XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Operating Results of Alcoa Corporation's Reportable Segments

The operating results of Alcoa Corporation’s reportable segments were as follows (differences between segment totals and combined totals are in Corporate):

 

     Bauxite      Alumina      Aluminum     Total  

Third quarter ended

September 30, 2017

          

Sales:

          

Third-party sales – unrelated party

   $ 104      $ 713      $ 1,851     $ 2,668  

Third-party sales – related party

     —          —          239       239  

Intersegment sales

     221        398        9       628  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total sales

   $ 325      $ 1,111      $ 2,099     $ 3,535  
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 113      $ 203      $ 303     $ 619  

Supplemental information:

          

Depreciation, depletion, and amortization

   $ 24      $ 53      $ 106     $ 183  

Equity loss

     —          (5      (7     (12

Third quarter ended

September 30, 2016

          

Sales:

          

Third-party sales – unrelated party

   $ 93      $ 585      $ 1,346     $ 2,024  

Third-party sales – related party

     —          —          254       254  

Intersegment sales

     192        317        2       511  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total sales

   $ 285      $ 902      $ 1,602     $ 2,789  
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 97      $ 78      $ 183     $ 358  

Supplemental information:

          

Depreciation, depletion, and amortization

   $ 21      $ 47      $ 103     $ 171  

Equity loss

     —          (9      (7     (16

 

     Bauxite      Alumina      Aluminum     Total  

Nine months ended

September 30, 2017

          

Sales:

          

Third-party sales – unrelated party

   $ 254      $ 2,196      $ 5,243     $ 7,693  

Third-party sales – related party

     —          —          641       641  

Intersegment sales

     648        1,143        16       1,807  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total sales

   $ 902      $ 3,339      $ 5,900     $ 10,141  
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 321      $ 727      $ 730     $ 1,778  

Supplemental information:

          

Depreciation, depletion, and amortization

   $ 61      $ 155      $ 315     $ 531  

Equity loss

     —          (10      (11     (21

Nine months ended

September 30, 2016

          

Sales:

          

Third-party sales – unrelated party

   $ 224      $ 1,682      $ 3,996     $ 5,902  

Third-party sales – related party

     —          —          753       753  

Intersegment sales

     549        930        38       1,517  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total sales

   $ 773      $ 2,612      $ 4,787     $ 8,172  
  

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 273      $ 207      $ 528     $ 1,008  

Supplemental information:

          

Depreciation, depletion, and amortization

   $ 57      $ 139      $ 310     $ 506  

Equity loss

     —          (30      (24     (54
Schedule of Segment Adjusted EBITDA to Consolidated Net Income (Loss) Attributable to Alcoa Corporation

The following table reconciles total segment Adjusted EBITDA to consolidated net income (loss) attributable to Alcoa Corporation:

 

     Third quarter ended
September 30,
     Nine months ended
September 30,
 
     2017      2016      2017     2016  

Total segment Adjusted EBITDA

   $ 619      $ 358      $ 1,778     $ 1,008  

Unallocated amounts:

          

Impact of LIFO (I)

     (14      1        (36     18  

Metal price lag(1)

     5        1        22       5  

Corporate expense(2)

     (34      (47      (104     (133

Provision for depreciation, depletion, and amortization

     (194      (181      (563     (536

Restructuring and other charges (D)

     10        (17      (12     (109

Interest expense

     (26      (67      (77     (197

Other (expenses) income, net (N)

     (27      106        67       90  

Other(3)

     (51      (52      (132     (185
  

 

 

    

 

 

    

 

 

   

 

 

 

Consolidated income (loss) before income taxes

     288        102        943       (39

Provision for income taxes

     (119      (92      (328     (178

Net income attributable to noncontrolling interest

     (56      (20      (202     (58
  

 

 

    

 

 

    

 

 

   

 

 

 

Consolidated net income (loss) attributable to Alcoa Corporation

   $ 113      $ (10    $ 413     $ (275
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)  Metal price lag describes the timing difference created when the average price of metal sold differs from the average cost of the metal when purchased by Alcoa Corporation’s rolled aluminum operations. In general, when the price of metal increases, metal price lag is favorable, and when the price of metal decreases, metal price lag is unfavorable.
(2)  Corporate expense is primarily composed of general administrative and other expenses of operating the corporate headquarters and other global administrative facilities.
(3)  Other includes, among other items, the Adjusted EBITDA of previously closed operations as applicable, pension and other postretirement benefit expenses associated with closed and sold operations, and intersegment profit elimination.