XML 80 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivatives and Other Financial Instruments (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative contracts:

 

     Fair value at
September 30, 2016
    

Unobservable

input

  

Range

($ in full amounts)

Assets:

        

 

Embedded aluminum derivatives

  

 

$

 

306

 

  

  

 

Price of aluminum beyond forward curve

  

 

Aluminum: $2,197 per metric ton in 2027 to $2,337 per metric ton in 2029 (two contracts) and $2,633 per metric ton in 2036 (one contract)

Midwest premium: $0.0630 per pound in 2016 to $0.0750 per pound in 2029 (two contracts) and 2036 (one contract)

 

Embedded aluminum derivative

  

 

 

 

4

 

  

  

 

Interrelationship of LME price to overall energy price

  

 

Aluminum: $1,680 per metric ton in 2016 to $1,802 per metric ton in 2019

 

Embedded aluminum derivative

  

 

 

 

—  

 

  

  

 

Interrelationship of future aluminum and oil prices

  

 

Aluminum: $1,662 per metric ton in 2016 to $1,762 per metric ton in 2018

Oil: $49 per barrel in 2016 to $55 per barrel in 2018

 

Energy contract

     7       Price of electricity beyond forward curve    Electricity: $57 per megawatt hour in 2016 to $58 per megawatt hour in 2017

 

Liabilities:

        

 

Embedded aluminum derivative

  

 

 

 

242

 

  

  

 

Price of aluminum beyond forward curve

  

 

Aluminum: $2,197 per metric ton in 2027 to $2,229 per metric ton in 2027

 

Embedded aluminum derivative

  

 

 

 

30

 

  

  

 

Interrelationship of LME price to the amount of megawatt hours of energy needed to produce the forecasted metric tons of aluminum

  

 

Aluminum: $1,662 per metric ton in 2016 to $1,785 per metric ton in 2019

Midwest premium: $0.0630 per pound in 2016 to $0.0750 per pound in 2019

Electricity: rate of 2 million megawatt hours per year

 

Embedded credit derivative

  

 

 

 

24

 

  

  

 

Credit spread between Alcoa Corporation and counterparty

  

 

2.15% to 2.89% (2.52% median)

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Combined Balance Sheet is as follows:

 

     Fair value at
December 31, 2015
    

Unobservable
input

  

Range

($ in full amounts)

Assets:

        

 

Embedded aluminum derivatives

  

 

 

 

 

 

$1,060

 

 

  

  

 

 

Price of aluminum beyond forward curve

  

 

 

Aluminum: $2,060 per metric ton in 2026 to $2,337 per metric ton in 2029 (two contracts) and $2,534 per metric ton in 2036 (one contract)

 

Midwest premium: $0.0940 per pound in 2021 to $0.0940 per pound in 2029 (two contracts) and 2036 (one contract)

 

Embedded aluminum derivative

  

 

 

 

 

 

69

 

 

  

  

 

 

Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)

  

 

 

Aluminum: $1,525 per metric ton in 2016

 

Foreign currency: A$1 = $0.73 in 2016

 

CPI: 1982 base year of 100 and 233 in January 2016 to 236 in September 2016

 

Embedded aluminum derivative

  

 

 

 

 

 

6

 

 

  

  

 

 

Interrelationship of LME price to overall energy price

  

 

 

Aluminum: $1,512 per metric ton in 2016 to $1,686 per metric ton in 2019

 

Embedded aluminum derivative

  

 

 

 

 

 

—  

 

 

  

  

 

 

Interrelationship of future aluminum and oil prices

  

 

 

Aluminum: $1,525 per metric ton in 2016 to $1,652 per metric ton in 2018

 

Oil: $38 per barrel in 2016 to $53 per barrel in 2018

Liabilities:

        

 

Embedded aluminum derivative

  

 

 

 

 

 

169

 

 

  

  

 

 

Price of aluminum beyond forward curve

  

 

 

Aluminum: $2,060 per metric ton in 2026 to $2,128 per metric ton in 2027

 

Embedded credit
derivative

  

 

 

 

 

 

35

 

 

  

  

 

 

Credit spread between Alcoa Corporation and counterparty

  

 

 

3.41% to 4.29%
(3.85% median)

 

Energy contract

  

 

 

 

2

 

  

  

 

Price of electricity beyond forward curve

  

 

Electricity: $45 per megawatt hour in 2019 to $121 per megawatt hour in 2036

 

* The fair value of embedded aluminum derivatives reflected as assets and liabilities in this table are both lower by $2 compared to the respective amounts reflected in the Level 3 tables presented below. This is due to the fact that Alcoa Corporation has one derivative that is in a liability position for the current portion but is in an asset position for the noncurrent portion, and is reflected as such on the accompanying Combined Balance Sheet. However, this derivative is reflected as a net liability in the above table for purposes of presenting the assumptions utilized to measure the fair value of the derivative instruments in their entirety.
Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Combined Balance Sheet were as follows:

 

     September 30,
2016
     December 31,
2015
 

Asset Derivatives

     

Derivatives designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 40       $ 72   

Energy contract

     7         —     

Other noncurrent assets:

     

Embedded aluminum derivatives

     270         994   

Energy contract

     —           2   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 317       $ 1,068   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ —         $ 69   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ —         $ 69   
  

 

 

    

 

 

 

Total Asset Derivatives

   $ 317       $ 1,137   
  

 

 

    

 

 

 

Liability Derivatives

     

Derivatives designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivative

   $ 16       $ 9   

Energy contract

     —           4   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivative

     226         160   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 242       $ 173   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivative

   $ 9       $ —     

Embedded credit derivative

     4         6   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivative

     21         —     

Embedded credit derivative

     20         29   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ 54       $ 35   
  

 

 

    

 

 

 

Total Liability Derivatives

   $ 296       $ 208  

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Combined Balance Sheet were as follows:

 

Asset Derivatives

  December 31,
2015
    December 31,
2014
 

Derivatives designated as hedging instruments:

   

Prepaid expenses and other current assets:

   

Embedded aluminum derivatives

  $ 72      $ 24   

Other noncurrent assets:

   

Embedded aluminum derivative

    994        73   

Energy contract

    2        2   
 

 

 

   

 

 

 

Total derivatives designated as hedging instruments

  $ 1,068      $ 99   
 

 

 

   

 

 

 

Derivatives not designated as hedging instruments:

   

Prepaid expenses and other current assets:

   

Embedded aluminum derivatives

  $ 69      $ 98   

Other noncurrent assets:

   

Embedded aluminum derivatives

    —          71   
 

 

 

   

 

 

 

Total derivatives not designated as hedging instruments

  $ 69      $ 169   
 

 

 

   

 

 

 

Total Asset Derivatives

  $ 1,137      $ 268   
 

 

 

   

 

 

 

Liability Derivatives

   

Derivatives designated as hedging instruments:

   

Other current liabilities:

   

Embedded aluminum derivative

  $ 9      $ 24   

Energy contract

    4        —     

Other noncurrent liabilities and deferred credits:

   

Embedded aluminum derivatives

    160        352   
 

 

 

   

 

 

 

Total derivatives designated as hedging instruments

  $ 173      $ 376   
 

 

 

   

 

 

 

Derivatives not designated as hedging instruments:

   

Other current liabilities:

   

Embedded credit derivative

  $ 6      $ 2   

Other noncurrent liabilities and deferred credits:

   

Embedded credit derivative

    29        16   
 

 

 

   

 

 

 

Total derivatives not designated as hedging instruments

  $ 35      $ 18   
 

 

 

   

 

 

 

Total Liability Derivatives

  $ 208      $ 394   
 

 

 

   

 

 

 
Schedule of Net Fair Values of Level 3 Derivative Instruments and Effect of Hypothetical Change (Increase or Decrease of 10%) in Market Prices or Rates  

The following table shows the net fair values of the Level 3 derivative instruments at December 31, 2015 and the effect on these amounts of a hypothetical change (increase or decrease of 10%) in the market prices or rates that existed as of December 31, 2015:

 

     Fair value
asset/(liability)
     Index change
of + / - 10%
 

Embedded aluminum derivatives

   $ 966       $ 340   

Embedded credit derivative

     (35      4   

Energy contract

     (2      136   
Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present a reconciliation of activity for Level 3 derivative contracts:

 

     Assets     Liabilities  

Third quarter ended September 30, 2016

   Embedded
aluminum
derivatives
    Energy
contract
    Embedded
aluminum
derivatives
    Embedded
credit
derivative
    Energy
contract
 

Opening balance—July 1, 2016

   $ 745      $ 49      $ 228      $ 33      $ 9   

Total gains or losses (realized and unrealized) included in:

          

Sales

     1        —          (3     —          —     

Cost of goods sold

     (31     —          —          (1     —     

Other income, net*

     (5     (85     2        (8     (1

Other comprehensive loss

     (414     48        48        —          (1

Purchases, sales, issuances, and settlements**

     —          —          —          —          —     

Transfers into and/or out of Level 3**

     —          —          —          —          —     

Other

     14        (5     (3     —          (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance—September 30, 2016

   $ 310      $ 7      $ 272      $ 24      $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at September 30, 2016:

          

Sales

   $ —        $ —        $ —        $ —        $ —     

Cost of goods sold

     —          —          —          —          —     

Other income, net*

     (5     (85     2        (8     (1

 

* In August 2016, Alcoa Corporation elected to terminate the energy contract in accordance with the provisions of the agreement (see above). As a result, Alcoa Corporation decreased the derivative asset and recorded a charge in Other income, net of $84, which is reflected in the table above. Additionally, Alcoa Corporation also decreased the related unrealized gain included in Accumulated other comprehensive loss and recorded a benefit in Other income, net of $84. As such, the termination of the specified term of this derivative contract described above did not have an impact on Alcoa Corporation’s earnings.
** In the 2016 third quarter, there were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.

 

     Assets     Liabilities  

Nine months ended September 30, 2016

   Embedded
aluminum
derivatives
    Energy
contract
    Embedded
aluminum
derivatives
    Embedded
credit
derivative
    Energy
contract
 

Opening balance—January 1, 2016

   $ 1,135      $ 2      $ 169      $ 35      $ 4   

Total gains or losses (realized and unrealized) included in:

          

Sales

     (9     —          (8     —          —     

Cost of goods sold

     (92     —          —          (4     —     

Other income, net*

     (13     (83     2        (7     (2

Other comprehensive income

     (750     87        80        —          (1

Purchases, sales, issuances, and settlements**

     —          —          32        —          —     

Transfers into and/or out of Level 3**

     —          —          —          —          —     

Other

     39        1        (3     —          (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance—September 30, 2016

   $ 310      $ 7      $ 272      $ 24      $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at September 30, 2016:

          

Sales

   $ —        $ —        $ —        $ —        $ —     

Cost of goods sold

     —          —          —          —          —     

Other income, net*

     (13     (83     2        (7     (2

 

* In August 2016, Alcoa Corporation elected to terminate the energy contract in accordance with the provisions of the agreement (see above). As a result, Alcoa Corporation decreased the derivative asset and recorded a charge in Other income, net of $84, which is reflected in the table above. Additionally, Alcoa Corporation also decreased the related unrealized gain included in Accumulated other comprehensive loss and recorded a benefit in Other income, net of $84. As such, the termination of the specified term of this derivative contract described above did not have an impact on Alcoa Corporation’s earnings.
** In the 2016 nine-month period, there was an issuance of a new embedded derivative contained in an amendment to an existing power contract. There were no purchases, sales or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.

The following tables present a reconciliation of activity for Level 3 derivative contracts:

 

     Assets     Liabilities  

2015

   Embedded
aluminum
derivatives
    Energy
contract
    Embedded
aluminum
derivatives
    Embedded
credit
derivative
    Energy
contract
 

Opening balance—January 1, 2015

   $ 266      $ 2      $ 376      $ 18      $ —     

Total gains or losses (realized and unrealized) included in:

          

Sales

     5        —          (16     —          —     

Cost of goods sold

     (99     —          —          —          —     

Other expenses, net

     (8     (2     —          17        1   

Other comprehensive loss

     964        1        (191     —          3   

Purchases, sales, issuances, and settlements*

     —          —          —          —          —     

Transfers into and/or out of Level 3*

     —          —          —          —          —     

Foreign currency translation

     7        1        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance—December 31, 2015

   $ 1,135      $ 2      $ 169      $ 35      $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at December 31, 2015:

          

Sales

   $ —        $ —        $ —        $ —        $ —     

Cost of goods sold

     —          —          —          —          —     

Other expenses, net

     (8     (2     —          (17     1   

 

* In 2015, there were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.

 

     Assets     Liabilities  

2014

   Embedded
aluminum
derivatives
    Energy
contract
    Embedded
aluminum
derivatives
    Embedded
credit
derivative
 

Opening balance—January 1, 2014

   $ 349      $ 6      $ 410      $ 21   

Total gains or losses (realized and unrealized) included in:

        

Sales

     (1     —          (27     —     

Cost of goods sold

     (163     —          —          (1

Other expenses, net

     (15     —          —          (2

Other comprehensive loss

     71        (4     (7     —     

Purchases, sales, issuances, and settlements*

     —          —          —          —     

Transfers into and/or out of Level 3*

     —          —          —          —     

Foreign currency translation

     25        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance—December 31, 2014

   $ 266      $ 2      $ 376      $ 18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at December 31, 2014:

        

Sales

   $ —        $ —        $ —        $ —     

Cost of goods sold

     —          —          —          —     

Other expenses, net

     (15     —          —          (2

 

* In November 2014, three new embedded derivatives were contained within renewed power contracts; however, there was no amount included for issuances as the fair value on the date of issuance was zero. There were no purchases, sales or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.
Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

     September 30, 2016      December 31, 2015  
     Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 241       $ 241       $ 557       $ 557   

Restricted cash

     2         2         —           —     

Long-term debt due within one year

     21         21         18         18   

Long-term debt, less amount due within one year

     1,454         1,515         207         207   

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

December 31,

   2015      2014  
   Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 557       $ 557       $ 266       $ 266   

Long-term debt due within one year

     18         18         29         29   

Long-term debt, less amount due within one year

     207         207         313         313