XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement - Ranges of Significant Unobservable Inputs to Value Level 3 Assets (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value $ 301,084 $ 412,144
Level 3    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value 136,377 154,024
Debt    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value 184,955 149,794
Debt | Level 3    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value 104,333 104,936
Debt | Level 3 | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1]   83,321
Debt | Level 3 | Income Approach | Implied Yield    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] 4,945 (288)
Debt | Level 3 | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1]   20,070
Debt | Level 3 | Asset Recovery Liquidation Valuation Technique    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1],[2] 873  
Debt | Level 3 | Broker Quotes    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] 4,883  
Debt | Level 3 | Recent Transaction    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 4,375 $ 1,833
Debt | Level 3 | Options Pricing Model | Volatility    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2000  
Debt | Level 3 | Options Pricing Model | Risk Free Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.0449  
Debt | Level 3 | Minimum | Income Approach | Implied Yield    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.0395 0.0402
Debt | Level 3 | Minimum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   1.00
Debt | Level 3 | Minimum | Broker Quotes    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.8000  
Debt | Level 3 | Maximum | Income Approach | Implied Yield    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2649 0.0687
Debt | Level 3 | Maximum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   5.25
Debt | Level 3 | Maximum | Broker Quotes    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.8500  
Debt | Level 3 | Weighted Average | Income Approach | Implied Yield    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.1580 0.0497
Debt | Level 3 | Weighted Average | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   3.28
Debt | Level 3 | Weighted Average | Broker Quotes    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.8250  
Debt | Level 3 | Debt Instrument Three | Minimum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.1750
Debt | Level 3 | Debt Instrument Three | Maximum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.3250
Debt | Level 3 | Debt Instrument Three | Weighted Average | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.2768
Debt | Level 3 | Debt Instrument Four | Minimum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.0705
Debt | Level 3 | Debt Instrument Four | Maximum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.6541
Debt | Level 3 | Debt Instrument Four | Weighted Average | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.1316
Debt | Debt Instrument One | Level 3 | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 65,570  
Debt | Debt Instrument One | Level 3 | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 20,687  
Debt | Debt Instrument One | Level 3 | Minimum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.0939  
Debt | Debt Instrument One | Level 3 | Minimum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.25  
Debt | Debt Instrument One | Level 3 | Maximum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.3361  
Debt | Debt Instrument One | Level 3 | Maximum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 9.50  
Debt | Debt Instrument One | Level 3 | Weighted Average | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.1755  
Debt | Debt Instrument One | Level 3 | Weighted Average | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.0420  
Debt | Debt Instrument Two | Level 3 | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 3,000  
Debt | Debt Instrument Two | Level 3 | Minimum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2400  
Debt | Debt Instrument Two | Level 3 | Minimum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 4.00  
Debt | Debt Instrument Two | Level 3 | Maximum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2600  
Debt | Debt Instrument Two | Level 3 | Maximum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 5.00  
Debt | Debt Instrument Two | Level 3 | Weighted Average | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2500  
Debt | Debt Instrument Two | Level 3 | Weighted Average | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 4.50  
Equity/Other    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value $ 40,002 $ 62,355
Equity/Other | Level 3    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value 32,044 49,088
Equity/Other | Level 3 | Equity Funds One | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 11,638  
Equity/Other | Level 3 | Equity Funds One | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1]   $ 31,050
Equity/Other | Level 3 | Equity Funds One | Minimum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2400  
Equity/Other | Level 3 | Equity Funds One | Minimum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.16
Equity/Other | Level 3 | Equity Funds One | Maximum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2600  
Equity/Other | Level 3 | Equity Funds One | Maximum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   14.50
Equity/Other | Level 3 | Equity Funds One | Weighted Average | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2500  
Equity/Other | Level 3 | Equity Funds One | Weighted Average | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   5.44
Equity/Other | Level 3 | Equity Funds Two | Minimum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.1400
Equity/Other | Level 3 | Equity Funds Two | Minimum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 4.00  
Equity/Other | Level 3 | Equity Funds Two | Maximum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.3250
Equity/Other | Level 3 | Equity Funds Two | Maximum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 5.00  
Equity/Other | Level 3 | Equity Funds Two | Weighted Average | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.2554
Equity/Other | Level 3 | Equity Funds Two | Weighted Average | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 4.50  
Equity/Other | Level 3 | Equity Funds Three | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 11,044 $ 5,238
Equity/Other | Level 3 | Equity Funds Three | Minimum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.12 0.13
Equity/Other | Level 3 | Equity Funds Three | Maximum | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 8.50 7.25
Equity/Other | Level 3 | Equity Funds Three | Weighted Average | Market Approach | Earnings Multiple    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 4.07 2.01
Equity/Other | Level 3 | Equity Funds Four | Income Approach    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1]   $ 12,579
Equity/Other | Level 3 | Equity Funds Four | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 4,982  
Equity/Other | Level 3 | Equity Funds Four | Minimum | Income Approach    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.1151
Equity/Other | Level 3 | Equity Funds Four | Minimum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.1907  
Equity/Other | Level 3 | Equity Funds Four | Maximum | Income Approach    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.1339
Equity/Other | Level 3 | Equity Funds Four | Maximum | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.1907  
Equity/Other | Level 3 | Equity Funds Four | Weighted Average | Income Approach    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3]   0.1160
Equity/Other | Level 3 | Equity Funds Four | Weighted Average | Income Approach | Discount Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.1907  
Equity/Other | Level 3 | Equity Funds Five | Asset Recovery Liquidation Valuation Technique    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1],[2] $ 5 $ 221
Equity/Other | Level 3 | Equity Funds Six | Recent Transaction    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Fair value [1] $ 4,375  
Equity/Other | Level 3 | Equity Funds Seven | Options Pricing Model | Volatility    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.2000  
Equity/Other | Level 3 | Equity Funds Seven | Options Pricing Model | Risk Free Rate    
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Range (Weighted Average) [1],[3] 0.0449  
[1] The fair value of any one instrument may be determined using multiple valuation techniques or unobservable inputs.
[2] Investments valued using the asset recovery or liquidation technique include investments for which valuation is based on current financial data without a discount rate applied.
[3] Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.