy has begun, and we are endeavoring to participate through an employment related service offering. A study by Intuit predicted that by 2020, 40 percent of American workers would be less than full time independent contractors. Intuit, Inc. October 2010. “Intuit 2020 Report: Twenty Trends That Will Shape the Next Decade”.

A significant problem for employers in the Gig Economy involves compliance with employment related regulations imposed by federal, state and local governments, including requirements associated with workers’ compensation insurance, and other traditional employment compliance issues, including the employer mandate provisions of the Patient Protection and Affordable Care Act (“ACA”). The compliance challenges are often complicated by the actions of many employers in reducing workers’ hours as a means to avoid characterizing employees as “full-time.” Congress is considering amendments to or replacement of the ACA. As of the date of this filing, the ACA has not been formally amended or repealed; however, the Tax Cuts and Jobs Act of 2017 effectively eliminates the individual mandate provisions of the ACA, beginning in 2019. Employers still face regulatory issues and overhead costs, including those associated with the employer mandate provisions of the ACA for which we believe our services are a cost-effective solution.

4

Table of Contents

For Gig/Shift Workers, whom we also call “shifters,” the significant problem is difficulty in finding other jobs/gigs to replace hours lost when their employers reduce their hours and make them less than full-time employees or otherwise to fill workweek employment voids.

We believe ShiftPixy has the ideal solution for both of these groups and each of their problems via a service offering that entails two principal elements (that we refer to collectively as our “Ecosystem”) as follows:

	·	ShiftPixy Employer Solution: Under a co-employment agreement, ShiftPixy assumes certain of the responsibilities of being an employer and helps our clients mitigate employer-related risks and manage many of the complex and burdensome administrative and compliance responsibilities associated with employment. Once the ShiftPixy Mobile application will be fully implemented, ShiftPixy will absorb the co-employer’s shifters as ShiftPixy Employees and makes those employees available to the former employer to work the same jobs, as employees of ShiftPixy, shouldering a substantial portion of the employment-related compliance responsibilities. In addition, when the shift intermediation features of the ShiftPixy mobile app are implemented, which can occur as soon as a sufficient number of users and clients in an area begin to use the scheduling features of the application, such businesses will be able to access via that technology additional qualified workers, who are already part of the ShiftPixy Ecosystem, to fill workforce voids on short notice, having assurance that such employees have work experience, will be paid, will be covered by applicable workers’ compensation coverage, will have applicable employment related taxes calculated and processed.

	·	ShiftPixy Shifter Solution: Shifters placed with one of ShiftPixy’s clients can now access other shift work with other ShiftPixy clients, and they will be able to do so quickly and easily ultimately through the new ShiftPixy mobile application. Workers are now engaging with the application at the point of onboarding with ShiftPixy. We anticipate that employees will be able to use the app to secure additional shifts within our Ecosystem. When released to the general public, anticipated to be in the calendar year 2018, provided adequate funding is available to complete our development activities, the ShiftPixy mobile application will enable not only ShiftPixy shift employees but also ultimately shift employees outside the ShiftPixy Ecosystem, many of them Millennials who connect to the outside world solely through mobile devices, to access available shift jobs at all of ShiftPixy’s participating clients. In addition to the benefits of working not as independent contractors but as employees, enjoying the protections of workers’ compensation coverage and employment laws, as well as the calculation and remittance of applicable employment taxes, among other benefits, shifters are also enabled to participate in ShiftPixy’s benefit plan offerings, including minimum essential health insurance coverage plans and a 401(k) plan.

ShiftPixy’s headquarters is currently situated in Irvine, California, from which it can reach the Southern California market, and the company has a modest staff in Phoenix. ShiftPixy recently opened an office in New York City where it plans to position two experienced sales/service representatives, and it plans to open additional physical offices in the following locales:

	·	First, Orlando;

	·	Next, after the above offices are operational, and upon securing additional financing, if necessary, we plan to proceed to Dallas and then Chicago;

	·	Finally, after all the above offices are operational, and upon securing additional financing, if necessary, we plan to proceed to Las Vegas and then Atlanta.

5

Table of Contents

Through these office locations, we plan to engage more actively with clients through sales, marketing, employee onboarding, training and payroll processing, in each instance as necessary and appropriate to the applicable market.

These markets collectively account for or allow us to cover approximately 53% of our target market in the restaurant/hospitality sectors. (U.S. Department of Labor. Bureau of Labor Statistics. May 2015. Occupational Employment and Wages.)

ShiftPixy and its subsidiary collectively serve, as of November 30, 2017, an aggregate of approximately 142 clients with an aggregate of approximately 5,682 employees, including 4,639 employees of ShiftPixy and ShiftableHR that we provide to our clients and 1,043 employees of our clients for whom we provide only payroll administration services. None of these clients represents more than 10% of our revenues for the three months period ending November 30, 2017.

ShiftPixy’s anticipated business and revenue growth will result from the following factors:

	·	Large Potential Market.

	·	The burdens placed on employers with over 50 full-time employees under the ACA.

	·	Marketing Advantages from Strategic Insurance Provider Relationships.

	·	New ShiftPixy Mobile App that is designed to provide Additional Benefits to ShiftPixy’s client businesses and shift workers.

	·	Ultimate Development of a ShiftPixy Ecosystem.

	·	Mitigation of Employment Law Compliance Risks.

The Problem: Employment law compliance requirements present a multi-obstacle ridden employment related compliance landscape for our target market of businesses that rely significantly on part-time and temporary workers. Challenges facing such businesses include the need to secure applicable workers’ compensation insurance coverage, to effect employment related tax withholdings and filings, and to navigate laws related to hiring and release of employees, including discrimination (race, color, national origin, sex, age, religion, disability, pregnancy and sexual orientation), sexual harassment, sick pay and time off, hours of work, minimum wage and overtime, gender pay differentials, immigration, safety, child labor, military leave, garnishment and other wage imposition processing, family and medical leave, COBRA, and unemployment claims. ACA compliance currently adds another significant burden to businesses with more than 50 full-time workers, as they try to manage the additional burdens associated with mandated health insurance benefits.

A business can secure assistance in mitigating and even eliminating these challenges by retaining ShiftPixy.

The ShiftPixy Solution: ShiftPixy is developing an Ecosystem comprised of a closed proprietary operating and processing system that helps restaurant or hospitality businesses (and in the future, businesses in additional industries wherein we plan to market our services) as well as shift workers by matching available shifts with available shift workers. The ShiftPixy Ecosystem provides the following benefits:

	·	Compliance

	·	Cost Containment

	·	Cost Savings

Shift Human Capital Management Inc.: We formed Shift Human Capital Management Inc., a wholly-owned subsidiary, in December 2015. We formed this subsidiary in response to the need to have workers’ compensation policies written in the names of the clients (as may be required by some states) and otherwise in response to client needs for only administrative and processing services rather than the full-service, staffing program offered by ShiftPixy. As of November 30, 2017, ShiftableHR had 96 clients with 3,549 worksite employees, including 1,043 employees for whom we provide only payroll administration services.

6

Table of Contents

Consolidated results of our operations for the three months ended November 30, 2017, vs. three months ended November 30, 2016

The following table summarizes the condensed consolidated results of our operations for the three months ended November 30, 2017, and November 30, 2016 (Unaudited).

ShiftPixy Inc.

Condensed Consolidated Statements of Operations

	For the three Months Ended
	November 30, 2017			November 30, 2016

Revenues (gross billings of $40.2 million and $35.0 million less worksite employee payroll cost of $33.7 million and $29.4 million, respectively)	$	6,511,919		$	5,681,676
Cost of revenue		5,266,403			3,730,553
Gross profit		1,245,516			1,951,123
Operating expenses		4,586,733			1,573,024
Net (Loss) Income	$	(3,341,217	)	$	378,099

Net (Loss) Income available to common shareholders per common share:
Basic and diluted	$	(0.12	)	$	0.01

Weighted Average Number of Common Shares Used in Per Share Computations:
Basic		28,767,850			26,213,800
Diluted		28,767,850			26,974,150

Results of Operations

Revenues. ShiftPixy, Inc., provides contingent staffing and workforce management solutions, principally to businesses that make significant use of part-time employees; we are currently focusing on the restaurant and hospitality industries. The company currently targets clients in Southern California but has begun to expand our geographic coverage.

Our revenues, which represent gross billings net of worksite employee payroll cost, increased by 14.6% to $6.5 million in the three months ended November 30, 2017, compared to $5.7 million in the three months ended November 30, 2016. Gross billings are a non-GAAP measurement and are the metric in which we currently earn our revenue.

Gross billings for the three months ending November 30, 2017, were earned from billings to clients to whom we provide staff or workforce management support (PEO and ASO). Gross billings for the three months ended November 30, 2017, increased by $5.2 million or 14.7% to $40.2 million, compared to $35.0 million for the three months ended November 30, 2016. Gross billings’ increase was primarily due to the increase in worksite employees by 719 to 5,682 employees, compared to 4,963 employees for the three months ended November 30, 2016. Revenues are recognized ratably over the payroll period as worksite employees perform their service at the client worksite

Cost of Revenues. Our cost of revenues mainly includes the costs of employer-side taxes and workers’ compensation insurance coverage. Our cost of revenues for the three months ended November 30, 2017, increased by $1.5 million or 41.2% to $5.3 million, compared to $3.7 million for the three months ended November 30, 2016.

7

Table of Contents

Approximately $0.5 million of the increase is attributed to the additional worksite employees the Company is servicing, which increased from 4,963 employees in the three months ended November 30, 2016, to 5,682 employees in the three months ended November 30, 2017.

Approximately $0.3 million of the increase is attributed to workers’ compensation premium, which was over-expensed in the fiscal year ended August 30, 2016. This resulted in an understatement of our gross profit for the fiscal year ended August 30, 2016. Such difference was not deemed quantitatively and qualitatively material to the August 2016 financial statements.

Approximately $0.6 million of the increase is attributed to the increase in workers’ compensation expense, resulting from engaging with two clients in the janitorial business, serving approximately 200 worksite employees, for which the cost of workers’ compensation insurance is triple the average cost of coverage for employees in the industries in which we otherwise operate. The Company incurred $0.6 million of workers’ compensation insurance expense for these two clients in the three months ended November 30, 2017, compared to $0 in the three months ended November 30, 2016.

Gross Profit. Gross profit for the three months ended November 30, 2017, decreased by $0.7 million or 36.2% to $1.2 million, compared to $1.9 million in the three months ended November 30, 2016. The gross profit, as a percentage of revenues, decreased from 34.3% in the three months ended November 30, 2016, to 19.1% in the three months ended November 30, 2017, which is a consequence of the workers’ compensation issue related to fiscal year ended August 30, 2016, as explained in the cost of revenues section above, and the additional $0.6 million in workers’ compensation insurance expense attributable to the two clients highlighted above. We anticipate gross profit to increase in the near future from the current level, as a result of positive initiatives that have been implemented in the workers’ compensation program and economies of scale.

Total Operating Expenses. Total operating expenses for the three months ended November 30, 2017, have increased by $3.0 million or 191.6% to $4.6 million, compared to $1.6 million for the three months ended November 30, 2016.

The increase of $3 million in operating expenses is primarily attributed to the development costs for the Company’s new technology platform from $0 in the three months ended November 30, 2016, to $1.9 million in the three months ended November 30, 2017.

This software is an important component of our overall Ecosystem and is fundamental to our strategy to establish the first ecosystem that links businesses to a large number of part-time workers and the ever-growing number of shift workers in the new Gig Economy.

Selling, General & Administrative expenses for the three months ended November 30, 2017, increased by $471k to $943k, compared to $472k for the three months ended November 30, 2016. The increase of $471k is primarily attributed to the $168k increase in commissions, which is a direct consequence of the increase in gross billings and secondarily to a $147k increase in investor relations expenses resulting from being a listed company.

Professional fees for the three months ended November 30, 2017, increased by $322k or 190.3% to $492k, compared to $170k for the three months ended November 30, 2016. This increase results from additional audit fees to our year-end audit, consulting fees and other fees incurred following our IPO. We anticipate professional fees and other general & administrative expenses to remain consistent for the remainder of the fiscal year as most of the expenses are fixed in nature.

Net loss/Income. As a result of the explanations described above, the net loss for the three months ended November 30, 2017, was $3.3 million, compared to a net profit of $0.4 million for the three months ended November 30, 2016.

8

Table of Contents

Liquidity and Capital Resources

As of November 30, 2017, the Company has accumulated losses since inception of approximately $12.7 million. The Company has a history of negative cash flows from operations.

As of November 30, 2017, the Company had cash and cash equivalents of $2.8 million and working capital of $2.0 million. During the three months ended November 30, 2017, the Company has used approximately $3.0 million in cash from operation, of which $2.2 million was attributed to the mobile application development costs ($1.9 million) and workers’ compensation deposit ($0.3 million). Exclusive of the development costs, which if needed, can be deferred and/or suspended with proper notification until funding is available, the Company is currently using $0.8 million each quarter from its operations or less than $0.3 million per month.

As a consequence of changing certain providers and achieving some economies of scale, the Company has realized a significant reduction to its workers’ compensation expense. In addition, the Company has experienced significant growth in the number of worksite employees and clients in the months following its fiscal quarter end. Since November 30, 2017, the Company has added, through executed service agreements, approximately 16 clients, servicing 2,100 worksite employees with approximately $130 million in additional gross billings per year.

We believe that our current cash position, along with our revenue growth will be sufficient to fund our operations for at least a year from the date these financials are available, assuming the Company postpones the funding of further development of its technology platform, which the Company has the right to do and without scaling back any of its operations.

Additional funding sources could include issuance of equity or other sources. If the Company is unable to raise sufficient additional funds or generate positive cash flow when required, it will have to develop and implement a plan which may include but may not be limited to such measures as extending payables, reducing overhead, stopping the development of our mobile application and/or delaying the remittance of taxes.

Credit Facilities

We have been offered but have not accepted any credit facilities or other access to bank credit.

Capital Expenditures

We do not have any contractual obligations for ongoing capital expenditures at this time. We do, however, purchase equipment and software necessary to conduct our operations on a as needed basis.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements.

9

Table of Contents

Contingencies

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will be resolved only when one or more future events occur or fail to occur. The Company’s management, in consultation with its legal counsel as appropriate, assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company, in consultation with legal counsel, evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates a potentially material loss contingency is not probable, but is reasonably possible, or is probable, but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

Item 3. Quantitative and Qualitative Disclosure about Market Risk

Not applicable.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Based on their evaluation as of the end of the period covered by this Form 10-Q, the Company’s Chief Executive Officer has concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are not effective at a reasonable assurance level.

Management’s Report on Internal Control Over Financial Reporting

Under the supervision and with the participation of our management, including our Chief Executive Officer/Principal Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of November 30, 2017, based on the 2013 framework stated by the Committee of Sponsoring Organizations of the Treadway Commission. Furthermore, due to our financial situation, we will be implementing further internal controls throughout our fiscal year ending 2018 as we become operative so as to fully comply with the standards set by the Committee of Sponsoring Organizations of the Treadway Commission.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles. Because of inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Based on its evaluation as of November 30, 2017, our management concluded that our internal controls over financial reporting were not effective as of November 30, 2017.

A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

10

Table of Contents

The material weakness relates to the following:

1. Lack of Adequate Finance and Accounting Personnel – Our current accounting staff is relatively small, and we do not have the required infrastructure to adequately prepare financial statements in accordance with U.S. GAAP as well as meeting the higher demands of being a U.S. public company. We also lack adequate written policies and procedures for accounting and financial reporting with respect to the requirements and application of GAAP and SEC disclosure requirements. The lack of adequate personnel also creates inadequate segregation of duties, which makes the reporting process susceptible to management override. Since our last fiscal year, the Company has committed to a plan to develop our staff to meet the needs of our growing business, including the development of training on financial reporting and has designed mitigating controls to address the risks resulting from the lack of segregation of duties. We are currently drafting written policies and procedures to formalize the requirements of GAAP and SEC disclosure requirements, along with retaining appropriate accounting personnel.

2. Lack of Audit Function Oversight – As of August 31, 2017, we had only one member of the audit committee, and, although the number of audit committee members and number of independent directors we had at such time complied with applicable rules, we did not have a majority of independent directors on the Company’s Board of Directors. This limited our ability to oversee the audit function. On September 28, 2017, following the close of the 2017 fiscal year, we added two additional independent directors to our Board of Directors and to our audit committee such that as of that date we have had an audit committee consisting of three independent directors and a majority of independent directors on our Board of Directors. For the three months ended November 30, 2017, we believe that this material weakness has been fully remediated.

3. Account Reconciliations – We lacked sufficient resources with expertise to perform timely and effective account reconciliations. Since our last fiscal year, we have implemented controls and procedures to ensure that accounts are now timely reconciled. With the added procedures and resources, we anticipate remediating this weakness in the second quarter.

4. Lack of Adequate Controls over the Bank Cash Reconciliation Process – We were not able to appropriately reconcile our bank accounts to identify and record cash transactions in a timely fashion. This resulted in material adjustments to cash as well as unlocated differences in cash balances that were recorded to miscellaneous expense. With the added procedures and resources, we anticipate remediating this weakness in the second quarter.

5. Outstanding Share Reconciliation – Unauthorized shares were issued that were not formally authorized or documented by management and the Board of Directors. Upon discovery of the unauthorized shares issuances, such shares were subsequently cancelled. During the quarter ended November 30, 2017, the Company has implemented controls to ensure that all shares issued are properly approved by the Board of Directors.

Change in Internal Control Over Financial Reporting

Other than the changes to our internal controls over financial reporting discussed above, there were no changes that have occurred during the three months ended November 30, 2017, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

11

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings and Risk Factors.

(a) Legal Proceedings.

None.

(b) Risk Factors.

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Set forth below is information regarding securities sold or issues by us during the three months ended November 30, 2017, that were not registered under the Securities Act of 1933, as amended (Securities Act”). Also included is the consideration, if any, received by us for the securities and information relating to the section of the Securities Act, or rule of the Securities and Exchange Commission or SEC, under which exemption from registration was claimed.

Exercise of warrants

For the three months ended November 30, 2017, certain shareholders who had acquired securities under our past 506(b) offerings, exercised warrants to acquire 25,000 shares of our common stock at an exercise price of $2.00 per share in the amount of $50,000.

Stock options and other equity awards

In March 2017, the Company adopted the 2017 Stock Option / Stock Issuance Plan (the “Plan”). The Plan provides incentives to eligible employees, officers, directors and consultants in the form of incentive stock options, non-qualified stock options and stock. The Company has reserved a total of 10,000,000 shares of common stock for issuance under the Plan. Of these shares, 920,000 options and 152,632 shares have been designated by the Board of Directors for issuance through the date of filing of this Quarterly Report, provided, however, that approximately 205,000 of the options have been forfeited and returned to the option pool under the Plan as a consequence of employment terminations. Unless the Plan Administrator otherwise provides, each option is immediately exercisable, but the shares subject to such option will vest over a period of time as follows: 25% vest after a 12-month service period following the award, and the balance vest in equal monthly installments over the next 36 months of service. The issuance of shares under the Plan vest according to terms established for such issuance by the Plan Administrator. As of the date of this Quarterly Report, none of the options has been exercised, and we do not anticipate any person who has been awarded options under the plan to have vested ownership of shares underlying the options until March 2018.

The shares of common stock to be issued upon the exercise of stock options described above will have been issued pursuant to written compensatory plans or arrangements with our employees, directors and consultants, in reliance on the exemption from the registration requirements of the Securities Act provided by Rule 701, promulgated under the Securities Act, or the exemption set forth in Section 4(a)(2) under the Securities Act and Regulation D promulgated thereunder relative to transactions by an issuer not involving any public offering. All recipients either will have received adequate information about us or will have had access, through employment or other relationships, to such information.

We believed that Section 4(a)(2) of the Securities Act of 1933 was available for all issuances above because:

· None of these issuances involved underwriters, underwriting discounts or commissions.

· Restrictive legends were and will be placed on all certificates issued as described above.

· The distribution did not involve general solicitation or advertising.

· The sales of shares underlying the options were made only to existing investors who acquired securities under prior private offerings

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Not applicable.

12

Table of Contents

Item 6. Exhibits.

(a) Exhibits.

Exhibit No.		Document Description

31.1		CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002.

32.1 *		CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEYACT OF 2002.

Exhibit 101		Interactive data files formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to the Consolidated Financial Statements.**

101.INS		XBRL Instance Document**

101.SCH		XBRL Taxonomy Extension Schema Document**

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document**

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document**

101.LAB		XBRL Taxonomy Extension Label Linkbase Document**

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document**

______________

* This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 of the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

13

Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	ShiftPixy, Inc., a Wyoming corporation

DATE: January 22, 2018	By:	/s/ Scott W. Absher
		Scott W. Absher
		Principal Executive Officer & Principal Financial Officer

In accordance with the Exchange Act, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

SIGNATURE	NAME	TITLE	DATE

/s/ Scott W. Absher	Scott W. Absher	Principal Executive &	January 22, 2018
		Financial Officer and Director

EXHIBIT INDEX

Exhibit No.		Document Description

31.1		CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002.

32.1 *		CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEYACT OF 2002.

Exhibit 101		Interactive data files formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to the Consolidated Financial Statements.**

101.INS		XBRL Instance Document**

101.SCH		XBRL Taxonomy Extension Schema Document**

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document**

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document**

101.LAB		XBRL Taxonomy Extension Label Linkbase Document**

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document**

______________

EX-31.1 2 pixy_ex311.htm CERTIFICATION pixy_ex311.htm

EXHIBIT 31.1

CERTIFICATION

I, Scott W. Absher, certify that:

1.	I have reviewed this report on Form 10-Q of ShiftPixy, Inc.;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.	I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

	a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

	ShiftPixy, Inc.

Dated: January 22, 2018	By:	/s/ Scott W. Absher
		Scott W. Absher
		Chief Executive Officer and Principal Financial Officer

EX-32.1 3 pixy_ex321.htm CERTIFICATION pixy_ex321.htm

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. § 1350, as adopted pursuant to Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned hereby certifies that the Quarterly Report on Form 10-Q for the period ended November 30, 2017 of ShiftPixy, Inc. (the “Company”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	ShiftPixy, Inc.

Dated: January 22, 2018	By:	/s/ Scott W. Absher
		Scott W. Absher
		Chief Executive Officer & Principal Financial Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to ShiftPixy, Inc., and will be retained by ShiftPixy, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-101.INS 4 pixy-20171130.xml XBRL INSTANCE DOCUMENT 0001675634 2016-08-31 0001675634 2017-09-01 2017-11-30 0001675634 2017-11-30 0001675634 2016-09-01 2016-11-30 0001675634 us-gaap:IPOMember 2017-06-01 2017-06-29 0001675634 pixy:ExercisePriceMember 2017-11-30 0001675634 pixy:ExercisePriceOneMember 2017-11-30 0001675634 pixy:ExercisePriceTwoMember 2017-11-30 0001675634 pixy:ExercisePriceMember 2017-09-01 2017-11-30 0001675634 pixy:ExercisePriceOneMember 2017-09-01 2017-11-30 0001675634 pixy:ExercisePriceTwoMember 2017-09-01 2017-11-30 0001675634 2016-09-01 2016-09-28 0001675634 us-gaap:CommonStockMember 2017-09-01 2017-11-30 0001675634 2018-01-10 0001675634 2017-08-31 0001675634 2016-11-30 0001675634 us-gaap:WarrantMember 2017-09-01 2017-11-30 0001675634 us-gaap:WarrantMember 2017-08-31 0001675634 us-gaap:WarrantMember 2017-11-30 0001675634 pixy:ExercisePriceThreeMember 2017-11-30 0001675634 pixy:ExercisePriceThreeMember 2017-09-01 2017-11-30 0001675634 2016-09-30 0001675634 2016-09-28 0001675634 us-gaap:StockOptionMember 2017-09-01 2017-11-30 0001675634 us-gaap:StockOptionMember 2017-08-31 0001675634 us-gaap:StockOptionMember 2017-11-30 0001675634 us-gaap:SubsequentEventMember 2017-12-01 2017-12-05 0001675634 pixy:TwoThousandSeventeenStockOptionMember 2017-03-01 2017-03-16 0001675634 us-gaap:ComputerSoftwareIntangibleAssetMember us-gaap:MinimumMember 2017-09-01 2017-11-30 0001675634 us-gaap:ComputerSoftwareIntangibleAssetMember us-gaap:MaximumMember 2017-09-01 2017-11-30 0001675634 us-gaap:DeferredBonusMember 2017-11-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure pixy:Integer

0.0001

750000000

28799856

28762424

28799856

28762424

0001675634 10-Q 2017-11-30 false --08-31 No No Yes Smaller Reporting Company Q1 2018 SHIFTPIXY, INC.

0.0001

50000000

-3341217

378099

ShiftPixy, Inc. (the Company) was incorporated in the State of Wyoming on June 3, 2015. The Company is a specialized staffing service provider that provides solutions for large contingent part-time workforce demands, primarily in the restaurant, hospitality and maintenance service trades. The Companys initial focus is on the restaurant industry in Southern California.   Shift Human Capital Management Inc. (SHCM), a wholly-owned subsidiary of ShiftPixy, Inc., is incorporated in the State of Wyoming. SHCM functions substantially as a professional employer organization (PEO); under our co-employment model, SHCM assumes certain of the responsibilities of being an employer and helps our clients mitigate employer-related risks and manage many of the complex and burdensome administrative and compliance responsibilities associated with employment. SHCM also functions as an administrative services only (ASO) provider, in response to client needs for only administrative and processing services, performing functions in the nature of a payroll processor, human resources consultant, administrator of workers compensation coverages and claims, under circumstances wherein the client remains as the sole employer of the subject employees. These services are also available to businesses in all industries, not limited to the restaurant and hospitality industries. The Company hopes that this mechanism may become a way to onboard new clients into the ShiftPixy Ecosystem when eligible clients to whom the Company is providing these services recognize the value of the services provided by the parent Company.   The Company is operating in one reportable segment.

Preferred Stock   In September of 2016, the Company issued options to purchase preferred stock at $0.0001 per share. This issuance was approved by our shareholders. The number of options is equal to the lesser of (a) the number of shares of common stock held by such Shareholder on September 28, 2016, which accounts for approximately 25.6 million shares, or (b) the number of shares of common stock held by such Shareholder on date of the Shareholders exercise of the aforesaid option. The preferred stock that is the subject of such contingent option provides a right to elect a majority of the directors on the Board of Directors of the Corporation and does not include any rights to dividends, conversion to shares of common stock, or preference upon liquidation of the Corporation. The contingent option is exercisable only upon the acquisition of a 20% or greater voting interest in the Corporation by a party other than the founding shareholders, or prior to any proposed merger, consolidation (in which the Corporations common stock is changed or exchanged) or sale of at least 50% of the Corporations assets or earning power (other than a reincorporation). The right to exercise the option terminates on December 31, 2023.   Common Stock and Warrants   During the three months ended November 30, 2017, the Company issued 25,000 shares of common stock following the exercise of warrants with an exercise price of $2 and received gross proceeds of $50,000.   On March 16, 2017, the Company granted 50,000 common shares, through the ShiftPixy, Inc., 2017 Stock Option /Stock Issuance Plan (the Plan) to Kenneth W. Weaver, of which 25,000 common shares were committed at an assumed fair market value of $3.80 per share, and deemed to have been purchased and vested on December 5, 2017 as a consequence of Mr. Weavers continued service as director through that date. During the three months ended November 30, 2017, the Company recognized 12,432 shares of common stock for services that vested during the three months ended November 30, 2017, at a fair value of $47,240. There was no common stock issued for services during the three months ended November 30, 2016.   The following tables summarize our warrants outstanding as of November 30, 2017:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom-style: solid; border-bottom-width: 1pt">Number of shares</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Weighted average remaining life (years)</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Weighted average exercise price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Warrants outstanding, August 31, 2017, </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td id="ffcell" style="vertical-align: bottom; width: 9%; text-align: right">2,595,413</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 9%; text-align: right">1.55</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">2.99</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Issued</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">(Exercised)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">(25,000</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">2.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">(Cancelled)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">(Expired)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Warrants outstanding, November 30, 2017, </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">2,570,413</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">3.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Warrants exercisable, November 30, 2017,</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">2,570,413</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">3.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>      The following table summarizes information about warrants outstanding as of November 30, 2017:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Exercise price</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Warrants Outstanding</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Weighted average life of outstanding warrants in years</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="width: 36%; text-align: right">2.00</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 28%; text-align: right">931,300</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 28%; text-align: right">1.25</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="text-align: right">3.00</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,003,800</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="text-align: right">4.00</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">535,313</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt">$</td> <td style="text-align: right; padding-bottom: 1pt">6.90</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; padding-bottom: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: right">100,000</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; padding-bottom: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: right; border-bottom: Black 2.5pt double">2,570,413</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: right; border-bottom: Black 2.5pt double">1.25</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td></tr> </table>

The Company granted options to purchase an aggregate total of 35,000 shares of Common Stock during the three months ended November 30, 2017. The Company recognized approximately $70,000 of compensation expense in the three months ended November 30, 2017. The weighted average remaining contract life of the options is 9.61 years. The aggregate intrinsic value of the options outstanding as of November 30, 2017 is $0.   Stock option activity during the three months ended November 30, 2017, is summarized as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Options Outstanding</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted Average Exercise Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Options outstanding at August 31, 2017</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 9%; text-align: right">790,000</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">4.44</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Exercised</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Granted</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">35,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">3.10</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Forfeited</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">(75,000</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">4.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Expired</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Options outstanding at November 30, 2017</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">750,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">4.61</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Options Exercisable at November 30, 2017</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>

Wyoming 2015-06-03

12000000

The following tables summarize our warrants outstanding as of November 30, 2017:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom-style: solid; border-bottom-width: 1pt"> Number of shares</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Weighted average remaining life (years)</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Weighted average exercise price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Warrants outstanding, August 31, 2017, </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td id="ffcell" style="vertical-align: bottom; width: 9%; text-align: right">2,595,413</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 9%; text-align: right">1.55</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">2.99</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Issued</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">(Exercised)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">(25,000</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">2.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">(Cancelled)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">(Expired)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Warrants outstanding, November 30, 2017, </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">2,570,413</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">3.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Warrants exercisable, November 30, 2017,</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">2,570,413</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">3.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>

The following table summarizes information about warrants outstanding as of November 30, 2017:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Exercise price</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Warrants Outstanding</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Weighted average life of outstanding warrants in years</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="width: 36%; text-align: right">2.00</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 28%; text-align: right">931,300</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 28%; text-align: right">1.25</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="text-align: right">3.00</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1,003,800</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="text-align: right">4.00</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">535,313</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt">$</td> <td style="text-align: right; padding-bottom: 1pt">6.90</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; padding-bottom: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: right">100,000</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td> <td style="vertical-align: bottom; padding-bottom: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom: Black 1pt solid; text-align: right">1.25</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 1pt"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: right; border-bottom: Black 2.5pt double">2,570,413</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td> <td style="vertical-align: bottom; text-align: right; border-bottom: Black 2.5pt double">1.25</td> <td style="vertical-align: bottom; text-align: justify; padding-bottom: 2.5pt"> </td></tr> </table>

Stock option activity during the three months ended November 30, 2017, is summarized as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" id="hdcell" style="border-bottom-style: solid; border-bottom-width: 1pt; text-align: center">Options Outstanding</td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td colspan="2" style="border-bottom: black 1pt solid"> Weighted Average Exercise Price</td> <td style="text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Options outstanding at August 31, 2017</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td id="ffcell" style="vertical-align: bottom; width: 9%; text-align: right">790,000</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify">$</td> <td style="vertical-align: bottom; width: 9%; text-align: right">4.44</td> <td style="vertical-align: bottom; width: 1%; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Exercised</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Granted</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">35,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">3.10</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Forfeited</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">(75,000</td> <td style="vertical-align: bottom; text-align: justify">)</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">4.00</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Expired</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: justify"> </td> <td style="vertical-align: bottom; border-bottom-style: solid; border-bottom-width: 1pt; text-align: right"> </td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify">Options outstanding at November 30, 2017</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">750,000</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify">$</td> <td style="vertical-align: bottom; text-align: right">4.61</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify">Options Exercisable at November 30, 2017</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: justify"> </td> <td style="vertical-align: bottom; text-align: right">-</td> <td style="vertical-align: bottom; text-align: justify"> </td></tr> </table>

2570413

931300

1003800

535313

2595413

2570413

100000

790000

750000

-25000

35000

2.99

3.00

4.44

4.61

2.00

4.00

3.80

2023-12-31

75000

P1Y2M30D

P1Y6M18D

P1Y2M30D

3.00

3.10

P0Y P1Y2M30D

P1Y2M30D

The contingent option is exercisable only upon the acquisition of a 20% or greater voting interest in the Corporation by a party other than the founding shareholders, or prior to any proposed merger, consolidation (in which the Corporation's common stock is changed or exchanged) or sale of at least 50% of the Corporation's assets or earning power (other than a reincorporation). The right to exercise the option terminates on December 31, 2023.

12432

820

28800676

6652208

9443144

6204953

9028599

16363

15916

2895076

2687188

2300000

471189

428790

4210655

3827910

142075

278982

2295262

2388454

1773318

1160474

6652208

9443144

2441553

5615234

-12741444

-9400227

15180117

15012584

2880

2877

4586733

1573024

1245516

1951123

5266403

3730553

6511919

5681676

-0.12

0.01

-0.12

0.01

28767850

26974150

28767850

26213800

-3096975

-650677

-136907

-12260

-93192

215097

612844

-676115

-447

-4723

-207888

-297177

-42399

-281353

70296

17695

16325

47240

3115

-27405

-4661

50000

The reconciliation of basic and diluted earnings per share on common stock in the three months ended November 30, 2017, and 2016 follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="6" style="border-bottom: Black 1pt solid">For the three Months Ended </td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="2" style="border-bottom: Black 1pt solid">November 30, 2017</td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="2" style="border-bottom: Black 1pt solid">November 30, 2016</td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Net (loss) earnings available to common shareholders</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; width: 10%; text-align: right; line-height: 115%">(3,341,217</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; width: 10%; text-align: right; line-height: 115%">378,099</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Average shares outstanding: </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Basic</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">28,767,850</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">26,213,800</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Dilutive share awards</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">-</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">760,350</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Diluted </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">28,767,850</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">26,974,150</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Basic (loss) earnings per share</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">(0.12</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">0.01</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Diluted (loss) earnings per share</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">(0.12</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">0.01</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> </table>

760350 0.54 0.48 3 3

2570413

25600000

25000

10900000

2000000

1900000

300000 130000000 2100 16

P9Y7M10D

50000

-3341217

378099

800000 108671

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will be resolved only when one or more future events occur or fail to occur. The Companys management, in consultation with its legal counsel as appropriate, assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment.   During the ordinary course of business, the Company is subject to various claims and litigation. Management believes that the outcome of such claims or litigation will not have a material adverse effect on the Companys financial position, results of operations or cash flow.

-23000

11430

297775

288065

149480

126480

27405

4661

2822325

5896705

868532

2822325

5896705

213194

-3074380

-655338

The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.   As of November 30, 2017, the Company has accumulated losses since inception of approximately $12.7 million. The Company has a history of negative cash flows from operations.   Since inception, the Companys principal source of financing has come through the sale of its common stock. The Company successfully completed an Initial Public Offering (IPO) on June 29, 2017, raising a gross amount of $12 million ($10.9 million net of costs).   As of November 30, 2017, the Company had cash and cash equivalents of $2.8 million and working capital of $2.0 million. During the three months ended November 30, 2017, the Company has used approximately $3.0 million in cash from operation, of which $2.2 million was attributed to the mobile application development costs ($1.9 million) and workers compensation deposit ($0.3 million). Exclusive of the development costs which, if needed, can be deferred and/or suspended with proper notification until funding is available, the Company is currently using $0.8 million each quarter from its operations or less than $0.3 million per month.   As a consequence of changing certain providers and achieving some economies of scale, the Company has realized a significant reduction to its workers compensation expense going forward. In addition, the Company has experienced significant growth in the number of worksite employees and clients in the months following its fiscal quarter end. Since November 30, 2017, the Company has added, through executed service agreements, approximately 16 clients, servicing 2,100 worksite employees with approximately $130 million in additional gross billings per year.   We also anticipate that, as a result of the significant growth in activity that we have experienced so far in the second quarter and the savings realized in connection with our workers compensation program, that cash used in operations will be reduced from its current level of less than $0.3 million per month. We believe that our current cash position, along with our revenue growth will be sufficient to fund our operations for at least a year from the date these financials are available, assuming the Company postpones the funding of further development of its technology platform, which the Company has the right to do and without scaling back any of its operations.   Additional funding sources could include issuance of equity or other sources. If the Company is unable to raise sufficient additional funds or generate positive cash flow when required, it will have to develop and implement a plan which may include but may not be limited to such measures as extending payables, reducing overhead, suspending the development of our technology platform and/or delaying the remittance of taxes.   There can be no assurance that such a plan will be successful. We have considerable discretion over the extent of expenditures and have the ability to curtail the related cash flows as needed. We believe that all of these factors are sufficient to alleviate substantial doubt about the Companys ability to continue as a going concern.

The Company accounts for income taxes pursuant to Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 740, Income Taxes. Under FASB ASC 740 deferred income taxes are provided on a liability-method, whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The provision for income taxes represents the tax expense for the period, if any, and the change during the period in deferred tax assets and liabilities. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.   FASB ASC 740 also provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax positions. Under FASB ASC 740, the impact of an uncertain tax position on the income tax return may only be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority.   The Company has generated a net loss of $3.3 million in the three months ended November 30, 2017, compared to a net income of $0.4 million in the three months ended November 30, 2016. The Company did not recognize any provision for income tax in the three months ended November 30, 2016, as the Company anticipated a loss for the year ended August 31, 2017.

On December 5, 2017, the Company recognized 820 shares of common stock for services at a fair value of $3,115.   On December 22, 2017, the President signed into legislation the Tax Cuts and Jobs Act (the Act), The Act changes existing U.S. tax law and includes numerous provisions that will affect our business, including our income tax accounting, disclosure and tax compliance. We believe the most impactful changes within the Act are those that will reduce the U.S. corporate tax rates, business-related exclusions and deductions and credits. ASC 740, Income Taxes (Topic 740), requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation is enacted. Consequently, as of the date of enactment, and during the three months ended February 28, 2018, the Company will value all deferred tax assets and liabilities at the newly enacted Corporate U.S income tax rate.   Management has evaluated subsequent events pursuant to the issuance of the interim unaudited consolidated financial statements and has determined that other than listed above, no other subsequent events exist through the date of this filing.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles (GAAP) and the rules of the Securities and Exchange Commission (SEC) applicable to interim reports of companies filing as a smaller reporting company. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three months period ended November 30, 2017, are not necessarily indicative of the results that may be expected for the year end August 31, 2018.   The condensed consolidated balance sheet as of August 31, 2017, has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete financial information.   For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the year ended August 31, 2017, filed with the SEC on December 14, 2017.

The Company and its wholly-owned subsidiary have been consolidated in the accompanying unaudited condensed consolidated financial statements. All intercompany balances have been eliminated.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include:    <table cellspacing="0" cellpadding="0" border="0" style="font-size: 10pt; font-size-adjust: none; font-stretch: normal; width: 100%"> <tr> <td style="width: 4%; text-align: justify"> </td> <td style="width: 4%; text-align: justify"> </td> <td style="vertical-align: top; width: 4%; text-align: justify">·</td> <td style="vertical-align: top; text-align: justify">Liability for legal contingencies,</td></tr> <tr> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">·</td> <td style="vertical-align: top; text-align: justify">Useful lives of property and equipment,</td></tr> <tr> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">·</td> <td style="vertical-align: top; text-align: justify">Assumptions made in valuing equity instruments issued for service, and</td></tr> <tr> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td></tr> <tr> <td style="text-align: justify"> </td> <td style="text-align: justify"> </td> <td style="vertical-align: top; text-align: justify">·</td> <td style="vertical-align: top; text-align: justify">Deferred income taxes and related valuation allowance.</td></tr> </table>

Software development costs relate primarily to software coding, systems interfaces and testing of our proprietary professional employer information systems and are accounted for in accordance with Accounting Standards Codification (ASC) 350-40, Internal Use Software. Internal software development costs are capitalized from the time the internal use software is considered probable of completion until the software is ready for use. Business analysis, system evaluation and software maintenance costs are expensed as incurred. Capitalized software development costs are amortized using the straight-line method over the estimated useful life of the software, which ranges from 3 to 10 years.

The Companys revenues are primarily attributable to fees for providing staffing solutions and PEO/ASO services. The Company recognizes revenue when all of the following criteria are met: (i) persuasive evidence of an arrangement exists; (ii) the services have been rendered to the customer; (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.   We account for our PEO revenues in accordance with Accounting Standards Codification (ASC) 605-45, Revenue Recognition, Principal Agent Considerations. Our PEO solutions revenue is primarily derived from our gross billings, which are based on (i) the payroll cost of its worksite employees and (ii) a mark-up computed as a percentage of payroll costs.   The gross billings are invoiced concurrently with each periodic payroll of its worksite employees. Revenues, which exclude the payroll cost component of gross billings and therefore consist solely of markup are recognized ratably over the payroll period as worksite employees perform their service at the client worksite.   Consistent with our revenue recognition policy, our direct costs do not include the payroll cost of our worksite employees. Our cost of revenue is primarily comprised of all other costs related to our worksite employees, such as the employer portion of payroll-related taxes, employee benefit plan premiums and workers compensation insurance costs.

The Company considers all highly liquid investments with an original maturity of three months or less when purchased as cash equivalents. The Company maintains cash with a commercial bank and from time to time exceed the federally insured limits. The deposits are made with a reputable financial institution, and the Company does not anticipate realizing any losses from these deposits. The Company did not have any cash equivalents at November 30, 2017, and August 31, 2017. None of the Companys clients represents more than 10% of our annualized revenues for fiscal years 2018 or 2017. However, three clients represent approximately 54% of total accounts receivable at November 30, 2017, compared to three clients representing approximately 48% of our total accounts receivable at August 31, 2017.

A portion of the Companys workers compensation risk is covered by a retrospective rated policy, which calculates the final policy premium based on our loss experience during the term of the policy and the stipulated formula set forth in the policy. The Company funds the policy premium based on standard premium rates on a monthly basis and based on the gross payroll applicable to workers covered by the policy. During the policy term and thereafter, periodic adjustments may involve either a return of previously paid premiums or a payment of additional premiums by the Company or a combination of both. If the Companys losses under that policy exceed the expected losses under that policy, then the Company could receive a demand for additional premium payments. The Company funded an initial deposit of $2.3 million, which is included in prepaid expenses on the condensed consolidated balance sheet. As of November 30, 2017, the Company has not been notified of any adverse loss ratio as compared to the standard premium.

The fair value accounting guidance defines the fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The definition is based on an exit price rather than an entry price, regardless of whether the entity plans to hold or sell the asset. This guidance establishes a fair value hierarchy to prioritize inputs used in measuring fair value as follows:   Level 1: Observable inputs such as quoted prices in active markets;   Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and   Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.   The carrying value of accounts receivable, and accounts payable approximates the fair value due to their short-term maturities.

The Company utilizes Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing earnings (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include additional common share equivalents available upon exercise of stock options and warrants using the treasury stock method. Dilutive common share equivalents include the dilutive effect of in-the-money share equivalents, which are calculated based on the average share price for each period using the treasury stock method, excluding any common share equivalents if their effect would be anti-dilutive.   The reconciliation of basic and diluted earnings per share on common stock in the three months ended November 30, 2017, and 2016 follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="6" style="border-bottom: Black 1pt solid">For the three Months Ended </td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="2" style="border-bottom: Black 1pt solid">November 30, 2017</td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="2" style="border-bottom: Black 1pt solid">November 30, 2016</td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Net (loss) earnings available to common shareholders</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; width: 10%; text-align: right; line-height: 115%">(3,341,217</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; width: 10%; text-align: right; line-height: 115%">378,099</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Average shares outstanding: </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Basic</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">28,767,850</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">26,213,800</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Dilutive share awards</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">-</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">760,350</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Diluted </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">28,767,850</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">26,974,150</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Basic (loss) earnings per share</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">(0.12</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">0.01</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Diluted (loss) earnings per share</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">(0.12</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">0.01</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> </table>   Securities that are excluded from the calculation of weighted average dilutive common shares, because their inclusion would have been antidilutive, are stock options and warrants for the three months ended November 30, 2017, and 2016. In the three months ended November 30, 2017, the number of warrants that were excluded from the diluted (loss) earnings per share amounted to 108,671 shares.   Stock options were excluded from the computation of diluted earnings per share due to their anti-dilutive effect in the three months ended November 30, 2017, and 2016.

In May 2014, the FASB issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, issued as a new Topic, ASC Topic 606 (ASU 2014-09). The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The premise of the guidance is that a Company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 can be adopted by the Company either retrospectively or as a cumulative-effect adjustment as of the date of adoption.   On April 1, 2015, the FASB decided to defer the effective date of the new revenue standard by one year. The update is effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019.   We are currently developing an adoption plan of how we currently recognize revenue compared to the accounting treatment required under the new guidance. This plan includes a review of client contracts and revenue transactions to determine the impact of the accounting treatment under the new guidance, evaluation of the adoption method and completing a rollout plan for the new guidance. Additionally, we are in the process of assessing the impact of the new standard on our disclosures and internal controls.   In February 2016, the FASB issued new accounting guidance on leases ASU 2016-02, Leases. The new standard requires that a lessee recognize assets and liabilities on the balance sheet for leases with terms longer than 12 months. The recognition, measurement and presentation of lease expenses and cash flows by a lessee will depend on its classification as a finance or operating lease. The guidance also includes new disclosure requirements providing information on the amounts recorded in the financial statements. The ASU is effective for fiscal years beginning after December 15, 2019 and interim periods within fiscal years beginning after December 15, 2020.The Company is currently evaluating the impact that this standard will have on its consolidated financial statement.   In March 2016, the FASB issued ASU 2016-09 amending several aspects of share-based payment accounting. This guidance requires all excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled, with prospective application required. The guidance also changes the classification of such tax benefits or tax deficiencies on the statement of cash flows from a financing activity to an operating activity, with retrospective or prospective application allowed. Additionally, the guidance required the classification of employee taxes paid when an employer withholds shares for tax-withholding purposes as a financing activity on the statement of cash flows, with retrospective application required. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted. Adoption of this guidance had no impact on our Consolidated Financial Statements.   In November 2016, the FASB issued ASU 2016-18 amending the presentation of restricted cash within the statement of cash flows. The new guidance requires that restricted cash be included within cash and cash equivalents on the statement of cash flows. The ASU is effective retrospectively for reporting periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019, with early adoption permitted.   In May 2017, FASB issued ASU 2017-09 clarifying when changes to the terms and conditions of a share-based payment award must be accounted for as modifications. The new guidance will reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications. It does not change the accounting for modifications. The ASU is effective prospectively for reporting periods beginning after December 15, 2017, with early adoption permitted, including adoption in any interim period for which financial statements have not yet been issued. Adoption of this guidance had no impact on our Consolidated Financial Statements.

Basis of Presentation   The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles (GAAP) and the rules of the Securities and Exchange Commission (SEC) applicable to interim reports of companies filing as a smaller reporting company. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three months period ended November 30, 2017, are not necessarily indicative of the results that may be expected for the year end August 31, 2018.   The condensed consolidated balance sheet as of August 31, 2017, has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete financial information.   For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the year ended August 31, 2017, filed with the SEC on December 14, 2017.   Principles of Consolidation   The Company and its wholly-owned subsidiary have been consolidated in the accompanying unaudited condensed consolidated financial statements. All intercompany balances have been eliminated.     Use of Estimates   The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr> <td style="width: 4%; text-align: justify; line-height: 115%"> </td> <td style="width: 4%; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: top; width: 4%; text-align: justify; line-height: 115%">·</td> <td style="vertical-align: top; text-align: justify; line-height: 115%">Liability for legal contingencies,</td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: top; text-align: justify; line-height: 115%">·</td> <td style="vertical-align: top; text-align: justify; line-height: 115%">Useful lives of property and equipment,</td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: top; text-align: justify; line-height: 115%">·</td> <td style="vertical-align: top; text-align: justify; line-height: 115%">Assumptions made in valuing equity instruments issued for service, and</td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: top; text-align: justify; line-height: 115%">·</td> <td style="vertical-align: top; text-align: justify; line-height: 115%">Deferred income taxes and related valuation allowance.</td></tr> </table>   Computer Software Development   Software development costs relate primarily to software coding, systems interfaces and testing of our proprietary professional employer information systems and are accounted for in accordance with Accounting Standards Codification (ASC) 350-40, Internal Use Software. Internal software development costs are capitalized from the time the internal use software is considered probable of completion until the software is ready for use. Business analysis, system evaluation and software maintenance costs are expensed as incurred. Capitalized software development costs are amortized using the straight-line method over the estimated useful life of the software, which ranges from 3 to 10 years.   Revenue Recognition   The Companys revenues are primarily attributable to fees for providing staffing solutions and PEO/ASO services. The Company recognizes revenue when all of the following criteria are met: (i) persuasive evidence of an arrangement exists; (ii) the services have been rendered to the customer; (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.   We account for our PEO revenues in accordance with Accounting Standards Codification (ASC) 605-45, Revenue Recognition, Principal Agent Considerations. Our PEO solutions revenue is primarily derived from our gross billings, which are based on (i) the payroll cost of its worksite employees and (ii) a mark-up computed as a percentage of payroll costs.   The gross billings are invoiced concurrently with each periodic payroll of its worksite employees. Revenues, which exclude the payroll cost component of gross billings and therefore consist solely of markup are recognized ratably over the payroll period as worksite employees perform their service at the client worksite.   Consistent with our revenue recognition policy, our direct costs do not include the payroll cost of our worksite employees. Our cost of revenue is primarily comprised of all other costs related to our worksite employees, such as the employer portion of payroll-related taxes, employee benefit plan premiums and workers compensation insurance costs.   Cash and Cash Equivalents and Concentration of Credit Risk   The Company considers all highly liquid investments with an original maturity of three months or less when purchased as cash equivalents. The Company maintains cash with a commercial bank and from time to time exceed the federally insured limits. The deposits are made with a reputable financial institution, and the Company does not anticipate realizing any losses from these deposits. The Company did not have any cash equivalents at November 30, 2017, and August 31, 2017. None of the Companys clients represents more than 10% of our annualized revenues for fiscal years 2018 or 2017. However, three clients represent approximately 54% of total accounts receivable at November 30, 2017, compared to three clients representing approximately 48% of our total accounts receivable at August 31, 2017.   Workers Compensation   A portion of the Companys workers compensation risk is covered by a retrospective rated policy, which calculates the final policy premium based on our loss experience during the term of the policy and the stipulated formula set forth in the policy. The Company funds the policy premium based on standard premium rates on a monthly basis and based on the gross payroll applicable to workers covered by the policy. During the policy term and thereafter, periodic adjustments may involve either a return of previously paid premiums or a payment of additional premiums by the Company or a combination of both. If the Companys losses under that policy exceed the expected losses under that policy, then the Company could receive a demand for additional premium payments. The Company funded an initial deposit of $2.3 million, which is included in prepaid expenses on the condensed consolidated balance sheet. As of November 30, 2017, the Company has not been notified of any adverse loss ratio as compared to the standard premium.   Fair Value Measurements   The fair value accounting guidance defines the fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The definition is based on an exit price rather than an entry price, regardless of whether the entity plans to hold or sell the asset. This guidance establishes a fair value hierarchy to prioritize inputs used in measuring fair value as follows:   Level 1: Observable inputs such as quoted prices in active markets;   Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and   Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.   The carrying value of accounts receivable, and accounts payable approximates the fair value due to their short-term maturities.   Earnings (Loss) Per Share   The Company utilizes Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing earnings (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include additional common share equivalents available upon exercise of stock options and warrants using the treasury stock method. Dilutive common share equivalents include the dilutive effect of in-the-money share equivalents, which are calculated based on the average share price for each period using the treasury stock method, excluding any common share equivalents if their effect would be anti-dilutive.    The reconciliation of basic and diluted earnings per share on common stock in the three months ended November 30, 2017, and 2016 follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="6" style="border-bottom: Black 1pt solid">For the three Months Ended </td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="2" style="border-bottom: Black 1pt solid">November 30, 2017</td> <td style="text-align: justify; line-height: 115%"> </td> <td style="text-align: justify; line-height: 115%"> </td> <td colspan="2" style="border-bottom: Black 1pt solid">November 30, 2016</td> <td style="text-align: justify; line-height: 115%"> </td></tr> <tr> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td colspan="2" style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Net (loss) earnings available to common shareholders</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; width: 10%; text-align: right; line-height: 115%">(3,341,217</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; width: 10%; text-align: right; line-height: 115%">378,099</td> <td style="vertical-align: bottom; width: 1%; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Average shares outstanding: </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Basic</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">28,767,850</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">26,213,800</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Dilutive share awards</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">-</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">760,350</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Diluted </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">28,767,850</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">26,974,150</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: right; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Basic (loss) earnings per share</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">(0.12</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">0.01</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: top; text-align: justify; line-height: 115%">Diluted (loss) earnings per share</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">(0.12</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">)</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%">$</td> <td style="vertical-align: bottom; text-align: right; line-height: 115%">0.01</td> <td style="vertical-align: bottom; text-align: justify; line-height: 115%"> </td></tr> </table>   Securities that are excluded from the calculation of weighted average dilutive common shares, because their inclusion would have been antidilutive, are stock options and warrants for the three months ended November 30, 2017, and 2016. In the three months ended November 30, 2017, the number of warrants that were excluded from the diluted (loss) earnings per share amounted to 108,671 shares.   Stock options were excluded from the computation of diluted earnings per share due to their anti-dilutive effect in the three months ended November 30, 2017, and 2016.   Recent Accounting Standards   In May 2014, the FASB issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, issued as a new Topic, ASC Topic 606 (ASU 2014-09). The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The premise of the guidance is that a Company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 can be adopted by the Company either retrospectively or as a cumulative-effect adjustment as of the date of adoption.   On April 1, 2015, the FASB decided to defer the effective date of the new revenue standard by one year. The update is effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019.   We are currently developing an adoption plan of how we currently recognize revenue compared to the accounting treatment required under the new guidance. This plan includes a review of client contracts and revenue transactions to determine the impact of the accounting treatment under the new guidance, evaluation of the adoption method and completing a rollout plan for the new guidance. Additionally, we are in the process of assessing the impact of the new standard on our disclosures and internal controls.   In February 2016, the FASB issued new accounting guidance on leases ASU 2016-02, Leases. The new standard requires that a lessee recognize assets and liabilities on the balance sheet for leases with terms longer than 12 months. The recognition, measurement and presentation of lease expenses and cash flows by a lessee will depend on its classification as a finance or operating lease. The guidance also includes new disclosure requirements providing information on the amounts recorded in the financial statements. The ASU is effective for fiscal years beginning after December 15, 2019 and interim periods within fiscal years beginning after December 15, 2020.The Company is currently evaluating the impact that this standard will have on its consolidated financial statement.    In March 2016, the FASB issued ASU 2016-09 amending several aspects of share-based payment accounting. This guidance requires all excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled, with prospective application required. The guidance also changes the classification of such tax benefits or tax deficiencies on the statement of cash flows from a financing activity to an operating activity, with retrospective or prospective application allowed. Additionally, the guidance required the classification of employee taxes paid when an employer withholds shares for tax-withholding purposes as a financing activity on the statement of cash flows, with retrospective application required. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted. Adoption of this guidance had no impact on our Consolidated Financial Statements.   In November 2016, the FASB issued ASU 2016-18 amending the presentation of restricted cash within the statement of cash flows. The new guidance requires that restricted cash be included within cash and cash equivalents on the statement of cash flows. The ASU is effective retrospectively for reporting periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019, with early adoption permitted.   In May 2017, FASB issued ASU 2017-09 clarifying when changes to the terms and conditions of a share-based payment award must be accounted for as modifications. The new guidance will reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications. It does not change the accounting for modifications. The ASU is effective prospectively for reporting periods beginning after December 15, 2017, with early adoption permitted, including adoption in any interim period for which financial statements have not yet been issued. Adoption of this guidance had no impact on our Consolidated Financial Statements.

P3Y

P10Y

Our Sales Manager is an advisor to and significant shareholder of the Company. The Company incurred $170,000 and $0 in professional fees for management consulting services in the three months ended November 30, 2017, and 2016, respectively.

170000

2200000 25000

EX-101.SCH 5 pixy-20171130.xsd XBRL TAXONOMY EXTENSION SCHEMA 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - Nature of Operations link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Summary of significant accounting policies link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Liquidity link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Stockholders' Equity link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Stock based Compensation link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Related Parties link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Contingencies link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Summary of significant accounting policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Summary of significant accounting policies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Stockholders' Equity (Tables) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Stock based Compensation (Tables) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Nature of Operations (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Summary of significant accounting policies (Details) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Summary of significant accounting policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Liquidity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Stockholders' Equity (Details) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Stockholders' Equity (Details 1) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Stockholders' Equity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Stock based Compensation (Details) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Stock based Compensation (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Related Parties (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Income Taxes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Subsequent Events (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 pixy-20171130_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 7 pixy-20171130_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 8 pixy-20171130_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE IPO [Member] Sale of Stock [Axis] $2.00 Per Share [Member] Equity Components [Axis] $3.00 Per Share [Member] $4.00 Per Share [Member] Common Stock [Member] Warrant [Member] $6.90 Per Share [Member] Stock Option [Member] Derivative Instrument [Axis] Subsequent Event [Member] Subsequent Event Type [Axis] 2017 Stock Option [Member] Computer Software Development [Member] Finite-Lived Intangible Assets by Major Class [Axis] Minimum [Member] Range [Axis] Maximum [Member] Workers' Compensation [Member] Title of Individual [Axis] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Condensed Consolidated Balance Sheets ASSETS Current Assets Cash and cash equivalents Accounts receivable Prepaid expenses Other current assets Total Current Assets Fixed Assets, net Deposits and Other Assets Total Assets LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable Payroll related liabilities Other current liabilities Total Current Liabilities Commitments and Contingencies Stockholders' Equity Preferred stock, 50,000,000 authorized shares; $0.0001 par value; no shares issued and outstanding Common stock, 750,000,000 authorized shares; $0.0001 par value; 28,799,856 and 28,762,424 shares issued and outstanding, respectively Additional paid-in capital Accumulated deficit Total Stockholders' Equity TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY Condensed Consolidated Balance Sheets Parenthetical Preferred stock, par value Preferred stock, authorized Preferred stock, issued Preferred stock, outstanding Common stock, par value Common stock, authorized Common stock, issued Common stock, outstanding Condensed Consolidated Statements Of Operations Revenues (gross billings of $40.2 million and $35.0 million less worksite employee payroll cost of $33.7 million and $29.4 million, respectively) Cost of Revenue Gross Profit Operating Expenses Net (Loss) Income Net (Loss) Income per common share available to Common Shareholders: Basic Diluted Weighted Average Number of Common Shares Used in Per Share Computations: Basic Diluted Condensed Consolidated Statements Of Cash Flows OPERATING ACTIVITIES Net (loss) Income Adjustments to reconcile net (loss) income to net cash used in operating activities: Depreciation and amortization Stock issued for services Stock based compensation Changes in Operating Assets and Liabilities Accounts receivable Prepaid expenses Other current assets Deposits and Other assets Accounts payable Payroll related liabilities Other current liabilities Net cash used in operating activities INVESTING ACTIVITIES Purchase of fixed assets Net cash used in investing activities FINANCING ACTIVITIES Proceeds from exercise of warrants Net cash provided by financing activities Net Decrease in Cash and cash equivalents Cash and cash equivalents at Beginning of Period Cash and cash equivalents at End of Period Notes to Financial Statements Note 1: Nature of Operations Note 2: Summary of significant accounting policies Note 3: Liquidity Note 4: Stockholders' Equity Note 5: Stock based Compensation Note 6: Related Parties Note 7: Income Taxes Note 8: Contingencies Note 9: Subsequent Events Summary Of Significant Accounting Policies Policies Basis of Presentation Principles of Consolidation Use of Estimates Computer Software Development Revenue Recognition Cash and Cash Equivalents and Concentration of Credit Risk Workers' compensation Fair Value Measurements Earnings (Loss) Per Share Recent Accounting Standards Summary Of Significant Accounting Policies Tables Schdule of basic and diluted earnings per share Stockholders Equity Tables Summary of warrants outstanding Summary of information about warrants outstanding Stock Based Compensation Tables Summary of stock option activity Nature Of Operations Details Narrative Entity Incorporation, State Country Name Entity Incorporation, Date of Incorporation Summary Of Significant Accounting Policies Details Net (loss) earnings available to common shareholders Average shares outstanding: Dilutive share awards Basic earnings per share Diluted (loss) earnings per share Statement [Table] Statement [Line Items] Accounts receivable, percent Number of clients Potentially dilutive shares Estimated useful life Proceeds from initial public offering Proceeds from initial public offering, net of costs Working capital Net cash used in operating activities Total mobile application development costs and workers' compensation deposit Mobile application development costs Workers' compensation deposit Additional gross billings Numbers of worksite employees Number of worksite clients Quarterly payment from operations Beginning balance Issued Exercised Cancelled Expired Ending balance Warrants exercisable Ending Weighted average remaining life Begning Issued Weighted average remaining life Ending Weighted average remaining life of warrants exercisable Weighted Average Exercise Price Begning Issued Exercised Cancelled Expired Weighted Average Exercise Price Ending Weighted average exercise price of warrants exercisable Warrants Outstanding Weighted average life of outstanding warrants in years Conversion description Number of shares of common stock held Common stock issued for cash and warrants Exercise price per share Common stock issued for services Stock option granted Committed shares of common stock at assumed fair market value Fair market value price per share Date of exercise Granted Forfeited Expired Stock option exercisable Granted Forfeited Stock option exercisable Stock Based Compensation Details Narrative Stock option granted EX-101.PRE 9 pixy-20171130_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 10 R1.htm IDEA: XBRL DOCUMENT

Document and Entity Information - shares	3 Months Ended
Document and Entity Information - shares	Nov. 30, 2017	Jan. 10, 2018
Document And Entity Information
Entity Registrant Name	SHIFTPIXY, INC.
Entity Central Index Key	0001675634
Document Type	10-Q
Document Period End Date	Nov. 30, 2017
Amendment Flag	false
Current Fiscal Year End Date	--08-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		28,800,676
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2018

XML 11 R2.htm IDEA: XBRL DOCUMENT

Condensed Consolidated Balance Sheets - USD ($)	Nov. 30, 2017	Aug. 31, 2017
Current Assets
Cash and cash equivalents	$ 2,822,325	$ 5,896,705
Accounts receivable	471,189	428,790
Prepaid expenses	2,895,076	2,687,188
Other current assets	16,363	15,916
Total Current Assets	6,204,953	9,028,599
Fixed Assets, net	297,775	288,065
Deposits and Other Assets	149,480	126,480
Total Assets	6,652,208	9,443,144
Current Liabilities
Accounts payable	1,773,318	1,160,474
Payroll related liabilities	2,295,262	2,388,454
Other current liabilities	142,075	278,982
Total Current Liabilities	4,210,655	3,827,910
Commitments and Contingencies
Stockholders' Equity
Preferred stock, 50,000,000 authorized shares; $0.0001 par value; no shares issued and outstanding
Common stock, 750,000,000 authorized shares; $0.0001 par value; 28,799,856 and 28,762,424 shares issued and outstanding, respectively	2,880	2,877
Additional paid-in capital	15,180,117	15,012,584
Accumulated deficit	(12,741,444)	(9,400,227)
Total Stockholders' Equity	2,441,553	5,615,234
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 6,652,208	$ 9,443,144

XML 12 R3.htm IDEA: XBRL DOCUMENT

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Nov. 30, 2017	Aug. 31, 2017
Stockholders' Equity
Preferred stock, par value	$ 0.0001	$ 0.0001
Preferred stock, authorized	50,000,000	50,000,000
Preferred stock, issued	0	0
Preferred stock, outstanding	0	0
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, authorized	750,000,000	750,000,000
Common stock, issued	28,799,856	28,762,424
Common stock, outstanding	28,799,856	28,762,424

XML 13 R4.htm IDEA: XBRL DOCUMENT

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Nov. 30, 2017	Nov. 30, 2016
Condensed Consolidated Statements Of Operations
Revenues (gross billings of $40.2 million and $35.0 million less worksite employee payroll cost of $33.7 million and $29.4 million, respectively)	$ 6,511,919	$ 5,681,676
Cost of Revenue	5,266,403	3,730,553
Gross Profit	1,245,516	1,951,123
Operating Expenses	4,586,733	1,573,024
Net (Loss) Income	$ (3,341,217)	$ 378,099
Net (Loss) Income per common share available to Common Shareholders:
Basic	$ (0.12)	$ 0.01
Diluted	$ (0.12)	$ 0.01
Weighted Average Number of Common Shares Used in Per Share Computations:
Basic	28,767,850	26,213,800
Diluted	28,767,850	26,974,150

XML 14 R5.htm IDEA: XBRL DOCUMENT

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Nov. 30, 2017	Nov. 30, 2016
OPERATING ACTIVITIES
Net (loss) Income	$ (3,341,217)	$ 378,099
Adjustments to reconcile net (loss) income to net cash used in operating activities:
Depreciation and amortization	17,695	16,325
Stock issued for services	47,240
Stock based compensation	70,296
Changes in Operating Assets and Liabilities
Accounts receivable	(42,399)	(281,353)
Prepaid expenses	(207,888)	(297,177)
Other current assets	(447)	(4,723)
Deposits and Other assets	(23,000)	11,430
Accounts payable	612,844	(676,115)
Payroll related liabilities	(93,192)	215,097
Other current liabilities	(136,907)	(12,260)
Net cash used in operating activities	(3,096,975)	(650,677)
INVESTING ACTIVITIES
Purchase of fixed assets	(27,405)	(4,661)
Net cash used in investing activities	(27,405)	(4,661)
FINANCING ACTIVITIES
Proceeds from exercise of warrants	50,000
Net cash provided by financing activities	50,000
Net Decrease in Cash and cash equivalents	(3,074,380)	(655,338)
Cash and cash equivalents at Beginning of Period	5,896,705	868,532
Cash and cash equivalents at End of Period	$ 2,822,325	$ 213,194

XML 15 R6.htm IDEA: XBRL DOCUMENT

Nature of Operations

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 1: Nature of Operations

The Company is operating in one reportable segment.

XML 16 R7.htm IDEA: XBRL DOCUMENT

Summary of significant accounting policies

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 2: Summary of significant accounting policies

Basis of Presentation

Principles of Consolidation

The Company and its wholly-owned subsidiary have been consolidated in the accompanying unaudited condensed consolidated financial statements. All intercompany balances have been eliminated.

Use of Estimates

		·	Liability for legal contingencies,

		·	Useful lives of property and equipment,

		·	Assumptions made in valuing equity instruments issued for service, and

		·	Deferred income taxes and related valuation allowance.

Computer Software Development

Revenue Recognition

Cash and Cash Equivalents and Concentration of Credit Risk

Workers’ Compensation

Fair Value Measurements

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The carrying value of accounts receivable, and accounts payable approximates the fair value due to their short-term maturities.

Earnings (Loss) Per Share

The reconciliation of basic and diluted earnings per share on common stock in the three months ended November 30, 2017, and 2016 follows:

	For the three Months Ended
	November 30, 2017			November 30, 2016

Net (loss) earnings available to common shareholders	$	(3,341,217	)	$	378,099

Average shares outstanding:
Basic		28,767,850			26,213,800
Dilutive share awards		-			760,350
Diluted		28,767,850			26,974,150

Basic (loss) earnings per share	$	(0.12	)	$	0.01
Diluted (loss) earnings per share	$	(0.12	)	$	0.01

Stock options were excluded from the computation of diluted earnings per share due to their anti-dilutive effect in the three months ended November 30, 2017, and 2016.

Recent Accounting Standards

XML 17 R8.htm IDEA: XBRL DOCUMENT

Liquidity

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 3: Liquidity

As of November 30, 2017, the Company has accumulated losses since inception of approximately $12.7 million. The Company has a history of negative cash flows from operations.

XML 18 R9.htm IDEA: XBRL DOCUMENT

Stockholders' Equity

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 4: Stockholders' Equity

Preferred Stock

Common Stock and Warrants

The following tables summarize our warrants outstanding as of November 30, 2017:

	Number of shares			Weighted average remaining life (years)		Weighted average exercise price
Warrants outstanding, August 31, 2017,		2,595,413			1.55	$	2.99
Issued		-			-		-
(Exercised)		(25,000	)		-	$	2.00
(Cancelled)		-			-		-
(Expired)		-			-		-
Warrants outstanding, November 30, 2017,		2,570,413			1.25	$	3.00
Warrants exercisable, November 30, 2017,		2,570,413			1.25	$	3.00

The following table summarizes information about warrants outstanding as of November 30, 2017:

Exercise price		Warrants Outstanding		Weighted average life of outstanding warrants in years
$	2.00		931,300		1.25
$	3.00		1,003,800		1.25
$	4.00		535,313		1.25
$	6.90		100,000		1.25
			2,570,413		1.25

- Definition

The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section S99
-Paragraph 4
-Subparagraph (SAB Topic 4.E)
-URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74567-122707

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21484-112644

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21488-112644

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(e))
-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(31))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 4
-Subparagraph (SAB Topic 4.C)
-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187143-122770

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(30))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644

Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(d))
-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6405834&loc=d3e23285-112656

Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644

Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Preferred Stock
-URI http://asc.fasb.org/extlink&oid=6521494

Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644

Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21564-112644

+ Details

XML 19 R10.htm IDEA: XBRL DOCUMENT

Stock based Compensation

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 5: Stock based Compensation

Stock option activity during the three months ended November 30, 2017, is summarized as follows:

	Options Outstanding			Weighted Average Exercise Price
Options outstanding at August 31, 2017		790,000		$	4.44
Exercised		-		$	-
Granted		35,000			3.10
Forfeited		(75,000	)	$	4.00
Expired		-
Options outstanding at November 30, 2017		750,000		$	4.61
Options Exercisable at November 30, 2017		-			-

- Definition

The entire disclosure for compensation-related costs for equity-based compensation, which may include disclosure of policies, compensation plan details, allocation of equity compensation, incentive distributions, equity-based arrangements to obtain goods and services, deferred compensation arrangements, employee stock ownership plan details and employee stock purchase plan details.

+ References + Details

XML 20 R11.htm IDEA: XBRL DOCUMENT

Related Parties	3 Months Ended
Related Parties	Nov. 30, 2017
Notes to Financial Statements
Note 6: Related Parties	Our Sales Manager is an advisor to and significant shareholder of the Company. The Company incurred $170,000 and $0 in professional fees for management consulting services in the three months ended November 30, 2017, and 2016, respectively.

XML 21 R12.htm IDEA: XBRL DOCUMENT

Income Taxes

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 7: Income Taxes

XML 22 R13.htm IDEA: XBRL DOCUMENT

Contingencies

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 8: Contingencies

XML 23 R14.htm IDEA: XBRL DOCUMENT

Subsequent Events

3 Months Ended

Nov. 30, 2017

Notes to Financial Statements

Note 9: Subsequent Events

On December 5, 2017, the Company recognized 820 shares of common stock for services at a fair value of $3,115.

XML 24 R15.htm IDEA: XBRL DOCUMENT

Summary of significant accounting policies (Policies)

3 Months Ended

Nov. 30, 2017

Summary Of Significant Accounting Policies Policies

Basis of Presentation

Principles of Consolidation

The Company and its wholly-owned subsidiary have been consolidated in the accompanying unaudited condensed consolidated financial statements. All intercompany balances have been eliminated.

Use of Estimates

		·	Liability for legal contingencies,

		·	Useful lives of property and equipment,

		·	Assumptions made in valuing equity instruments issued for service, and

		·	Deferred income taxes and related valuation allowance.

Computer Software Development

Revenue Recognition

Cash and Cash Equivalents and Concentration of Credit Risk

Workers' compensation

Fair Value Measurements

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The carrying value of accounts receivable, and accounts payable approximates the fair value due to their short-term maturities.

Earnings (Loss) Per Share

The reconciliation of basic and diluted earnings per share on common stock in the three months ended November 30, 2017, and 2016 follows:

	For the three Months Ended
	November 30, 2017			November 30, 2016

Net (loss) earnings available to common shareholders	$	(3,341,217	)	$	378,099

Average shares outstanding:
Basic		28,767,850			26,213,800
Dilutive share awards		-			760,350
Diluted		28,767,850			26,974,150

Basic (loss) earnings per share	$	(0.12	)	$	0.01
Diluted (loss) earnings per share	$	(0.12	)	$	0.01

Stock options were excluded from the computation of diluted earnings per share due to their anti-dilutive effect in the three months ended November 30, 2017, and 2016.

Recent Accounting Standards

XML 25 R16.htm IDEA: XBRL DOCUMENT

Summary of significant accounting policies (Tables)

3 Months Ended

Nov. 30, 2017

Summary Of Significant Accounting Policies Tables

Schdule of basic and diluted earnings per share

The reconciliation of basic and diluted earnings per share on common stock in the three months ended November 30, 2017, and 2016 follows:

	For the three Months Ended
	November 30, 2017			November 30, 2016

Net (loss) earnings available to common shareholders	$	(3,341,217	)	$	378,099

Average shares outstanding:
Basic		28,767,850			26,213,800
Dilutive share awards		-			760,350
Diluted		28,767,850			26,974,150

Basic (loss) earnings per share	$	(0.12	)	$	0.01
Diluted (loss) earnings per share	$	(0.12	)	$	0.01

XML 26 R17.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Tables)

3 Months Ended

Nov. 30, 2017

Stockholders Equity Tables

Summary of warrants outstanding

The following tables summarize our warrants outstanding as of November 30, 2017:

	Number of shares			Weighted average remaining life (years)		Weighted average exercise price
Warrants outstanding, August 31, 2017,		2,595,413			1.55	$	2.99
Issued		-			-		-
(Exercised)		(25,000	)		-	$	2.00
(Cancelled)		-			-		-
(Expired)		-			-		-
Warrants outstanding, November 30, 2017,		2,570,413			1.25	$	3.00
Warrants exercisable, November 30, 2017,		2,570,413			1.25	$	3.00

Summary of information about warrants outstanding

The following table summarizes information about warrants outstanding as of November 30, 2017:

Exercise price		Warrants Outstanding		Weighted average life of outstanding warrants in years
$	2.00		931,300		1.25
$	3.00		1,003,800		1.25
$	4.00		535,313		1.25
$	6.90		100,000		1.25
			2,570,413		1.25

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details

XML 27 R18.htm IDEA: XBRL DOCUMENT

Stock based Compensation (Tables)

3 Months Ended

Nov. 30, 2017

Stock Based Compensation Tables

Summary of stock option activity

Stock option activity during the three months ended November 30, 2017, is summarized as follows:

	Options Outstanding			Weighted Average Exercise Price
Options outstanding at August 31, 2017		790,000		$	4.44
Exercised		-		$	-
Granted		35,000			3.10
Forfeited		(75,000	)	$	4.00
Expired		-
Options outstanding at November 30, 2017		750,000		$	4.61
Options Exercisable at November 30, 2017		-			-

XML 28 R19.htm IDEA: XBRL DOCUMENT

Nature of Operations (Details Narrative)	3 Months Ended
Nature of Operations (Details Narrative)	Nov. 30, 2017
Nature Of Operations Details Narrative
Entity Incorporation, State Country Name	Wyoming
Entity Incorporation, Date of Incorporation	Jun. 03, 2015

XML 29 R20.htm IDEA: XBRL DOCUMENT

Summary of significant accounting policies (Details) - USD ($)	3 Months Ended
	Nov. 30, 2017	Nov. 30, 2016
Summary Of Significant Accounting Policies Details
Net (loss) earnings available to common shareholders	$ (3,341,217)	$ 378,099
Average shares outstanding:
Basic	28,767,850	26,213,800
Dilutive share awards		760,350
Diluted	28,767,850	26,974,150
Basic earnings per share	$ (0.12)	$ 0.01
Diluted (loss) earnings per share	$ (0.12)	$ 0.01

XML 30 R21.htm IDEA: XBRL DOCUMENT

Summary of significant accounting policies (Details Narrative)	3 Months Ended
	Nov. 30, 2017 USD ($) Integer shares	Aug. 31, 2017 USD ($) Integer
Accounts receivable, percent	54.00%	48.00%
Number of clients \| Integer	3	3
Potentially dilutive shares \| shares	108,671
Prepaid expenses	$ 2,895,076	$ 2,687,188
Workers' Compensation [Member]
Prepaid expenses	$ 2,300,000
Computer Software Development [Member] \| Minimum [Member]
Estimated useful life	3 years
Computer Software Development [Member] \| Maximum [Member]
Estimated useful life	10 years

XML 31 R22.htm IDEA: XBRL DOCUMENT

Liquidity (Details Narrative)	1 Months Ended	3 Months Ended
Liquidity (Details Narrative)	Jun. 29, 2017 USD ($)	Nov. 30, 2017 USD ($) Integer	Nov. 30, 2016 USD ($)	Aug. 31, 2017 USD ($)
Accumulated deficit		$ (12,741,444)		$ (9,400,227)
Cash and cash equivalents		2,822,325		$ 5,896,705
Working capital		2,000,000
Net cash used in operating activities		(3,096,975)	$ (650,677)
Total mobile application development costs and workers' compensation deposit		2,200,000
Mobile application development costs		1,900,000
Workers' compensation deposit		300,000
Additional gross billings		$ 130,000,000
Numbers of worksite employees \| Integer		2,100
Number of worksite clients \| Integer		16
Quarterly payment from operations		$ 800,000
IPO [Member]
Proceeds from initial public offering	$ 12,000,000
Proceeds from initial public offering, net of costs	$ 10,900,000

XML 32 R23.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Details)	3 Months Ended
Stockholders' Equity (Details)	Nov. 30, 2017 USD ($) $ / shares shares
Ending balance \| shares	2,570,413
Weighted average remaining life Begning	1 year 2 months 30 days
Warrant [Member]
Beginning balance \| shares	2,595,413
Issued \| $
Exercised \| shares	(25,000)
Cancelled \| shares
Expired \| shares
Ending balance \| shares	2,570,413
Warrants exercisable Ending \| shares	2,570,413
Weighted average remaining life Begning	1 year 6 months 18 days
Issued	0 years
Weighted average remaining life Ending	1 year 2 months 30 days
Weighted average remaining life of warrants exercisable	1 year 2 months 30 days
Weighted Average Exercise Price Begning \| $ / shares	$ 2.99
Issued \| $ / shares
Exercised \| $ / shares	2.00
Cancelled \| $ / shares
Expired \| $ / shares
Weighted Average Exercise Price Ending \| $ / shares	3.00
Weighted average exercise price of warrants exercisable \| $ / shares	$ 3.00

XML 33 R24.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Details 1)	3 Months Ended
Stockholders' Equity (Details 1)	Nov. 30, 2017 shares
Warrants Outstanding	2,570,413
Weighted average life of outstanding warrants in years	1 year 2 months 30 days
$2.00 Per Share [Member]
Warrants Outstanding	931,300
Weighted average life of outstanding warrants in years	1 year 2 months 30 days
$3.00 Per Share [Member]
Warrants Outstanding	1,003,800
Weighted average life of outstanding warrants in years	1 year 2 months 30 days
$4.00 Per Share [Member]
Warrants Outstanding	535,313
Weighted average life of outstanding warrants in years	1 year 2 months 30 days
$6.90 Per Share [Member]
Warrants Outstanding	100,000
Weighted average life of outstanding warrants in years	1 year 2 months 30 days

XML 34 R25.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Details Narrative) - USD ($)	1 Months Ended		3 Months Ended
Stockholders' Equity (Details Narrative) - USD ($)	Mar. 16, 2017	Sep. 28, 2016	Nov. 30, 2017	Nov. 30, 2016	Aug. 31, 2017	Sep. 30, 2016
Preferred stock, par value			$ 0.0001		$ 0.0001	$ 0.0001
Conversion description		The contingent option is exercisable only upon the acquisition of a 20% or greater voting interest in the Corporation by a party other than the founding shareholders, or prior to any proposed merger, consolidation (in which the Corporation's common stock is changed or exchanged) or sale of at least 50% of the Corporation's assets or earning power (other than a reincorporation). The right to exercise the option terminates on December 31, 2023.
Number of shares of common stock held		25,600,000
Proceeds from exercise of warrants			$ 50,000
Stock issued for services			$ 47,240
Date of exercise		Dec. 31, 2023
2017 Stock Option [Member]
Stock option granted	50,000
Committed shares of common stock at assumed fair market value	25,000
Fair market value price per share	$ 3.80
Common Stock [Member]
Common stock issued for cash and warrants			25,000
Proceeds from exercise of warrants			$ 50,000
Exercise price per share			$ 2
Common stock issued for services			12,432
Stock issued for services			$ 47,240

XML 35 R26.htm IDEA: XBRL DOCUMENT

Stock based Compensation (Details)	3 Months Ended
Stock based Compensation (Details)	Nov. 30, 2017 $ / shares shares
Granted	35,000
Ending balance	2,570,413
Stock Option [Member]
Beginning balance	790,000
Exercised
Granted	35,000
Forfeited	(75,000)
Expired
Ending balance	750,000
Stock option exercisable
Weighted Average Exercise Price Begning \| $ / shares	$ 4.44
Exercised \| $ / shares
Granted \| $ / shares	3.10
Forfeited \| $ / shares	4.00
Expired \| $ / shares
Weighted Average Exercise Price Ending \| $ / shares	4.61
Stock option exercisable \| $ / shares

XML 36 R27.htm IDEA: XBRL DOCUMENT

Stock based Compensation (Details Narrative) - USD ($)	3 Months Ended
Stock based Compensation (Details Narrative) - USD ($)	Nov. 30, 2017	Nov. 30, 2016
Stock Based Compensation Details Narrative
Stock option granted	35,000
Stock based compensation	$ 70,296
Weighted average remaining contract life	9 years 7 months 10 days
Aggregate intrinsic value	$ 0

XML 37 R28.htm IDEA: XBRL DOCUMENT

Related Parties (Details Narrative) - USD ($)	3 Months Ended
Related Parties (Details Narrative) - USD ($)	Nov. 30, 2017	Nov. 30, 2016
Notes to Financial Statements
Professional fees	$ 170,000	$ 0

XML 38 R29.htm IDEA: XBRL DOCUMENT

Income Taxes (Details Narrative) - USD ($)	3 Months Ended
Income Taxes (Details Narrative) - USD ($)	Nov. 30, 2017	Nov. 30, 2016
Income Taxes Details Narrative
Net (Loss) Income	$ (3,341,217)	$ 378,099

XML 39 R30.htm IDEA: XBRL DOCUMENT

Subsequent Events (Details Narrative) - USD ($)		3 Months Ended
Subsequent Events (Details Narrative) - USD ($)	Dec. 05, 2017	Nov. 30, 2017	Nov. 30, 2016
Common stock issued for services, Amount		$ 47,240
Subsequent Event [Member]
Common stock issued for services, Shares	820
Common stock issued for services, Amount	$ 3,115

EXCEL 40 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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

	For the Three Months Ended
	November 30, 2017			November 30, 2016

Revenues (gross billings of $40.2 million and $35.0 million less worksite employee payroll cost of $33.7 million and $29.4 million, respectively)	$	6,511,919		$	5,681,676
Cost of Revenue		5,266,403			3,730,553
Gross Profit		1,245,516			1,951,123
Operating Expenses		4,586,733			1,573,024

Net (Loss) Income	$	(3,341,217	)	$	378,099

Net (Loss) Income per common share available to Common Shareholders:
Basic	$	(0.12	)	$	0.01
Diluted	$	(0.12	)	$	0.01

Weighted Average Number of Common Shares Used in Per Share Computations:
Basic		28,767,850			26,213,800
Diluted		28,767,850			26,974,150

	·	None of these issuances involved underwriters, underwriting discounts or commissions.

	·	Restrictive legends were and will be placed on all certificates issued as described above.

	·	The distribution did not involve general solicitation or advertising.

	·	The sales of shares underlying the options were made only to existing investors who acquired securities under prior private offerings