XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Derivatives and Other Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1 and 3 Derivatives

The following tables present the detail for Level 1 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 derivative instruments

 

$

4

 

 

$

11

 

 

$

16

 

 

$

9

 

Level 3 derivative instruments

 

 

34

 

 

 

1,191

 

 

 

16

 

 

 

1,297

 

Total

 

$

38

 

 

$

1,202

 

 

$

32

 

 

$

1,306

 

Less: Current

 

 

38

 

 

 

251

 

 

 

29

 

 

 

214

 

Noncurrent

 

$

 

 

$

951

 

 

$

3

 

 

$

1,092

 

 

 

 

2024

 

 

2023

 

Second quarter ended June 30,

 

Unrealized loss recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

 

Unrealized gain recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

(7

)

 

$

 

 

$

42

 

 

$

28

 

Level 3 derivative instruments

 

 

(146

)

 

 

(75

)

 

 

197

 

 

 

(58

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

1

 

 

 

2

 

 

 

3

 

Total

 

$

(153

)

 

$

(74

)

 

$

241

 

 

$

(27

)

For the second quarter of 2024, the realized gains and losses on Level 1 cash flow hedges were immaterial. For the second quarter of 2023, the realized gain of $28 on Level 1 cash flow hedges was comprised of a $32 gain recognized in Sales and a $4 loss recognized in Cost of goods sold.

 

 

2024

 

 

2023

 

Six months ended June 30,

 

Unrealized loss recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

 

Unrealized gain recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

(10

)

 

$

4

 

 

$

31

 

 

$

44

 

Level 3 derivative instruments

 

 

(26

)

 

 

(132

)

 

 

23

 

 

 

(110

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

1

 

 

 

 

 

 

2

 

Total

 

$

(36

)

 

$

(127

)

 

$

54

 

 

$

(64

)

Schedule of Outstanding Quantities of Derivative Instruments

The following table presents the outstanding quantities of derivative instruments classified as Level 1:

 

 

Classification

 

June 30, 2024

 

 

June 30, 2023

 

Aluminum (in kmt)

Commodity buy forwards

 

 

133

 

 

 

187

 

Aluminum (in kmt)

Commodity sell forwards

 

 

80

 

 

 

206

 

Foreign currency (in millions of euro)

Foreign exchange buy forwards

 

 

61

 

 

 

86

 

Foreign currency (in millions of euro)

Foreign exchange sell forwards

 

 

16

 

 

 

18

 

Foreign currency (in millions of Norwegian krone)

Foreign exchange buy forwards

 

 

85

 

 

 

232

 

Foreign currency (in millions of Brazilian real)

Foreign exchange buy forwards

 

 

351

 

 

 

1,010

 

Foreign currency (in millions of Canadian dollar)

Foreign exchange buy forwards

 

 

22

 

 

 

 

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

 

June 30, 2024

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

Financial contract (undesignated)

 

$

34

 

 

Interrelationship of forward energy price, LME forward price, and the Consumer Price Index

 

Electricity
(per MWh)

2024: $93.52
2024: $
40.54

 

 

 

 

 

 

 

LME (per mt)

2024: $2,491

 

 

 

 

 

 

 

 

2024: $2,562

Total Asset Derivatives

 

$

34

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

Power contract

 

$

180

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,491
2027: $
2,742

 

 

 

 

 

 

 

Electricity

Rate of 4 million MWh per year

Power contracts

 

 

1,008

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,491
2029: $
2,734
2036: $
2,934

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1999
2029: $
0.2365
2036: $
0.2365

 

 

 

 

 

 

 

Electricity

Rate of 18 million MWh per year

Power contract

 

 

2

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,491
2024: $
2,524

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1999
2024: $
0.2240

 

 

 

 

 

 

 

Electricity

Rate of 2 million MWh per year

Power contract (undesignated)

 

 

1

 

 

Estimated spread between the 30-year debt yield of Alcoa and the counterparty

 

Credit spread

1.71%: 30-year debt yield spread
6.98%: Alcoa (estimated)
5.27%: counterparty

Total Liability Derivatives

 

$

1,191

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives

 

June 30, 2024

 

 

December 31, 2023

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

34

 

 

$

16

 

Total derivatives not designated as hedging instruments

 

$

34

 

 

$

16

 

Total Asset Derivatives

 

$

34

 

 

$

16

 

Liability Derivatives

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—power contracts

 

$

245

 

 

$

210

 

Noncurrent—power contracts

 

 

945

 

 

 

1,087

 

Total derivatives designated as hedging instruments

 

$

1,190

 

 

$

1,297

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Noncurrent—embedded credit derivative

 

 

1

 

 

 

 

Total derivatives not designated as hedging instruments

 

$

1

 

 

$

 

Total Liability Derivatives

 

$

1,191

 

 

$

1,297

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

Second quarter ended June 30, 2024

 

Financial contracts

 

April 1, 2024

 

$

12

 

Total gains or losses included in:

 

 

 

Other income, net (unrealized/realized)

 

 

55

 

Settlements and other

 

 

(33

)

June 30, 2024

 

$

34

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2024:

 

 

 

Other income, net

 

$

55

 

 

 

 

Liabilities

 

Second quarter ended June 30, 2024

 

Power contracts

 

Embedded
credit
derivative

 

April 1, 2024

 

$

1,120

 

$

 

Total gains or losses included in:

 

 

 

 

 

Sales (realized)

 

 

(76

)

 

 

Other expenses, net (unrealized/realized)

 

 

 

 

1

 

Other comprehensive income (unrealized)

 

 

146

 

 

 

June 30, 2024

 

$

1,190

 

$

1

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2024:

 

 

 

 

 

Other expenses, net

 

$

 

$

1

 

 

 

 

Assets

 

Six months ended June 30, 2024

 

Financial contracts

 

January 1, 2024

 

$

16

 

Total gains or losses included in:

 

 

 

Other income, net (unrealized/realized)

 

 

50

 

Settlements and other

 

 

(32

)

June 30, 2024

 

$

34

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2024:

 

 

 

Other income, net

 

$

50

 

 

 

 

Liabilities

 

Six months ended June 30, 2024

 

Power contracts

 

Embedded
credit
derivative

 

January 1, 2024

 

$

1,297

 

$

 

Total gains or losses included in:

 

 

 

 

 

Sales (realized)

 

 

(133

)

 

 

Other expenses, net (unrealized/realized)

 

 

 

 

1

 

Other comprehensive income (unrealized)

 

 

26

 

 

 

June 30, 2024

 

$

1,190

 

$

1

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2024:

 

 

 

 

 

Other expenses, net

 

$

 

$

1

 

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Carrying value

 

 

Fair value

 

 

Carrying value

 

 

Fair value

 

Cash and cash equivalents

 

$

1,396

 

 

$

1,396

 

 

$

944

 

 

$

944

 

Restricted cash

 

 

97

 

 

 

97

 

 

 

103

 

 

 

103

 

Short-term borrowings

 

 

31

 

 

 

31

 

 

 

56

 

 

 

56

 

Long-term debt due within one year

 

 

79

 

 

 

79

 

 

 

79

 

 

 

79

 

Long-term debt, less amount due within one year

 

 

2,469

 

 

 

2,477

 

 

 

1,732

 

 

 

1,702