XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Derivatives and Other Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1 and 3 Derivatives

The following tables present the detail for Level 1 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 derivative instruments

 

$

5

 

 

$

6

 

 

$

16

 

 

$

9

 

Level 3 derivative instruments

 

 

1

 

 

 

1,268

 

 

 

16

 

 

 

1,297

 

Total

 

$

6

 

 

$

1,274

 

 

$

32

 

 

$

1,306

 

Less: Current

 

 

5

 

 

 

267

 

 

 

29

 

 

 

214

 

Noncurrent

 

$

1

 

 

$

1,007

 

 

$

3

 

 

$

1,092

 

 

 

 

 

2024

 

 

2023

 

Third quarter ended September 30,

 

Unrealized gain (loss) recognized in Other comprehensive loss

 

 

Realized loss reclassed from Other comprehensive loss to earnings

 

 

Unrealized (loss) gain recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

6

 

 

$

(1

)

 

$

(11

)

 

$

22

 

Level 3 derivative instruments

 

 

(149

)

 

 

(73

)

 

 

(110

)

 

 

(54

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

 

 

 

1

 

 

 

3

 

Total

 

$

(143

)

 

$

(74

)

 

$

(120

)

 

$

(29

)

For the third quarter of 2024, the realized loss of $1 on Level 1 cash flow hedges was recognized in Sales. For the third quarter of 2023, the realized gain of $22 on Level 1 cash flow hedges was recognized in Sales.

 

 

2024

 

 

2023

 

Nine months ended September 30,

 

Unrealized loss recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

 

Unrealized gain (loss) recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

(5

)

 

$

3

 

 

$

20

 

 

$

66

 

Level 3 derivative instruments

 

 

(174

)

 

 

(205

)

 

 

(87

)

 

 

(164

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

1

 

 

 

1

 

 

 

5

 

Total

 

$

(179

)

 

$

(201

)

 

$

(66

)

 

$

(93

)

Schedule of Outstanding Quantities of Derivative Instruments

The following table presents the outstanding quantities of derivative instruments classified as Level 1:

 

 

Classification

 

September 30, 2024

 

 

September 30, 2023

 

Aluminum (in kmt)

Commodity buy forwards

 

 

84

 

 

 

126

 

Aluminum (in kmt)

Commodity sell forwards

 

 

67

 

 

 

144

 

Foreign currency (in millions of euro)

Foreign exchange buy forwards

 

 

165

 

 

 

68

 

Foreign currency (in millions of euro)

Foreign exchange sell forwards

 

 

14

 

 

 

18

 

Foreign currency (in millions of Norwegian krone)

Foreign exchange buy forwards

 

 

66

 

 

 

185

 

Foreign currency (in millions of Brazilian real)

Foreign exchange buy forwards

 

 

246

 

 

 

734

 

Foreign currency (in millions of Canadian dollar)

Foreign exchange buy forwards

 

 

12

 

 

 

33

 

Foreign currency (in millions of Australian dollar)

Foreign exchange buy forwards

 

 

45

 

 

 

 

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

 

September 30, 2024

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

Financial contracts (undesignated)

 

$

1

 

 

Interrelationship of forward energy price, LME forward price, and the Consumer Price Index

 

Electricity
(per MWh)

2024: $36.15
2025: $
48.99

 

 

 

 

 

 

 

LME (per mt)

2024: $2,620

 

 

 

 

 

 

 

 

2025: $2,634

Total Asset Derivatives

 

$

1

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

Power contract

 

$

175

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,620
2027: $
2,748

 

 

 

 

 

 

 

Electricity

Rate of 4 million MWh per year

Power contracts

 

 

1,089

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,620
2029: $
2,795
2036: $
2,995

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1930
2029: $
0.2300
2036: $
0.2300

 

 

 

 

 

 

 

Electricity

Rate of 18 million MWh per year

Power contract

 

 

2

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,620
2024: $
2,613

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1930
2024: $
0.1975

 

 

 

 

 

 

 

Electricity

Rate of 2 million MWh per year

Power contract (undesignated)

 

 

2

 

 

Estimated spread between the 30-year debt yield of Alcoa and the counterparty

 

Credit spread

1.61%: 30-year debt yield spread
6.59%: Alcoa (estimated)
4.98%: counterparty

Total Liability Derivatives

 

$

1,268

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives

 

September 30, 2024

 

 

December 31, 2023

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—financial contracts

 

$

1

 

 

$

16

 

Total derivatives not designated as hedging instruments

 

$

1

 

 

$

16

 

Total Asset Derivatives

 

$

1

 

 

$

16

 

Liability Derivatives

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—power contracts

 

$

262

 

 

$

210

 

Noncurrent—power contracts

 

 

1,004

 

 

 

1,087

 

Total derivatives designated as hedging instruments

 

$

1,266

 

 

$

1,297

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—embedded credit derivative

 

$

1

 

 

$

 

Noncurrent—embedded credit derivative

 

 

1

 

 

 

 

Total derivatives not designated as hedging instruments

 

$

2

 

 

$

 

Total Liability Derivatives

 

$

1,268

 

 

$

1,297

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

Third quarter ended September 30, 2024

 

Financial contracts

 

July 1, 2024

 

$

34

 

Total gains or losses included in:

 

 

 

Other expenses, net (unrealized/realized)

 

 

(8

)

Settlements and other

 

 

(25

)

September 30, 2024

 

$

1

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at September 30, 2024:

 

 

 

Other expenses, net

 

$

(8

)

 

 

 

Liabilities

 

Third quarter ended September 30, 2024

 

Power contracts

 

Embedded
credit
derivative

 

July 1, 2024

 

$

1,190

 

$

1

 

Total gains or losses included in:

 

 

 

 

 

Sales (realized)

 

 

(73

)

 

 

Other expenses, net (unrealized/realized)

 

 

 

 

2

 

Other comprehensive income (unrealized)

 

 

149

 

 

 

Settlements and other

 

 

 

 

(1

)

September 30, 2024

 

$

1,266

 

$

2

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at September 30, 2024:

 

 

 

 

 

Other expenses, net

 

$

 

$

2

 

 

 

 

Assets

 

Nine months ended September 30, 2024

 

Financial contracts

 

January 1, 2024

 

$

16

 

Total gains or losses included in:

 

 

 

Other income, net (unrealized/realized)

 

 

42

 

Settlements and other

 

 

(57

)

September 30, 2024

 

$

1

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at September 30, 2024:

 

 

 

Other income, net

 

$

42

 

 

 

 

Liabilities

 

Nine months ended September 30, 2024

 

Power contracts

 

Embedded
credit
derivative

 

January 1, 2024

 

$

1,297

 

$

 

Total gains or losses included in:

 

 

 

 

 

Sales (realized)

 

 

(205

)

 

 

Other expenses, net (unrealized/realized)

 

 

 

 

3

 

Other comprehensive income (unrealized)

 

 

174

 

 

 

Settlements and other

 

 

 

 

(1

)

September 30, 2024

 

$

1,266

 

$

2

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at September 30, 2024:

 

 

 

 

 

Other expenses, net

 

$

 

$

3

 

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Carrying value

 

 

Fair value

 

 

Carrying value

 

 

Fair value

 

Cash and cash equivalents

 

$

1,313

 

 

$

1,313

 

 

$

944

 

 

$

944

 

Restricted cash

 

 

97

 

 

 

97

 

 

 

103

 

 

 

103

 

Short-term borrowings

 

 

12

 

 

 

12

 

 

 

56

 

 

 

56

 

Long-term debt due within one year

 

 

464

 

 

 

464

 

 

 

79

 

 

 

79

 

Long-term debt, less amount due within one year

 

 

2,469

 

 

 

2,542

 

 

 

1,732

 

 

 

1,702