XML 89 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Interest and dividend income:    
Interest and fees on loans $ 11,540,665 $ 10,229,270
Securities:    
Residential mortgage-backed and related securities 295,450 281,418
State and municipal securities 399,547 408,467
Dividends on non-marketable equity securities 25,786 24,535
Interest-bearing deposits 255,664 155,322
Total interest and dividend income 12,517,112 11,099,012
Interest expense:    
Deposits 2,822,675 1,762,113
Borrowings 277,051 218,512
Total interest expense 3,099,726 1,980,625
Net interest income 9,417,386 9,118,387
Provision for loan losses 595,000 527,500
Net interest income after provision for loan losses 8,822,386 8,590,887
Other income:    
Gain on sale of loans, net 759,015 584,929
Gain on sale of foreclosed real estate 16,128 116,295
Loan origination and servicing income 949,439 858,087
Origination of mortgage servicing rights, net of amortization 87,895 22,128
Increase in cash surrender value of life insurance 48,077 47,653
Total other income 2,470,633 2,282,827
Other expenses:    
Salaries and employee benefits 4,729,967 4,295,121
Directors fees 172,000 180,750
Occupancy 683,060 637,872
Deposit insurance premium 33,565 66,010
Legal and professional services 326,100 388,199
Data processing 682,547 664,601
Loan expense 718,198 725,125
Valuation adjustments and expenses on foreclosed real estate 34,714 26,102
Other 1,250,018 1,216,412
Total other expenses 8,630,169 8,200,192
Income before income tax expense 2,662,850 2,673,522
Income tax expense 725,503 679,216
Net income $ 1,937,347 $ 1,994,306
Basic earnings per share (in dollars per share) $ 0.62 $ 0.62
Diluted earnings per share (in dollars per share) 0.62 0.62
Dividends per share (in dollars per share) $ 0.629 $ 0.265
Bank Servicing [Member]    
Other income:    
Revenue from contract with customer $ 472,973 $ 527,739
Revenue from contract with customer 472,973 527,739
Repossessed Assets [Member]    
Other income:    
Revenue from contract with customer 18,502 4,917
Revenue from contract with customer 18,502 4,917
Product and Service, Other [Member]    
Other income:    
Revenue from contract with customer 118,604 119,977
Revenue from contract with customer $ 118,604 $ 119,977