XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets ( Current Period Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 3,158,533 $ 2,096,966
Interest bearing deposits 1,310,474 5,038,753
Total cash and cash equivalents 4,469,007 7,135,719
Time deposits 250,000 250,000
Federal funds sold 54,351,000 1,604,000
Securities available for sale 44,149,539 46,984,907
Non-marketable equity securities 753,321 1,358,121
Loans, net of allowance for loan losses of $2,308,154 and $2,224,006 at September 30, 2016 and December 31, 2015, respectively 154,943,940 140,110,201
Loans held for sale 710,700
Premises and equipment, net 6,896,257 7,058,047
Accrued interest receivable 800,249 775,641
Foreclosed real estate 33,000 313,368
Deferred tax assets 2,097,344 2,725,354
Cash value of life insurance 2,232,711 2,195,424
Goodwill 649,869 649,869
Core deposit intangible 382,000 451,000
Other assets 3,367,879 1,951,700
Total assets 276,086,816 213,563,351
Deposits:    
Non-interest bearing 10,285,561 10,325,832
Interest bearing 221,601,449 166,409,076
Total deposits 231,887,010 176,734,908
FHLB advances 8,630,697 2,139,117
Accrued interest payable 1,697 394
Other liabilities 3,150,259 3,600,655
Total liabilities 243,669,663 182,475,074
Commitments and contingencies
Redeemable common stock held by ESOP plan 561,449 376,543
Stockholders' Equity    
Common stock, $.01 par value, 12,000,000 shares authorized; 3,001,055 shares issued 30,010 30,010
Additional paid-in-capital 15,855,813 15,845,341
Retained earnings 17,247,858 16,194,374
Unallocated ESOP shares (165,347) (203,504)
Unearned management recognition plan shares (447) (3,751)
Accumulated other comprehensive income 661,384 437,925
33,629,271 32,300,395
Treasury stock, at cost; 106,932 shares (1,212,118) (1,212,118)
Maximum cash obligation related to ESOP shares (561,449) (376,543)
Total stockholders' equity 31,855,704 30,711,734
Total liabilities and stockholders' equity $ 276,086,816 $ 213,563,351