XML 49 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Derivatives and Other Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1 and 3 Derivatives

The following tables present the detail for Level 1 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 derivative instruments

 

$

69

 

 

$

17

 

 

$

84

 

 

$

14

 

Level 3 derivative instruments

 

 

29

 

 

 

1,060

 

 

 

52

 

 

 

1,212

 

Total

 

$

98

 

 

$

1,077

 

 

$

136

 

 

$

1,226

 

Less: Current

 

 

93

 

 

 

165

 

 

 

134

 

 

 

200

 

Noncurrent

 

$

5

 

 

$

912

 

 

$

2

 

 

$

1,026

 

 

 

 

2023

 

 

2022

 

Second quarter ended June 30,

 

Unrealized gain recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

 

Unrealized gain recognized in Other comprehensive loss

 

 

Realized loss reclassed from Other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

42

 

 

$

28

 

 

$

332

 

 

$

(14

)

Level 3 derivative instruments

 

 

197

 

 

 

(58

)

 

 

850

 

 

 

(115

)

Noncontrolling and equity interest (Level 2)

 

 

2

 

 

 

3

 

 

 

2

 

 

 

 

Total

 

$

241

 

 

$

(27

)

 

$

1,184

 

 

$

(129

)

 

 

2023

 

 

2022

 

Six months ended June 30,

 

Unrealized gain recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

 

Unrealized gain recognized in Other comprehensive loss

 

 

Realized loss reclassed from Other comprehensive loss to earnings

 

Level 1 and 2 derivative instruments

 

$

31

 

 

$

44

 

 

$

99

 

 

$

(20

)

Level 3 derivative instruments

 

 

23

 

 

 

(110

)

 

 

13

 

 

 

(219

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

2

 

 

 

9

 

 

 

(4

)

Total

 

$

54

 

 

$

(64

)

 

$

121

 

 

$

(243

)

Schedule of Outstanding Quantities of Derivative Instruments

The following table presents the outstanding quantities of derivative instruments classified as Level 1:

 

 

Classification

 

June 30, 2023

 

 

June 30, 2022

 

Aluminum (in kmt)

Commodity buy forwards

 

 

187

 

 

 

162

 

Aluminum (in kmt)

Commodity sell forwards

 

 

206

 

 

 

448

 

Foreign currency (in millions of euro)

Foreign exchange buy forwards

 

 

86

 

 

 

75

 

Foreign currency (in millions of euro)

Foreign exchange sell forwards

 

 

18

 

 

 

 

Foreign currency (in millions of Norwegian krone)

Foreign exchange buy forwards

 

 

232

 

 

 

388

 

Foreign currency (in millions of Brazilian real)

Foreign exchange buy forwards

 

 

1,010

 

 

 

1,399

 

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

 

June 30, 2023

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

Financial contract (undesignated)

 

$

28

 

 

Interrelationship of forward energy price, LME forward price and the Consumer Price Index

 

Electricity
(per MWh)

2023: $78.59
2023: $
44.39

 

 

 

 

 

 

 

LME (per mt)

2023: $2,121

 

 

 

 

 

 

 

 

2023: $2,184

Power contract

 

 

1

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2023: $2,121
2023: $
2,148

 

 

 

 

 

 

 

Midwest premium
(per pound)

2023: $0.2405
2023: $
0.2401

 

 

 

 

 

 

 

Electricity

Rate of 2 million MWh per year

Total Asset Derivatives

 

$

29

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

Power contract

 

$

180

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2023: $2,121
2027: $
2,637

 

 

 

 

 

 

 

Electricity

Rate of 4 million MWh per year

Power contracts

 

 

880

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2023: $2,121
2029: $
2,822
2036: $
3,118

 

 

 

 

 

 

 

Midwest premium
(per pound)

2023: $0.2405
2029: $
0.2440
2036: $
0.2440

 

 

 

 

 

 

 

Electricity

Rate of 18 million MWh per year

Power contract (undesignated)

 

 

 

 

Estimated spread between the 30-year debt yield of Alcoa and the counterparty

 

Credit spread

1.37%: 30-year debt yield spread
6.48%: Alcoa (estimated)
5.11%: counterparty

Total Liability Derivatives

 

$

1,060

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives

 

June 30, 2023

 

 

December 31, 2022

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

 

 

$

20

 

Current—power contract

 

 

1

 

 

 

 

Total derivatives designated as hedging instruments

 

$

1

 

 

$

20

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

28

 

 

$

32

 

Total derivatives not designated as hedging instruments

 

$

28

 

 

$

32

 

Total Asset Derivatives

 

$

29

 

 

$

52

 

Liability Derivatives

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—power contracts

 

$

156

 

 

$

195

 

Noncurrent—power contracts

 

 

904

 

 

 

1,017

 

Total derivatives designated as hedging instruments

 

$

1,060

 

 

$

1,212

 

Total Liability Derivatives

 

$

1,060

 

 

$

1,212

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

Second quarter ended June 30, 2023

 

Power contracts

 

 

Financial
contracts

 

April 1, 2023

 

$

2

 

 

$

56

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(4

)

 

 

 

Other expenses, net (unrealized/realized)

 

 

 

 

 

(9

)

Other comprehensive income (unrealized)

 

 

3

 

 

 

 

Settlements and other

 

 

 

 

 

(19

)

June 30, 2023

 

$

1

 

 

$

28

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2023:

 

 

 

 

 

 

Other expenses, net

 

$

 

 

$

(9

)

 

 

 

Liabilities

 

Second quarter ended June 30, 2023

 

Power contracts

 

April 1, 2023

 

$

1,316

 

Total gains or losses included in:

 

 

 

Sales (realized)

 

 

(62

)

Other comprehensive income (unrealized)

 

 

(194

)

June 30, 2023

 

$

1,060

 

 

 

 

Assets

 

Six months ended June 30, 2023

 

Power contracts

 

 

Financial
contracts

 

January 1, 2023

 

$

 

 

$

52

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(2

)

 

 

 

Cost of goods sold (realized)

 

 

 

 

 

(20

)

Other income, net (unrealized/realized)

 

 

 

 

 

17

 

Other comprehensive income (unrealized)

 

 

3

 

 

 

 

Settlements and other

 

 

 

 

 

(21

)

June 30, 2023

 

$

1

 

 

$

28

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at June 30, 2023:

 

 

 

 

 

 

Other income, net

 

$

 

 

$

17

 

 

 

 

Liabilities

 

Six months ended June 30, 2023

 

Power contracts

 

January 1, 2023

 

$

1,212

 

Total gains or losses included in:

 

 

 

Sales (realized)

 

 

(132

)

Other comprehensive income (unrealized)

 

 

(20

)

June 30, 2023

 

$

1,060

 

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Carrying
value

 

 

Fair
value

 

 

Carrying
value

 

 

Fair
value

 

Cash and cash equivalents

 

$

990

 

 

$

990

 

 

$

1,363

 

 

$

1,363

 

Restricted cash

 

 

107

 

 

 

107

 

 

 

111

 

 

 

111

 

Short-term borrowings

 

 

10

 

 

 

10

 

 

 

 

 

 

 

Long-term debt due within one year

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

Long-term debt, less amount due within one year

 

 

1,808

 

 

 

1,756

 

 

 

1,806

 

 

 

1,744