XML 31 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Senior Secured Convertible Notes Payable - Gross principal balances rollforward (Details)
$ in Thousands
6 Months Ended
Feb. 29, 2020
USD ($)
Gross Balance, Beginning $ 6,808,000
Exchanged for December 2019 Notes 267,000
Conversions to Common Shares (2,188,000)
Repayments in Cash (1,240,000)
Gross Balance, Ending 3,647,000
Less Discount and Debt Issuance Costs:  
Less Discount and Debt Issuance Costs: (1,611,000)
Carrying Balance at February 29, 2020 2,036,000
Less Current Amount (1,427,000)
Long Term Balance at February 29, 2020 609,000
March 2019 [Member]  
Gross Balance, Beginning 4,475,000
Exchanged for December 2019 Notes (2,445,000)
Conversions to Common Shares (714,000)
Repayments in Cash (310,000)
Gross Balance, Ending 1,006,000
Less Discount and Debt Issuance Costs:  
Less Discount and Debt Issuance Costs: (400,000)
Carrying Balance at February 29, 2020 606,000
Less Current Amount (606,000)
December 2019 [Member]  
Exchanged for December 2019 Notes 2,934,000
Conversions to Common Shares (293,000)
Gross Balance, Ending 2,641,000
Less Discount and Debt Issuance Costs:  
Less Discount and Debt Issuance Costs: (1,211,000)
Carrying Balance at February 29, 2020 1,430,000
Less Current Amount (821,000)
Long Term Balance at February 29, 2020 609,000
June 2018 [Member]  
Gross Balance, Beginning 1,466,000
Conversions to Common Shares (759,000)
Repayments in Cash (707,000)
December Two Thousand Eighteen Notes [Member]  
Gross Balance, Beginning 867,000
Exchanged for December 2019 Notes (222,000)
Conversions to Common Shares (422,000)
Repayments in Cash $ (223,000)