XML 208 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Derivatives and Other Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1 and 3 Derivatives

The following tables present the detail for Level 1 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

2023

 

 

2022

 

Balance at December 31,

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 derivative instruments

 

$

16

 

 

$

9

 

 

$

84

 

 

$

14

 

Level 3 derivative instruments

 

 

16

 

 

 

1,297

 

 

 

52

 

 

 

1,212

 

Total

 

$

32

 

 

$

1,306

 

 

$

136

 

 

$

1,226

 

Less: Current

 

 

29

 

 

 

214

 

 

 

134

 

 

 

200

 

Noncurrent

 

$

3

 

 

$

1,092

 

 

$

2

 

 

$

1,026

 

 

 

 

2023

 

 

2022

 

Year ended December 31,

 

Unrealized gain (loss) recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

 

Unrealized gain (loss) recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

31

 

 

$

86

 

 

$

116

 

 

$

35

 

Level 3 derivative instruments

 

 

(326

)

 

 

(221

)

 

 

(247

)

 

 

(345

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

5

 

 

 

12

 

 

 

(6

)

Total

 

$

(295

)

 

$

(130

)

 

$

(119

)

 

$

(316

)

 

Schedule of Outstanding Quantities of Derivative Instruments

The following table presents the outstanding quantities of derivative instruments classified as Level 1:

 

Classification

 

December 31, 2023

 

 

December 31, 2022

 

Aluminum (in kmt)

Commodity buy forwards

 

 

78

 

 

 

176

 

Aluminum (in kmt)

Commodity sell forwards

 

 

46

 

 

 

337

 

Foreign currency (in millions of euro)

Foreign exchange buy forwards

 

 

48

 

 

 

60

 

Foreign currency (in millions of euro)

Foreign exchange sell forwards

 

 

9

 

 

 

 

Foreign currency (in millions of Norwegian krone)

Foreign exchange buy forwards

 

 

138

 

 

 

302

 

Foreign currency (in millions of Brazilian real)

Foreign exchange buy forwards

 

 

467

 

 

 

1,008

 

Foreign currency (in millions of Brazilian real)

Foreign exchange sell forwards

 

 

 

 

 

7

 

Foreign currency (in millions of Canadian dollar)

Foreign exchange buy forwards

 

 

31

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Outstanding

Level 3 derivative instruments outstanding as of December 31, 2023 are described in the table below:

Description

 

Designation

 

Contract Termination

 

Unobservable Inputs Impacting Valuation

 

Sensitivity to Inputs

Power contracts

 

 

 

 

 

 

 

 

Embedded derivative that indexes the price of power to the LME price of aluminum plus the Midwest premium

 

Cash flow hedge of forward sales of aluminum

 

March 2026
December 2029
February 2036

 

LME price, Midwest premium and MWh per year

 

Increase in LME price and/or the Midwest premium results in a higher cost of power and an increase to the derivative liability

Embedded derivative that indexes the price of power to the LME price of aluminum

 

Cash flow hedge of forward sales of aluminum

 

September 2027

 

LME price and MWh per year

 

Increase in LME price results in a higher cost of power and an increase to the derivative liability

Embedded derivative that indexes the price of power to the credit spread between the Company and the counterparty

 

Not designated

 

October 2028

 

Estimated credit spread

 

Wider credit spread results in a higher cost of power and increase in the derivative liability

 

 

 

 

 

 

 

 

 

Financial contracts

 

 

 

 

 

 

 

 

Hedge power prices

 

Not designated

 

June 2035

 

LME price and power price

 

Lower prices in the power market or higher LME prices result in an increase in the derivative liability

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

December 31, 2023

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

Financial contract (undesignated)

 

$

16

 

 

Interrelationship of forward energy price, LME forward price and the Consumer Price Index

 

Electricity
(per MWh)

2024: $50.99
2024: $
53.55

 

 

 

 

 

 

 

LME (per mt)

2024: $2,352

 

 

 

 

 

 

 

 

2024: $2,424

Total Asset Derivatives

 

$

16

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

Power contract

 

$

197

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,352
2027: $
2,796

 

 

 

 

 

 

 

Electricity

Rate of 4 million MWh per year

Power contracts

 

 

1,100

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,352
2029: $
2,904
2036: $
3,153

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1880
2029: $
0.2300
2036: $
0.2300

 

 

 

 

 

 

 

Electricity

Rate of 18 million MWh per year

Power contract

 

 

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,352
2024: $
2,381

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1880
2024: $
0.2140

 

 

 

 

 

 

 

Electricity

Rate of 2 million MWh per year

Power contract (undesignated)

 

 

 

 

Estimated spread between the 30-year debt yield of Alcoa and the counterparty

 

Credit spread

1.15%: 30-year debt yield spread
6.33%: Alcoa (estimated)
5.18%: counterparty

Total Liability Derivatives

 

$

1,297

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

Asset Derivatives

 

December 31, 2023

 

 

December 31, 2022

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

 

 

$

20

 

Total derivatives designated as hedging instruments

 

$

 

 

$

20

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

16

 

 

$

32

 

Total derivatives not designated as hedging instruments

 

$

16

 

 

$

32

 

Total Asset Derivatives

 

$

16

 

 

$

52

 

Liability Derivatives

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—power contracts

 

$

210

 

 

$

195

 

Noncurrent—power contracts

 

 

1,087

 

 

 

1,017

 

Total derivatives designated as hedging instruments

 

$

1,297

 

 

$

1,212

 

Total Liability Derivatives

 

$

1,297

 

 

$

1,212

 

Schedule of Net Fair Values of Level 3 Derivative Instruments and Effect of Hypothetical Change (Increase or Decrease of 10%) in Market Prices or Rates

The following table shows the net fair values of the Level 3 derivative instruments at December 31, 2023 and the effect on these amounts of a hypothetical change (increase or decrease of 10%) in the market prices or rates that existed as of December 31, 2023:

 

 

Fair value
asset (liability)

 

 

Index change
of + / -10%

 

Power contracts

 

$

(1,297

)

 

$

300

 

Embedded credit derivative

 

 

-

 

 

 

-

 

Financial contracts

 

 

16

 

 

 

8

 

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present a reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

2023

 

Power contracts

 

 

Financial contracts

 

January 1, 2023

 

$

 

 

$

52

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(4

)

 

 

 

Cost of goods sold (realized)

 

 

 

 

 

(20

)

Other expenses, net (unrealized/realized)

 

 

 

 

 

(5

)

Other comprehensive income (unrealized)

 

 

4

 

 

 

 

Settlements and other

 

 

 

 

 

(11

)

December 31, 2023

 

$

 

 

$

16

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at December 31, 2023:

 

 

 

 

 

 

Other expenses, net

 

$

 

 

$

(5

)

 

 

 

Liabilities

 

2023

 

Power contracts

 

January 1, 2023

 

$

1,212

 

Total gains or losses included in:

 

 

 

Sales (realized)

 

 

(245

)

Other comprehensive income (unrealized)

 

 

330

 

December 31, 2023

 

$

1,297

 

 

 

 

Assets

 

2022

 

Financial contracts

 

January 1, 2022

 

$

2

 

Total gains or losses included in:

 

 

 

Sales (realized)

 

 

 

Other income, net (unrealized/realized)

 

 

171

 

Other comprehensive income (unrealized)

 

 

20

 

Settlements and other

 

 

(141

)

December 31, 2022

 

$

52

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at December 31, 2022:

 

 

 

Other income, net

 

$

171

 

 

 

 

 

 

 

 

Liabilities

 

2022

 

Power contracts

 

 

Embedded credit derivative

 

January 1, 2022

 

$

1,290

 

 

$

3

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(345

)

 

 

 

Other income, net (unrealized/realized)

 

 

 

 

 

(3

)

Other comprehensive (income) loss (unrealized)

 

 

267

 

 

 

 

December 31, 2022

 

$

1,212

 

 

$

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at December 31, 2022:

 

 

 

 

 

 

Other income, net

 

$

 

 

$

(3

)

Schedule of Carrying Values and Fair Values of Other Financial Instruments The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

2023

 

 

2022

 

December 31,

 

Carrying
value

 

 

Fair
value

 

 

Carrying
value

 

 

Fair
value

 

Cash and cash equivalents

 

$

944

 

 

$

944

 

 

$

1,363

 

 

$

1,363

 

Restricted cash

 

 

103

 

 

 

103

 

 

 

111

 

 

 

111

 

Short-term borrowings

 

 

56

 

 

 

56

 

 

 

 

 

 

 

Long-term debt due within one year

 

 

79

 

 

 

79

 

 

 

1

 

 

 

1

 

Long-term debt, less amount due within one year

 

 

1,732

 

 

 

1,702

 

 

 

1,806

 

 

 

1,744