XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 3,916,559 $ 2,096,966
Interest bearing deposits 2,030,090 5,038,753
Total cash and cash equivalents 5,946,649 7,135,719
Time deposits 250,000 250,000
Federal funds sold 1,690,000 1,604,000
Securities available for sale 44,560,680 46,984,907
Non-marketable equity securities 753,321 1,358,121
Loans, net of allowance for loan losses of $2,247,449 and $2,224,006 at December 31, 2016 and 2015, respectively 160,586,129 140,110,201
Loans held for sale 305,072
Premises and equipment, net 6,843,906 7,058,047
Accrued interest receivable 785,484 775,641
Foreclosed real estate 33,000 313,368
Deferred tax assets 2,593,786 2,725,354
Cash value of life insurance 2,245,578 2,195,424
Goodwill 649,869 649,869
Core deposit intangible 359,000 451,000
Other assets 2,558,910 1,951,700
Total assets 230,161,384 213,563,351
Deposits:    
Non-interest bearing 9,974,536 10,325,832
Interest bearing 162,572,485 166,409,076
Total deposits 172,547,021 176,734,908
Accrued interest payable 224 394
FHLB advances 1,121,153 2,139,117
Other liabilities 3,748,953 3,600,655
Total liabilities 177,417,351 182,475,074
Commitments and contingencies (Note 14)
Redeemable common stock held by ESOP plan 807,629 376,543
Stockholders' Equity    
Common stock, $.01 par value, 100,000,000 and 12,000,000 shares authorized; 3,467,402 and 3,001,055 shares issued; at December 31, 2016 and 2015, respectively 34,674 30,010
Additional paid-in-capital 37,117,311 15,845,341
Retained earnings 17,455,472 16,194,374
Unallocated ESOP shares (1,932,648) (203,504)
Unearned management recognition plan shares (3,751)
Accumulated other comprehensive income 69,224 437,925
52,744,033 32,300,395
Treasury stock, at cost; 0 and 106,932 shares at December 31, 2016 and 2015, respectively (1,212,118)
Maximum cash obligation related to ESOP shares (807,629) (376,543)
Total stockholders' equity 51,936,404 30,711,734
Total liabilities and stockholders' equity $ 230,161,384 $ 213,563,351