XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Derivatives and Other Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1, 2 and 3 Derivatives

The following tables present the detail for Level 1, 2 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 and 2 derivative instruments

 

$

20

 

 

$

44

 

 

$

3

 

 

$

33

 

Level 3 derivative instruments

 

 

9

 

 

 

206

 

 

 

74

 

 

 

615

 

Total

 

$

29

 

 

$

250

 

 

$

77

 

 

$

648

 

Less: Current

 

 

24

 

 

 

47

 

 

 

59

 

 

 

67

 

Noncurrent

 

$

5

 

 

$

203

 

 

$

18

 

 

$

581

 

 

 

 

 

Unrealized (loss) gain recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

Second quarter ended June 30,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Level 1 and 2 derivative instruments

 

$

22

 

 

$

5

 

 

$

(1

)

 

$

(8

)

Level 3 derivative instruments

 

 

(536

)

 

 

80

 

 

 

(14

)

 

 

5

 

Noncontrolling and equity interest

 

 

1

 

 

 

(5

)

 

 

2

 

 

 

(7

)

Total

 

$

(513

)

 

$

80

 

 

$

(13

)

 

$

(10

)

 

 

Unrealized gain (loss) recognized in Other comprehensive (loss) income

 

 

Realized (loss) gain reclassed from Other comprehensive (loss) income to earnings

 

Six months ended June 30,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Level 1 and 2 derivative instruments

 

$

(7

)

 

$

(3

)

 

$

(15

)

 

$

(12

)

Level 3 derivative instruments

 

 

331

 

 

 

(237

)

 

 

(22

)

 

 

36

 

Noncontrolling and equity interest

 

 

15

 

 

 

(32

)

 

 

(1

)

 

 

(25

)

Total

 

$

339

 

 

$

(272

)

 

$

(38

)

 

$

(1

)

 

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

June 30, 2020

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

Financial contract

 

$

2

 

 

Interrelationship of

 

Electricity (per MWh)

 

2020: $32.29

 

 

 

 

 

 

forward energy price and the Consumer Price Index

 

 

 

2021: $28.35

Total Asset Derivatives

 

$

2

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

Power contract

 

$

147

 

 

MWh of energy needed

 

LME (per mt)

 

2020: $1,594

 

 

 

 

 

 

to produce the forecasted

 

 

 

2027: $2,119

 

 

 

 

 

 

mt of aluminum

 

Electricity

 

Rate of 4 million MWh per year

Power contracts

 

 

27

 

 

MWh of energy needed

to produce the forecasted

mt of aluminum

 

LME (per mt)

 

2020: $1,594

2029: $2,227

2036: $2,523

 

 

 

 

 

 

 

 

Midwest premium

(per pound)

 

2020: $0.0900

2029: $0.1500

2036: $0.1500

 

 

 

 

 

 

 

 

Electricity

 

Rate of 11 million MWh per year

Power contract

 

 

1

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

 

2020: $1,594

2020: $1,616

 

 

 

 

 

 

 

 

Midwest premium

(per pound)

 

2020: $0.0900

2020: $0.1400

 

 

 

 

 

 

 

 

Electricity

 

Rate of 2 million MWh per year

Power contract (undesignated)

 

24

 

 

Estimated spread between

the 30-year debt yield of

Alcoa and the counterparty

 

Credit spread

 

3.55%: 30-year debt yield spread

6.55%: Alcoa (estimated)

3.00%: counterparty

Total Liability Derivatives

 

$

199

 

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

Asset Derivatives

 

June 30, 2020

 

 

December 31, 2019

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—power contracts

 

$

4

 

 

$

 

Current—financial contract

 

 

4

 

 

 

57

 

Noncurrent—power contracts

 

 

1

 

 

 

 

Noncurrent—financial contract

 

 

 

 

 

17

 

Total derivatives designated as hedging instruments

 

$

9

 

 

$

74

 

Total Asset Derivatives

 

$

9

 

 

$

74

 

Liability Derivatives

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—power contracts

 

$

15

 

 

$

47

 

Noncurrent—power contracts

 

 

165

 

 

 

551

 

Noncurrent—financial contract

 

 

2

 

 

 

 

Total derivatives designated as hedging instruments

 

$

182

 

 

$

598

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

Current—power contracts

 

$

4

 

 

$

3

 

Noncurrent—power contracts

 

 

20

 

 

 

14

 

Total derivatives not designated as hedging instruments

 

$

24

 

 

$

17

 

Total Liability Derivatives

 

$

206

 

 

$

615

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

 

Liabilities

 

Second quarter ended June 30, 2020

 

Power contracts

 

 

Financial

contract

 

 

Power contracts

 

 

Financial

contract

 

 

Embedded

credit

derivative

 

April 1, 2020

 

$

461

 

 

$

6

 

 

$

113

 

 

$

2

 

 

$

28

 

Total gains or losses included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (realized)

 

 

6

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

Cost of goods sold (realized)

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

Other expenses (income), net (unrealized/realized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Other comprehensive (loss) income (unrealized)

 

 

(462

)

 

 

(7

)

 

 

67

 

 

 

 

 

 

 

Other

 

 

 

 

 

(2

)

 

 

1

 

 

 

 

 

 

(2

)

June 30, 2020

 

$

5

 

 

$

4

 

 

$

180

 

 

$

2

 

 

$

24

 

Change in unrealized gains or losses included in earnings

   for derivative instruments held at June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses (income), net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Assets

 

 

Liabilities

 

Six months ended June 30, 2020

 

Power contracts

 

 

Financial

contract

 

 

Power contracts

 

 

Financial

contract

 

 

Embedded

credit

derivative

 

January 1, 2020

 

$

 

 

$

74

 

 

$

598

 

 

$

 

 

$

17

 

Total gains or losses included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (realized)

 

 

5

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

Cost of goods sold (realized)

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

Other expenses (income), net (unrealized/realized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

Other comprehensive (loss) income (unrealized)

 

 

 

 

 

(68

)

 

 

(401

)

 

 

2

 

 

 

 

Other

 

 

 

 

 

(4

)

 

 

(2

)

 

 

 

 

 

(2

)

June 30, 2020

 

$

5

 

 

$

4

 

 

$

180

 

 

$

2

 

 

$

24

 

Change in unrealized gains or losses included in earnings

   for derivative instruments held at June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses (income), net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

11

 

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

 

Carrying

value

 

 

Fair

value

 

 

Carrying

value

 

 

Fair

value

 

Cash and cash equivalents

 

$

965

 

 

$

965

 

 

$

879

 

 

$

879

 

Restricted cash

 

 

3

 

 

 

3

 

 

 

4

 

 

 

4

 

Long-term debt due within one year

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

Long-term debt, less amount due within one year

 

 

1,800

 

 

 

1,896

 

 

 

1,799

 

 

 

1,961