XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Derivatives and Other Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1, 2 and 3 Derivatives

The following tables present the detail for Level 1, 2 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

March 31. 2021

 

 

December 31, 2020

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 and 2 derivative instruments

 

$

15

 

 

$

24

 

 

$

21

 

 

$

7

 

Level 3 derivative instruments

 

 

 

 

 

1,080

 

 

 

 

 

 

838

 

Total

 

$

15

 

 

$

1,104

 

 

$

21

 

 

$

845

 

Less: Current

 

 

15

 

 

 

181

 

 

 

21

 

 

 

103

 

Noncurrent

 

$

 

 

$

923

 

 

$

 

 

$

742

 

 

 

 

2021

 

 

2020

 

First quarter ended March 31,

 

Unrealized (loss) gain recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

 

Unrealized gain (loss) recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

Level 1 and 2 derivative instruments

 

$

(14

)

 

$

 

 

$

(29

)

 

$

(14

)

Level 3 derivative instruments

 

 

(300

)

 

 

(55

)

 

 

867

 

 

 

(8

)

Noncontrolling and equity interest

 

 

11

 

 

 

3

 

 

 

14

 

 

 

(3

)

Total

 

$

(303

)

 

$

(52

)

 

$

852

 

 

$

(25

)

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

March 31, 2021

 

 

Unobservable Input

 

Unobservable Input Range

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

Power contract

 

$

248

 

 

MWh of energy needed

 

LME (per mt)

 

2021: $2,194

 

 

 

 

 

 

to produce the forecasted

 

 

 

2027: $2,283

 

 

 

 

 

 

mt of aluminum

 

Electricity

 

Rate of 4 million MWh per year

Power contracts

 

 

797

 

 

MWh of energy needed

to produce the forecasted

mt of aluminum

 

LME (per mt)

 

2021: $2,194

2029: $2,360

2036: $2,656

 

 

 

 

 

 

 

 

Midwest premium

(per pound)

 

2021: $0.2125

2029: $0.2125

2036: $0.2125

 

 

 

 

 

 

 

 

Electricity

 

Rate of 17 million MWh per year

Power contract

 

 

2

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

 

2021: $2,194

2021: $2,209

 

 

 

 

 

 

 

 

Midwest premium

(per pound)

 

2021: $0.2125

2021: $0.2125

 

 

 

 

 

 

 

 

Electricity

 

Rate of 2 million MWh per year

Power contract (undesignated)

 

18

 

 

Estimated spread between

the 30-year debt yield of

Alcoa and the counterparty

 

Credit spread

 

2.23%: 30-year debt yield spread

5.51%: Alcoa (estimated)

3.28%: counterparty

Financial contract

 

 

14

 

 

Interrelationship of

 

Electricity (per MWh)

 

2021: $25.26

 

 

 

 

 

 

forward energy price and the Consumer Price Index

 

 

 

2021: $27.58

Financial contracts

 

 

1

 

 

Interrelationship of

 

Electricity (per MWh)

 

2021: $27.58

(undesignated)

 

 

 

 

 

forward energy price, LME

 

 

 

2021: $27.58

 

 

 

 

 

 

forward price and the

 

LME (per mt)

 

2021: $2,220

 

 

 

 

 

 

Consumer Price Index

 

 

 

2021: $2,224

Total Liability Derivatives

 

$

1,080

 

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

Liability Derivatives

 

March 31. 2021

 

 

December 31, 2020

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—power contracts

 

$

145

 

 

$

94

 

Current—financial contract

 

 

14

 

 

 

1

 

Noncurrent—power contracts

 

 

902

 

 

 

720

 

Total derivatives designated as hedging instruments

 

$

1,061

 

 

$

815

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—embedded credit derivative

 

$

3

 

 

$

4

 

Current—financial contract

 

 

1

 

 

 

 

Noncurrent—embedded credit derivative

 

 

15

 

 

 

19

 

Total derivatives not designated as hedging instruments

 

$

19

 

 

$

23

 

Total Liability Derivatives

 

$

1,080

 

 

$

838

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Liabilities

 

First quarter ended March 31, 2021

 

Power contracts

 

 

Financial

contract

 

 

Embedded

credit

derivative

 

January 1, 2021

 

$

814

 

 

$

1

 

 

$

23

 

Total gains or losses included in:

 

 

 

 

 

 

 

 

 

 

 

 

Sales (realized)

 

 

(40

)

 

 

 

 

 

 

Cost of goods sold (realized)

 

 

 

 

 

(15

)

 

 

 

Other income, net (unrealized/realized)

 

 

 

 

 

 

 

 

(6

)

Other comprehensive (loss) income (unrealized)

 

 

273

 

 

 

27

 

 

 

 

Other

 

 

 

 

 

2

 

 

 

1

 

March 31, 2021

 

$

1,047

 

 

$

15

 

 

$

18

 

Change in unrealized gains or losses included in earnings

   for derivative instruments held at March 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

$

 

 

$

 

 

$

(5

)

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Carrying

value

 

 

Fair

value

 

 

Carrying

value

 

 

Fair

value

 

Cash and cash equivalents

 

$

2,544

 

 

$

2,544

 

 

$

1,607

 

 

$

1,607

 

Restricted cash

 

 

3

 

 

 

3

 

 

 

3

 

 

 

3

 

Short-term borrowings

 

 

77

 

 

 

77

 

 

 

77

 

 

 

77

 

Long-term debt due within one year

 

 

745

 

 

 

777

 

 

 

2

 

 

 

2

 

Long-term debt, less amount due within one year

 

 

2,214

 

 

 

2,386

 

 

 

2,463

 

 

 

2,692