XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 8 - Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
September 30,
   
December 31,
 
   
2016
   
2015
 
Mortgage loans:
               
One-to-four family residential loans
  $ 102,562,294     $ 99,254,737  
Multi-family residential loans
    4,259,956       3,969,207  
Total mortgage loans
    106,822,250       103,223,944  
                 
Other loans:
               
Non-residential real estate loans
    22,727,775       20,177,322  
Commercial loans
    13,058,919       12,069,815  
Consumer direct
    2,691,540       1,651,371  
Purchased auto
    11,951,610       5,211,755  
Total other loans
    50,429,844       39,110,263  
Gross loans
    157,252,094       142,334,207  
Less: Allowance for loan losses
    (2,308,154 )     (2,224,006 )
Loans, net
  $ 154,943,940     $ 140,110,201  
Schedule of Loans Acquired in Merger [Table Text Block]
   
September 30,
   
December 31,
 
   
2016
   
2015
 
Mortgage loans:
               
One-to-four family residential loans
  $ 18,792,141     $ 20,752,355  
Multi-family residential loans
    274,018       294,020  
Total mortgage loans
    19,066,159       21,046,375  
                 
Other loans:
               
Non-residential real estate loans
    2,580,186       2,685,987  
Commercial loans
    840,174       852,077  
Consumer direct
    241,921       541,174  
Total other loans
    3,662,281       4,079,238  
Gross loans
    22,728,440       25,125,613  
Less: Allowance for loan losses
    (100,000 )     (85,000 )
Loans, net
  $ 22,628,440     $ 25,040,613  
Schedule Of Loans Purchased [Table Text Block]
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2016
   
2015
   
2016
   
2015
 
Purchased auto loans
  $ 1,010,717     $ -     $ 9,351,997     $ -  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2016
   
2015
   
2016
   
2015
 
One-to-four family
  $ 17,802     $ (157,703 )   $ (173,225 )   $ (73,744 )
Multi-family
    3,972       4,472       11,915       (21,477 )
Non-residential
    -       (18,307 )     -       (18,307 )
Commercial
    -       -       -       -  
Consumer direct
    1,551       (11,906 )     5,005       (55,577 )
Purchased auto
    (28,212 )     (20,185 )     (62,047 )     (40,915 )
Net (charge-offs)/recoveries
  $ (4,887 )   $ (203,629 )   $ (218,352 )   $ (210,020 )
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
September 30, 2016
 
One-to-Four Family
   
Multi-family
   
Non-
residential
   
Commercial
   
Consumer Direct
   
Purchased Auto
   
Total
 
Balance at beginning of period
  $ 1,574,598     $ 167,485     $ 275,347     $ 53,256     $ 60,491     $ 156,864     $ 2,288,041  
Provision charged to income
    (28,679 )     (132,076 )     98,221       21,914       22,610       43,010       25,000  
Loans charged off
    (2,698 )     -       -       -       -       (29,718 )     (32,416 )
Recoveries of loans previously charged off
    20,500       3,972       -       -       1,551       1,506       27,529  
Balance at end of period
  $ 1,563,721     $ 39,381     $ 373,568     $ 75,170     $ 84,652     $ 171,662     $ 2,308,154  
September 30, 2015
 
One-to-Four Family
   
Multi-family
   
Non-
residential
   
Commercial
   
Consumer Direct
   
Purchased Auto
   
Total
 
Balance at beginning of period
  $ 1,986,275     $ 143,970     $ 243,010     $ 32,650     $ 29,199     $ 93,112     $ 2,528,216  
Provision charged to income
    (122,360 )     18,729       67,433       12,777       18,628       4,793       -  
Loans charged off
    (158,302 )     -       (18,307 )     -       (13,647 )     (21,772 )     (212,028 )
Recoveries of loans previously charged off
    599       4,472       -       -       1,741       1,587       8,399  
Balance at end of period
  $ 1,706,212     $ 167,171     $ 292,136     $ 45,427     $ 35,921     $ 77,720     $ 2,324,587  
September 30, 2016
 
One-to-Four Family
   
Multi-family
   
Non-
residential
   
Commercial
   
Consumer Direct
   
Purchased Auto
   
Total
 
Balance at beginning of period
  $ 1,727,582     $ 142,237     $ 198,340     $ 51,306     $ 37,187     $ 67,354     $ 2,224,006  
Provision charged to income
    9,364       (114,771 )     175,228       23,864       42,460       166,355       302,500  
Loans charged off
    (233,264 )     -       -       -       -       (68,011 )     (301,275 )
Recoveries of loans previously charged off
    60,039       11,915       -       -       5,005       5,964       82,923  
Balance at end of period
  $ 1,563,721     $ 39,381     $ 373,568     $ 75,170     $ 84,652     $ 171,662     $ 2,308,154  
September 30, 2015
 
One-to-Four Family
   
Multi-family
   
Non-
residential
   
Commercial
   
Consumer Direct
   
Purchased Auto
   
Total
 
Balance at beginning of period
  $ 1,812,448     $ 121,918     $ 245,098     $ 35,947     $ 10,804     $ 88,392     $ 2,314,607  
Provision charged to income
    (32,492 )     66,730       65,345       9,480       80,694       30,243       220,000  
Loans charged off
    (168,359 )     (33,892 )     (18,307 )     -       (60,055 )     (46,062 )     (326,675 )
Recoveries of loans previously charged off
    94,615       12,415       -       -       4,478       5,147       116,655  
Balance at end of period
  $ 1,706,212     $ 167,171     $ 292,136     $ 45,427     $ 35,921     $ 77,720     $ 2,324,587  
September 30, 2016
 
One-to-four Family
   
Multi-family
   
Non-
residential
   
Commercial
   
Consumer Direct
   
Purchased Auto
   
Total
 
Loans individually evaluated for impairment
  $ 1,739,851     $ -     $ 1,880,189     $ -     $ -     $ 12,569     $ 3,632,609  
Loans acquired with deteriorated credit quality
    479,835       -       -       -       -       -       479,835  
Loans collectively evaluated for impairment
    100,342,608       4,259,956       20,847,586       13,058,919       2,691,540       11,939,041       153,139,650  
Ending Balance
  $ 102,562,294     $ 4,259,956     $ 22,727,775     $ 13,058,919     $ 2,691,540     $ 11,951,610     $ 157,252,094  
                                                         
Period-end amount allocated to:
                                                       
Loans individually evaluated for impairment
  $ 211,410     $ -     $ 252,352     $ -     $ -     $ 6,285     $ 470,047  
Loans acquired with deteriorated credit quality
    35,368       -       -       -       -       -       35,368  
Loans collectively evaluated for impairment
    1,316,943       39,381       121,216       75,170       84,652       165,377       1,802,739  
Balance at end of period
  $ 1,563,721     $ 39,381     $ 373,568     $ 75,170     $ 84,652     $ 171,662     $ 2,308,154  
December 31, 2015
 
One-to-four Family
   
Multi-family
   
Non-
residential
   
Commercial
   
Consumer Direct
   
Purchased Auto
   
Total
 
Loans individually evaluated for impairment
  $ 2,311,855     $ -     $ 2,069,922     $ -     $ -     $ 3,069     $ 4,384,846  
Loans acquired with deteriorated credit quality
    575,605       -       -       -       -       -       575,605  
Loans collectively evaluated for impairment
    96,367,277       3,969,207       18,107,400       12,069,815       1,651,371       5,208,686       137,373,756  
Ending Balance
  $ 99,254,737     $ 3,969,207     $ 20,177,322     $ 12,069,815     $ 1,651,371     $ 5,211,755     $ 142,334,207  
                                                         
Period-end amount allocated to:
                                                       
Loans individually evaluated for impairment
  $ 295,770     $ -     $ 75,086     $ -     $ -     $ -     $ 370,856  
Loans acquired with deteriorated credit quality
    15,828       -       -       -       -       -       15,828  
Loans collectively evaluated for impairment
    1,415,984       142,237       123,254       51,306       37,187       67,354       1,837,322  
Balance at end of period
  $ 1,727,582     $ 142,237     $ 198,340     $ 51,306     $ 37,187     $ 67,354     $ 2,224,006  
Impaired Financing Receivables [Table Text Block]
September 30, 2016
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
 
One-to-four family
  $ 2,303,698     $ 1,022,446     $ 1,197,240     $ 2,219,686     $ 246,778     $ 2,715,325  
Multi-family
    -       -       -       -       -       -  
Non-residential
    1,880,189       -       1,880,189       1,880,189       252,352       1,956,910  
Commercial
    -       -       -       -       -       -  
Consumer direct
    -       -       -       -       -       -  
Purchased auto
    12,569       -       12,569       12,569       6,285       6,826  
    $ 4,196,456     $ 1,022,446     $ 3,089,998     $ 4,112,444     $ 505,415     $ 4,679,061  
December 31, 2015
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
 
One-to-four family
  $ 3,014,703     $ 1,902,819     $ 984,641     $ 2,887,460     $ 311,598     $ 3,596,800  
Multi-family
    -       -       -       -       -       -  
Non-residential
    2,069,922       389,961       1,679,961       2,069,922       75,086       2,114,684  
Commercial
    -       -       -       -       -       21,789  
Consumer direct
    -       -       -       -       -       3,464  
Purchased auto
    3,069       3,069       -       3,069       -       6,574  
    $ 5,087,694     $ 2,295,849     $ 2,664,602     $ 4,960,451     $ 386,684     $ 5,743,311  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Nine Months Ended
   
Nine Months Ended
 
   
September 30, 2016
   
September 30, 2015
 
             
   
Number of Modifications
   
Recorded
Investment
   
Increase in
Allowance
   
Number of Modifications
   
Recorded
Investment
   
Increase in
Allowance
 
   
(as of period end)
   
(as of period end)
 
One-to-four family
    2     $ 80,814     $ -       -     $ -     $ -  
Multi-family
    -       -       -       -       -       -  
Non-residential
    -       -       -       -       -       -  
Commercial
    -       -       -       -       -       -  
Consumer direct
    -       -       -       -       -       -  
Purchased auto
    -       -       -       -       -       -  
      2     $ 80,814     $ -       -     $ -     $ -  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
September 30, 2016
 
Nonaccrual
   
Loans Past Due
Over 90 Days
Still Accruing
 
One-to-four family
  $ 2,310,070     $ -  
Multi-family
    -       -  
Non-residential
    1,880,189       -  
Commercial
    -       -  
Consumer direct
    -       -  
Purchased auto
    12,569       -  
    $ 4,202,828     $ -  
December 31, 2015
 
Nonaccrual
   
Loans Past Due
Over 90 Days
Still Acc
ruing
 
One-to-four family
  $ 2,982,386     $ -  
Multi-family
    -       -  
Non-residential
    2,069,922       -  
Commercial
    -       -  
Consumer direct
    -       -  
Purchased auto
    3,069       -  
    $ 5,055,377     $ -  
Past Due Financing Receivables [Table Text Block]
September 30, 2016
 
Loans 30-59
Days Past Due
   
Loans 60-89
Days Past
Due
   
Loans 90 or
More Days
Past Due
   
Total Past
Due Loans
   
Current Loans
   
Total Loans
 
One-to-four family
  $ 1,757,833     $ 149,293     $ 691,864     $ 2,598,990     $ 99,963,304     $ 102,562,294  
Multi-family
    -       -       -       -       4,259,956       4,259,956  
Non-residential
    604,620       272,228       -       876,848       21,850,927       22,727,775  
Commercial
    828       -       -       828       13,058,091       13,058,919  
Consumer direct
    -       -       -       -       2,691,540       2,691,540  
Purchased auto
    17,935       -       12,569       30,504       11,921,106       11,951,610  
    $ 2,381,216     $ 421,521     $ 704,433     $ 3,507,170     $ 153,744,924     $ 157,252,094  
December 31, 2015
 
Loans 30-59
Days Past Due
   
Loans 60-89
Days Past
Due
   
Loans 90 or
More Days
Past Due
   
Total Past
Due Loans
   
Current Loans
   
Total Loans
 
One-to-four family
  $ 1,251,155     $ 753,597     $ 737,042     $ 2,741,794     $ 96,512,943     $ 99,254,737  
Multi-family
    31,274       -       -       31,274       3,937,933       3,969,207  
Non-residential
    847,216       112,739       18,127       978,082       19,199,240       20,177,322  
Commercial
    9,086       -       -       9,086       12,060,729       12,069,815  
Consumer direct
    4,814       -       -       4,814       1,646,557       1,651,371  
Purchased auto
    2,391       -       3,069       5,460       5,206,295       5,211,755  
    $ 2,145,936     $ 866,336     $ 758,238     $ 3,770,510     $ 138,563,697     $ 142,334,207  
Financing Receivable Credit Quality Indicators [Table Text Block]
September 30, 2016
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Not Rated
 
One-to-four family
  $ -     $ 838,707     $ 2,219,686     $ -     $ 99,503,901  
Multi-family
    -       127,330       -       -       4,132,626  
Non-residential
    20,652,597       194,989       1,880,189       -       -  
Commercial
    13,058,919       -       -       -       -  
Consumer direct
    -       -       -       -       2,691,540  
Purchased auto
    -       -       12,569       -       11,939,041  
Total
  $ 33,711,516     $ 1,161,026     $ 4,112,444     $ -     $ 118,267,108  
December 31, 2015
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Not Rated
 
One-to-four family
  $ -     $ 692,601     $ 2,887,460     $ -     $ 95,674,676  
Multi-family
    -       -       -       -       3,969,207  
Non-residential
    18,083,194       24,206       2,069,922       -       -  
Commercial
    12,069,815       -       -       -       -  
Consumer direct
    -       -       -       -       1,651,371  
Purchased auto
    -       -       3,069       -       5,208,686  
Total
  $ 30,153,009     $ 716,807     $ 4,960,451     $ -     $ 106,503,940