XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Derivatives and Other Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1, 2 and 3 Derivatives

The following tables present the detail for Level 1, 2 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 and 2 derivative instruments

 

$

23

 

 

$

24

 

 

$

21

 

 

$

7

 

Level 3 derivative instruments

 

 

5

 

 

 

1,415

 

 

 

 

 

 

838

 

Total

 

$

28

 

 

$

1,439

 

 

$

21

 

 

$

845

 

Less: Current

 

 

25

 

 

 

236

 

 

 

21

 

 

 

103

 

Noncurrent

 

$

3

 

 

$

1,203

 

 

$

 

 

$

742

 

 

 

 

 

 

2021

 

 

2020

 

Second quarter ended June 30,

 

Unrealized (loss) gain recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

 

Unrealized (loss) gain recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

Level 1 and 2 derivative instruments

 

$

6

 

 

$

(3

)

 

$

22

 

 

$

(1

)

Level 3 derivative instruments

 

 

(394

)

 

 

(60

)

 

 

(536

)

 

 

(14

)

Noncontrolling and equity interest

 

 

(9

)

 

 

(4

)

 

 

1

 

 

 

2

 

Total

 

$

(397

)

 

$

(67

)

 

$

(513

)

 

$

(13

)

 

 

2021

 

 

2020

 

Six months ended June 30,

 

Unrealized (loss) gain recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

 

Unrealized gain (loss) recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

Level 1 and 2 derivative instruments

 

$

(8

)

 

$

(3

)

 

$

(7

)

 

$

(15

)

Level 3 derivative instruments

 

 

(694

)

 

 

(115

)

 

 

331

 

 

 

(22

)

Noncontrolling and equity interest

 

 

2

 

 

 

(1

)

 

 

15

 

 

 

(1

)

Total

 

$

(700

)

 

$

(119

)

 

$

339

 

 

$

(38

)

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

June 30, 2021

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

Financial contract

 

$

2

 

 

Interrelationship of

 

Electricity (per MWh)

 

2021: $51.94

 

 

 

 

 

 

forward energy price and the Consumer Price Index

 

 

 

 

Financial contract

 

 

3

 

 

MWh of energy needed

 

Electricity (per MWh)

 

2021: $47.27

(undesignated)

 

 

 

 

 

to produce the forecasted

 

 

 

2021: $35.06

 

 

 

 

 

 

mt of aluminum

 

LME (per mt)

 

2021: $2,523

 

 

 

 

 

 

 

 

 

 

2021: $2,513

Total Asset Derivatives

 

$

5

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

Power contract

 

$

290

 

 

MWh of energy needed

 

LME (per mt)

 

2021: $2,520

 

 

 

 

 

 

to produce the forecasted

 

 

 

2027: $2,379

 

 

 

 

 

 

mt of aluminum

 

Electricity

 

Rate of 4 million MWh per year

Power contracts

 

 

1,105

 

 

MWh of energy needed

to produce the forecasted

mt of aluminum

 

LME (per mt)

 

2021: $2,520

2029: $2,456

2036: $2,752

 

 

 

 

 

 

 

 

Midwest premium

(per pound)

 

2021: $0.2850

2029: $0.2750

2036: $0.2750

 

 

 

 

 

 

 

 

Electricity

 

Rate of 17 million MWh per year

Power contract

 

 

2

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

 

2021: $2,520

2021: $2,525

 

 

 

 

 

 

 

 

Midwest premium

(per pound)

 

2021: $0.2850

2021: $0.2950

 

 

 

 

 

 

 

 

Electricity

 

Rate of 2 million MWh per year

Power contract (undesignated)

 

18

 

 

Estimated spread between

the 30-year debt yield of

Alcoa and the counterparty

 

Credit spread

 

2.45%: 30-year debt yield spread

5.32%: Alcoa (estimated)

2.87%: counterparty

Total Liability Derivatives

 

$

1,415

 

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

Asset Derivatives

 

June 30, 2021

 

 

December 31, 2020

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—financial contract

 

$

2

 

 

$

 

Total derivatives designated as hedging instruments

 

$

2

 

 

$

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—financial contract

 

$

3

 

 

$

 

Total derivatives not designated as hedging instruments

 

$

3

 

 

$

 

Total Asset Derivatives

 

$

5

 

 

$

 

Liability Derivatives

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—power contracts

 

$

213

 

 

$

94

 

Current—financial contract

 

 

 

 

 

1

 

Noncurrent—power contracts

 

 

1,184

 

 

 

720

 

Total derivatives designated as hedging instruments

 

$

1,397

 

 

$

815

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—embedded credit derivative

 

$

3

 

 

$

4

 

Noncurrent—embedded credit derivative

 

 

15

 

 

 

19

 

Total derivatives not designated as hedging instruments

 

$

18

 

 

$

23

 

Total Liability Derivatives

 

$

1,415

 

 

$

838

 

Fair Value Assets Liabilities Measured On Recurring Basis Unobservable Input Reconciliation Text Block

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

 

Liabilities

 

Second quarter ended June 30, 2021

 

Financial

contract

 

 

Power contracts

 

 

Financial

contract

 

 

Embedded

credit

derivative

 

April 1, 2021

 

$

 

 

$

1,047

 

 

$

15

 

 

$

18

 

Total gains or losses included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (realized)

 

 

 

 

 

(67

)

 

 

 

 

 

 

Cost of goods sold (realized)

 

 

 

 

 

 

 

 

7

 

 

 

 

Other income, net (unrealized/realized)

 

 

3

 

 

 

 

 

 

(1

)

 

 

1

 

Other comprehensive (loss) income (unrealized)

 

 

2

 

 

 

417

 

 

 

(21

)

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

(1

)

June 30, 2021

 

$

5

 

 

$

1,397

 

 

$

 

 

$

18

 

Change in unrealized gains or losses included in earnings

   for derivative instruments held at June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

$

3

 

 

$

 

 

$

(1

)

 

$

1

 

 

 

 

 

Assets

 

 

Liabilities

 

Six months ended June 30, 2021

 

Financial

contract

 

 

Power contracts

 

 

Financial

contract

 

 

Embedded

credit

derivative

 

January 1, 2021

 

$

 

 

$

814

 

 

$

1

 

 

$

23

 

Total gains or losses included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (realized)

 

 

 

 

 

(107

)

 

 

 

 

 

 

Cost of goods sold (realized)

 

 

 

 

 

 

 

 

(8

)

 

 

 

Other expenses (income), net (unrealized/realized)

 

 

3

 

 

 

 

 

 

(1

)

 

 

(5

)

Other comprehensive (loss) income (unrealized)

 

 

2

 

 

 

690

 

 

 

6

 

 

 

 

Other

 

 

 

 

 

 

 

 

2

 

 

 

 

June 30, 2021

 

$

5

 

 

$

1,397

 

 

$

 

 

$

18

 

Change in unrealized gains or losses included in earnings

   for derivative instruments held at June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses (income), net

 

$

3

 

 

$

 

 

$

(1

)

 

$

(4

)

 

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Carrying

value

 

 

Fair

value

 

 

Carrying

value

 

 

Fair

value

 

Cash and cash equivalents

 

$

1,652

 

 

$

1,652

 

 

$

1,607

 

 

$

1,607

 

Restricted cash

 

 

3

 

 

 

3

 

 

 

3

 

 

 

3

 

Short-term borrowings

 

 

77

 

 

 

77

 

 

 

77

 

 

 

77

 

Long-term debt due within one year

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Long-term debt, less amount due within one year

 

 

2,216

 

 

 

2,408

 

 

 

2,463

 

 

 

2,692