XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest and dividend income:        
Interest and fees on loans $ 1,857,478 $ 1,672,084 $ 5,432,531 $ 5,140,205
Securities:        
Residential mortgage-backed and related securities 122,919 159,046 423,463 473,026
State and municipal securities 133,429 142,296 404,133 425,199
Dividends on non-marketable equity securities 1,058 1,680 5,218 4,958
Interest-bearing deposits 11,903 3,545 22,301 11,415
Total interest and dividend income 2,126,787 1,978,651 6,287,646 6,054,803
Interest expense:        
Deposits 205,843 215,036 611,533 658,202
Borrowings 15,181 15,847 26,921 47,379
Total interest expense 221,024 230,883 638,454 705,581
Net interest income 1,905,763 1,747,768 5,649,192 5,349,222
Provision for loan losses 25,000 302,500 220,000
Net interest income after provision for loan losses 1,880,763 1,747,768 5,346,692 5,129,222
Other income:        
Gain on sale of securities 8,418 21,630
Gain on sale of loans 142,646 57,812 330,316 138,817
Gain on sale of OREO 76,759 168,974 188,207 215,907
Gain on sale of repossessed assets 7,237 1,680 9,572
Loan origination and servicing income 102,652 100,472 239,186 244,751
Origination of mortgage servicing rights, net of amortization 14,879 (3,434) 42,433 7,402
Customer service fees 118,761 122,735 318,688 328,293
Income on bank owned life insurance 12,560 11,549 37,287 35,805
Other 29,269 26,965 77,885 79,737
Total other income 497,526 492,310 1,244,100 1,091,318
Other expenses:        
Salaries and employee benefits 840,038 739,607 2,504,956 2,151,162
Directors fees 40,800 37,800 122,400 113,400
Occupancy 171,425 168,137 477,615 498,748
Deposit insurance premium 37,122 45,673 127,114 134,778
Legal and professional services 83,012 82,528 257,957 267,931
Data processing 130,864 124,221 386,597 1,296,387
Loss on sale of securities 3,261 2,039
Loan expense 124,851 102,321 284,672 258,007
Valuation adjustments and expenses on foreclosed real estate 31,703 44,865 100,639 154,768
Loss on sale of OREO 4,716 4,716
Loss on sale of repossessed assets 11,971
Other 269,245 227,380 747,318 702,685
Total other expenses 1,733,776 1,572,532 5,017,245 5,591,876
Income before income tax expense 644,513 667,546 1,573,547 628,664
Income tax expense 223,251 210,564 520,063 104,995
Net income $ 421,262 $ 456,982 $ 1,053,484 $ 523,669
Basic earnings per share (in dollars per share) $ 0.15 $ 0.16 $ 0.37 $ 0.18
Diluted earnings per share (in dollars per share) $ 0.15 $ 0.16 $ 0.36 $ 0.18