XML 43 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Derivatives and Other Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1 and 3 Derivatives

The following tables present the detail for Level 1 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 derivative instruments

 

$

19

 

 

$

12

 

 

$

1

 

 

$

20

 

Level 3 derivative instruments

 

 

30

 

 

 

1,096

 

 

 

24

 

 

 

1,079

 

Total

 

$

49

 

 

$

1,108

 

 

$

25

 

 

$

1,099

 

Less: Current

 

 

38

 

 

 

258

 

 

 

25

 

 

 

263

 

Noncurrent

 

$

11

 

 

$

850

 

 

$

 

 

$

836

 

 

 

 

2025

 

 

2024

 

First quarter ended March 31,

 

Unrealized gain (loss) recognized in Other comprehensive income (loss)

 

 

Realized loss reclassified from Accumulated other comprehensive loss to earnings

 

 

Unrealized (loss) gain recognized in Other comprehensive income (loss)

 

 

Realized gain (loss) reclassified from Accumulated other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

24

 

 

$

(2

)

 

$

(3

)

 

$

4

 

Level 3 derivative instruments

 

 

(109

)

 

 

(93

)

 

 

120

 

 

 

(57

)

Total

 

$

(85

)

 

$

(95

)

 

$

117

 

 

$

(53

)

Schedule of Outstanding Quantities of Derivative Instruments

The following table presents the outstanding quantities of derivative instruments classified as Level 1:

 

Classification

 

March 31, 2025

 

 

March 31, 2024

 

Aluminum (in kmt)

Commodity buy forwards

 

 

173

 

 

 

101

 

Aluminum (in kmt)

Commodity sell forwards

 

 

458

 

 

 

44

 

Foreign currency (in millions of euro)

Foreign exchange buy forwards

 

 

163

 

 

 

79

 

Foreign currency (in millions of euro)

Foreign exchange sell forwards

 

 

11

 

 

 

17

 

Foreign currency (in millions of euro) (undesignated)

Foreign exchange buy forwards

 

 

852

 

 

 

 

Foreign currency (in millions of Norwegian krone)

Foreign exchange buy forwards

 

 

20

 

 

 

102

 

Foreign currency (in millions of Brazilian real)

Foreign exchange buy forwards

 

 

160

 

 

 

450

 

Foreign currency (in millions of Australian dollars)

Foreign exchange buy forwards

 

 

41

 

 

 

 

Foreign currency (in millions of Canadian dollar)

Foreign exchange buy forwards

 

 

 

 

 

26

 

Natural gas (in millions of megawatt hours)

Commodity buy forwards

 

 

2

 

 

 

 

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

March 31, 2025

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

Financial contract (undesignated)

 

$

30

 

 

Interrelationship of forward energy price, LME forward price and the Consumer Price Index

 

Electricity
(per MWh)

2025: $31.92
2025: $
60.48

 

 

 

 

 

 

 

LME (per mt)

2025: $2,516

 

 

 

 

 

 

 

 

2025: $2,547

Power contract

 

 

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2025: $2,516
2025: $
2,530

 

 

 

 

 

 

 

Midwest premium
(per pound)

2025: $0.5200
2025: $
0.5200

 

 

 

 

 

 

 

Electricity

Rate of 2 million MWh per year

Total Asset Derivatives

 

$

30

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

Power contract

 

$

135

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2025: $2,516
2027: $
2,624

 

 

 

 

 

 

 

Electricity

Rate of 4 million MWh per year

Power contracts

 

 

958

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2025: $2,516
2029: $
2,701
2036: $
2,888

 

 

 

 

 

 

 

Midwest premium
(per pound)

2025: $0.5200
2029: $
0.5200
2036: $
0.5200

 

 

 

 

 

 

 

Electricity

Rate of 18 million MWh per year

Power contract (undesignated)

 

 

3

 

 

Estimated spread between the 30-year debt yield of Alcoa and the counterparty

 

Credit spread

1.35%: 30-year debt yield spread
6.70%: Alcoa (estimated)
5.35%: counterparty

Total Liability Derivatives

 

$

1,096

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

Asset Derivatives

 

March 31, 2025

 

 

December 31, 2024

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

30

 

 

$

24

 

Total derivatives not designated as hedging instruments

 

$

30

 

 

$

24

 

Total Asset Derivatives

 

$

30

 

 

$

24

 

Liability Derivatives

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—power contracts

 

$

249

 

 

$

251

 

Noncurrent—power contracts

 

 

844

 

 

 

826

 

Total derivatives designated as hedging instruments

 

$

1,093

 

 

$

1,077

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—embedded credit derivative

 

$

1

 

 

$

1

 

Noncurrent—embedded credit derivative

 

 

2

 

 

 

1

 

Total derivatives not designated as hedging instruments

 

$

3

 

 

$

2

 

Total Liability Derivatives

 

$

1,096

 

 

$

1,079

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

First quarter ended March 31, 2025

 

Financial contracts

 

January 1, 2025

 

$

24

 

Total gains or losses included in:

 

 

 

Other income, net (unrealized/realized)

 

 

8

 

Settlements and other

 

 

(2

)

March 31, 2025

 

$

30

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at March 31, 2025:

 

 

 

Other income, net

 

$

8

 

 

 

 

Liabilities

 

First quarter ended March 31, 2025

 

Power contracts

 

 

Embedded credit derivative

 

January 1, 2025

 

$

1,077

 

 

$

2

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(93

)

 

 

 

Other expenses, net (unrealized/realized)

 

 

 

 

 

1

 

Other comprehensive loss (unrealized)

 

 

109

 

 

 

 

March 31, 2025

 

$

1,093

 

 

$

3

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at March 31, 2025:

 

 

 

 

 

 

Other expenses, net

 

$

 

 

$

1

 

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Carrying value

 

 

Fair value

 

 

Carrying value

 

 

Fair value

 

Cash and cash equivalents

 

$

1,202

 

 

$

1,202

 

 

$

1,138

 

 

$

1,138

 

Restricted cash

 

 

88

 

 

 

88

 

 

 

96

 

 

 

96

 

Short-term borrowings

 

 

45

 

 

 

45

 

 

 

50

 

 

 

50

 

Long-term debt due within one year

 

 

75

 

 

 

75

 

 

 

75

 

 

 

75

 

Long-term debt, less amount due within one year

 

 

2,573

 

 

 

2,594

 

 

 

2,470

 

 

 

2,499