XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Assets    
Cash and due from banks $ 2,426,924 $ 3,916,559
Interest bearing deposits 1,328,893 2,030,090
Total cash and cash equivalents 3,755,817 5,946,649
Time deposits 250,000 250,000
Federal funds sold 939,000 1,690,000
Securities available for sale 26,045,675 44,560,680
Non-marketable equity securities 918,387 753,321
Loans, net of allowance for loan losses of $2,472,446 and $2,247,449 at December 31, 2017 and 2016, respectively 207,035,091 160,586,129
Loans held for sale 499,375 305,072
Premises and equipment, net 6,670,088 6,843,906
Accrued interest receivable 794,449 785,484
Foreclosed real estate 84,100 33,000
Deferred tax assets 1,870,490 2,593,786
Cash surrender value of life insurance 2,293,800 2,245,578
Goodwill 649,869 649,869
Core deposit intangible 286,000 359,000
Other assets 3,307,734 2,558,910
Total assets 255,399,875 230,161,384
Liabilities    
Non-interest bearing 11,562,801 9,974,536
Interest bearing 171,211,823 162,572,485
Total deposits 182,774,624 172,547,021
Accrued interest payable 661 224
FHLB advances 15,105,287 1,121,153
Other liabilities 4,416,368 3,748,953
Total liabilities 202,296,940 177,417,351
Commitments and contingencies (Note 14)
Redeemable common stock held by ESOP plan 1,202,014 807,629
Stockholders' equity    
Common stock, $0.01 par value, 100,000,000 shares authorized; 3,451,802 and 3,467,402 shares issued at December 31, 2017 and 2016, respectively 34,518 34,674
Additional paid-in-capital 36,949,508 37,117,311
Retained earnings 17,720,962 17,455,472
Unallocated ESOP shares (1,754,632) (1,932,648)
Accumulated other comprehensive income 152,579 69,224
53,102,935 52,744,033
Less:    
Maximum cash obligation related to ESOP shares (1,202,014) (807,629)
Total stockholders' equity 51,900,921 51,936,404
Total liabilities and stockholders' equity $ 255,399,875 $ 230,161,384