XML 43 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Derivatives and Other Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1, 2 and 3 Derivatives

The following tables present the detail for Level 1, 2, and 3 derivatives (see additional Level 3 information in further tables below):

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 and 2 derivative instruments

 

$

19

 

 

$

51

 

 

$

1

 

 

$

20

 

Level 1 derivative instruments (undesignated)

 

 

73

 

 

 

 

 

 

 

 

 

 

Level 3 derivative instruments

 

 

40

 

 

 

1,097

 

 

 

24

 

 

 

1,079

 

Total

 

$

132

 

 

$

1,148

 

 

$

25

 

 

$

1,099

 

Less: Current

 

 

73

 

 

 

286

 

 

 

25

 

 

 

263

 

Noncurrent

 

$

59

 

 

$

862

 

 

$

 

 

$

836

 

 

 

 

2025

 

 

2024

 

Second quarter ended June 30,

 

Unrealized loss recognized in Other comprehensive income (loss)

 

 

Realized loss reclassified from Accumulated other comprehensive loss to earnings

 

 

Unrealized loss recognized in Other comprehensive income (loss)

 

 

Realized (loss) gain reclassified from Accumulated other comprehensive loss to earnings

 

Level 1 and 2 derivative instruments

 

$

(46

)

 

$

(2

)

 

$

(7

)

 

$

 

Level 3 derivative instruments

 

 

(82

)

 

 

(78

)

 

 

(146

)

 

 

(75

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

 

 

 

 

 

 

1

 

Total

 

$

(128

)

 

$

(80

)

 

$

(153

)

 

$

(74

)

For the second quarter of 2025, the realized loss of $2 on Level 1 and 2 cash flow hedges was recognized in Cost of goods sold. For the second quarter of 2024, the realized gains and losses on Level 1 and 2 cash flow hedges were immaterial.

 

 

2025

 

 

2024

 

Six months ended June 30,

 

Unrealized loss recognized in Other comprehensive income (loss)

 

 

Realized loss reclassified from Accumulated other comprehensive loss to earnings

 

 

Unrealized loss recognized in Other comprehensive income (loss)

 

 

Realized gain (loss) reclassified from Accumulated other comprehensive loss to earnings

 

Level 1 and 2 derivative instruments

 

$

(22

)

 

$

(4

)

 

$

(10

)

 

$

4

 

Level 3 derivative instruments

 

 

(191

)

 

 

(171

)

 

 

(26

)

 

 

(132

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

 

 

 

 

 

 

1

 

Total

 

$

(213

)

 

$

(175

)

 

$

(36

)

 

$

(127

)

Schedule of Outstanding Quantities of Derivative Instruments

The following table presents the outstanding quantities of derivative instruments classified as Level 1 or Level 2:

 

Classification

 

June 30, 2025

 

 

June 30, 2024

 

Aluminum (in kmt)

Commodity buy forwards

 

 

160

 

 

 

133

 

Aluminum (in kmt)

Commodity sell forwards

 

 

575

 

 

 

80

 

Foreign currency (in millions of euro)

Foreign exchange buy forwards

 

 

176

 

 

 

61

 

Foreign currency (in millions of euro)

Foreign exchange sell forwards

 

 

10

 

 

 

16

 

Foreign currency (in millions of euro) (undesignated)

Foreign exchange buy forwards

 

 

821

 

 

 

 

Foreign currency (in millions of euro) (undesignated)

Foreign exchange sell forwards

 

 

32

 

 

 

 

Foreign currency (in millions of Norwegian krone)

Foreign exchange buy forwards

 

 

8

 

 

 

85

 

Foreign currency (in millions of Brazilian real)

Foreign exchange buy forwards

 

 

107

 

 

 

351

 

Foreign currency (in millions of Australian dollar)

Foreign exchange buy forwards

 

 

821

 

 

 

 

Foreign currency (in millions of Canadian dollar)

Foreign exchange buy forwards

 

 

 

 

 

22

 

Natural gas (in millions of megawatt hours)

Commodity buy forwards

 

 

6

 

 

 

 

Electricity (in millions of megawatt hours)

Commodity buy forwards

 

 

6

 

 

 

 

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh; megawatts in MW):

 

 

June 30, 2025

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

Financial contract (undesignated)

 

$

31

 

 

Interrelationship of forward energy price, LME forward price and the Consumer Price Index

 

Electricity
(per MWh)

2025: $73.11
2025: $
38.35

 

 

 

 

 

 

 

LME (per mt)

2025: $2,598

 

 

 

 

 

 

 

 

2025: $2,605

Financial contract (undesignated)(1)

 

 

9

 

 

Interrelationship of forward energy price and the contract price

 

Electricity
(per MWh)

2025: $6.86
2028: $
40.98

 

 

 

 

 

MW of renewable energy produced (per month)

 

Electricity

2025: 31 MW
2028:
84 MW

Power contract

 

 

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2025: $2,598
2025: $
2,600

 

 

 

 

 

 

 

Midwest premium
(per pound)

2025: $0.7000
2025: $
0.7000

 

 

 

 

 

 

 

Electricity

Rate of 2 million MWh per year

Total Asset Derivatives

 

$

40

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

Power contract

 

$

128

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2025: $2,598
2027: $
2,655

 

 

 

 

 

 

 

Electricity

Rate of 4 million MWh per year

Power contracts

 

 

969

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2025: $2,598
2029: $
2,701
2036: $
2,888

 

 

 

 

 

 

 

Midwest premium
(per pound)

2025: $0.7000
2029: $
0.7000
2036: $
0.7000

 

 

 

 

 

 

 

Electricity

Rate of 18 million MWh per year

Power contract (undesignated)

 

 

 

 

Estimated spread between the 30-year debt yield of Alcoa and the counterparty

 

Credit spread

1.21%: 30-year debt yield spread
7.02%: Alcoa (estimated)
5.81%: counterparty

Total Liability Derivatives

 

$

1,097

 

 

 

 

 

 

(1)
Increases in the power market or in renewable energy production would result in a higher fair value measurement of the derivative asset or a lower fair value measurement of the derivative liability.
Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

Asset Derivatives

 

June 30, 2025

 

 

December 31, 2024

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

35

 

 

$

24

 

Noncurrent—financial contract

 

 

5

 

 

 

 

Total derivatives not designated as hedging instruments

 

$

40

 

 

$

24

 

Total Asset Derivatives

 

$

40

 

 

$

24

 

Liability Derivatives

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—power contracts

 

$

264

 

 

$

251

 

Noncurrent—power contracts

 

 

833

 

 

 

826

 

Total derivatives designated as hedging instruments

 

$

1,097

 

 

$

1,077

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—embedded credit derivative

 

$

 

 

$

1

 

Noncurrent—embedded credit derivative

 

 

 

 

 

1

 

Total derivatives not designated as hedging instruments

 

$

 

 

$

2

 

Total Liability Derivatives

 

$

1,097

 

 

$

1,079

 

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

Second quarter ended June 30, 2025

 

Financial contracts

 

April 1, 2025

 

$

30

 

Total gains or losses included in:

 

 

 

Other income, net (unrealized/realized)

 

 

34

 

Settlements and other

 

 

(24

)

June 30, 2025

 

$

40

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2025:

 

 

 

Other income, net

 

$

34

 

 

 

 

Liabilities

 

Second quarter ended June 30, 2025

 

Power contracts

 

 

Embedded credit derivative

 

April 1, 2025

 

$

1,093

 

 

$

3

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(78

)

 

 

 

Other income, net (unrealized/realized)

 

 

 

 

 

(3

)

Other comprehensive loss (unrealized)

 

 

82

 

 

 

 

June 30, 2025

 

$

1,097

 

 

$

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2025:

 

 

 

 

 

 

Other income, net

 

$

 

 

$

(3

)

 

 

 

Assets

 

Six months ended June 30, 2025

 

Financial contracts

 

January 1, 2025

 

$

24

 

Total gains or losses included in:

 

 

 

Other income, net (unrealized/realized)

 

 

42

 

Settlements and other

 

 

(26

)

June 30, 2025

 

$

40

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2025:

 

 

 

Other income, net

 

$

42

 

 

 

 

Liabilities

 

Six months ended June 30, 2025

 

Power contracts

 

 

Embedded credit derivative

 

January 1, 2025

 

$

1,077

 

 

$

2

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(171

)

 

 

 

Other income, net (unrealized/realized)

 

 

 

 

 

(2

)

Other comprehensive loss (unrealized)

 

 

191

 

 

 

 

June 30, 2025

 

$

1,097

 

 

$

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2025:

 

 

 

 

 

 

Other income, net

 

$

 

 

$

(2

)

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Carrying value

 

 

Fair value

 

 

Carrying value

 

 

Fair value

 

Cash and cash equivalents

 

$

1,514

 

 

$

1,514

 

 

$

1,138

 

 

$

1,138

 

Restricted cash

 

 

88

 

 

 

88

 

 

 

96

 

 

 

96

 

Short-term borrowings

 

 

8

 

 

 

8

 

 

 

50

 

 

 

50

 

Long-term debt due within one year

 

 

75

 

 

 

75

 

 

 

75

 

 

 

75

 

Long-term debt, less amount due within one year

 

 

2,574

 

 

 

2,644

 

 

 

2,470

 

 

 

2,499