XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity-Based Compensation
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Equity-Based Compensation

Note 10. Equity-Based Compensation

The Company has included equity-based compensation expense as part of cost of revenue and operating expenses in the accompanying Consolidated Statements of Operations as follows:

 

 

Year Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

 

(in thousands)

 

Cost of revenue

$

3,563

 

 

$

1,452

 

 

$

676

 

Research and development

 

6,326

 

 

 

2,693

 

 

 

1,024

 

Selling and marketing

 

2,513

 

 

 

2,092

 

 

 

845

 

General and administrative

 

3,480

 

 

 

1,920

 

 

 

664

 

Total

$

15,882

 

 

$

8,157

 

 

$

3,209

 

 

Award Activity

Option Awards

The following table summarizes activity for options to acquire shares of the Company’s common stock in the years ended December 31, 2021, 2020 and 2019:

 

 

 

Number

of Shares

Subject to

Options

(in thousands)

 

 

Weighted-

Average

Exercise Price

 

 

Weighted-

Average

Grant Date Fair Value

 

 

Weighted-

Average

Remaining

Contractual Life

(in years)

 

 

Aggregate

Intrinsic

Value

(in thousands) (1)

 

Balance at December 31, 2018

 

 

417

 

 

$

0.64

 

 

 

 

 

 

 

7.1

 

 

$

1,116

 

Granted

 

 

30

 

 

$

6.98

 

 

$

4.58

 

 

 

 

 

 

 

 

 

Exercised

 

 

(100

)

 

$

0.38

 

 

$

5.36

 

 

 

 

 

 

 

 

 

Canceled

 

 

(6

)

 

$

0.38

 

 

$

7.10

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

341

 

 

$

1.27

 

 

 

 

 

 

 

6.4

 

 

$

3,960

 

Granted

 

 

10

 

 

$

15.82

 

 

$

11.45

 

 

 

 

 

 

 

 

 

Exercised

 

 

(56

)

 

$

1.86

 

 

$

5.04

 

 

 

 

 

 

 

 

 

Canceled

 

 

(8

)

 

$

4.18

 

 

$

4.68

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

287

 

 

$

1.59

 

 

 

 

 

 

 

5.5

 

 

$

14,484

 

Granted

 

 

5

 

 

$

73.64

 

 

$

56.34

 

 

 

 

 

 

 

 

 

Exercised

 

 

(76

)

 

$

1.13

 

 

$

8.40

 

 

 

 

 

 

 

 

 

Canceled

 

 

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

216

 

 

$

3.42

 

 

 

 

 

 

 

4.6

 

 

$

20,965

 

Exercisable as of December 31, 2021

 

 

193

 

 

$

0.99

 

 

 

 

 

 

 

4.2

 

 

$

19,249

 

 

(1)

Aggregate intrinsic value is calculated as the difference between (i) the exercise price of options and (ii) the market value of the Company’s common stock as of the applicable date.

 

The total fair value of options that vested during the years ended December 31, 2021, 2020 and 2019 was $76,000, $223,000 and $549,000, respectively. As of December 31, 2021, the remaining unrecognized compensation expense related to all outstanding option awards was $354,000 and is expected to be recognized over a weighted-average period of 2.9 years. As of December 31, 2020, the remaining unrecognized compensation expense related to all outstanding option awards was $178,000 and is expected to be recognized over a weighted-average period of 3.0 years.

RSU Awards

RSUs are awards that entitle the holder to receive shares of the Company’s common stock upon satisfaction of vesting conditions. Each RSU represents the contingent right to receive one share of the Company’s common stock upon vesting and settlement.

The following table summarizes activity for RSUs relating to shares of the Company’s common stock in the years ended December 31, 2021, 2020, and 2019:

 

 

Number of

Shares

(in thousands)

 

 

Weighted-Average

Grant Date

Fair Value

 

Balance at December 31, 2018

 

1,086

 

 

$

5.94

 

Granted

 

982

 

 

$

7.00

 

Vested and settled

 

(434

)

 

$

6.39

 

Forfeited

 

(123

)

 

$

5.38

 

Balance at December 31, 2019

 

1,511

 

 

$

6.54

 

Granted

 

1,389

 

 

$

24.86

 

Vested and settled

 

(655

)

 

$

7.97

 

Forfeited

 

(160

)

 

$

11.17

 

Balance at December 31, 2020

 

2,085

 

 

$

17.93

 

Granted

 

477

 

 

$

95.33

 

Vested and settled

 

(836

)

 

$

15.43

 

Forfeited

 

(107

)

 

$

37.83

 

Balance at December 31, 2021

 

1,619

 

 

$

40.74

 

 

The RSU awards granted in the years ended December 31, 2021, 2020 and 2019 will result in aggregate equity-based compensation expense of $45.5 million, $34.5 million and $6.9 million, respectively, to be recognized over the vesting periods from the grant date of each award granted in the period. As of December 31, 2021, the remaining unrecognized compensation expense related to all outstanding RSU awards was $59.1 million and is expected to be recognized over a weighted-average period of 3.1 years.

Fair Value Assumptions for Option Awards

The Company uses the Black-Scholes option-pricing model to measure the fair value of option awards. The Black-Scholes option-pricing model requires the input of various assumptions, each of which is subjective and requires significant judgment. These assumptions include the following:

 

Expected Term. The expected term represents the period that the Company’s equity-based awards are expected to be outstanding. The Company determines the expected term assumption based on the vesting terms, exercise terms and contractual terms of the options.

 

 

Risk-Free Interest Rate. The Company determines the risk-free interest rate by using the equivalent to the expected term based on the U.S. Treasury yield curve in effect as of the date of grant.

 

 

Dividend Yield. The assumed dividend yield is based on the Company’s expectation that it will not pay dividends in the foreseeable future, which is consistent with its history of not paying dividends.

 

 

Expected Volatility. The Company calculates expected volatility based on historical volatility data of its stock that is publicly traded.

 

 

Forfeiture Rate. The Company accounts for forfeitures as they occur.

Awards to Employees

The table below sets forth the weighted-average assumptions used in the Black-Scholes option-pricing model to estimate the fair value of options to acquire shares of the Company’s common stock granted to employees during the years ended December 31, 2021, 2020 and 2019.

 

 

Year Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

Expected term (in years)

 

6.1

 

 

 

6.1

 

 

 

6.1

 

Risk-free interest rates

 

1.1

%

 

 

0.4

%

 

 

1.8

%

Dividend yield

 

 

 

 

 

 

 

 

Expected volatility

 

94.6

%

 

 

87.5

%

 

 

73.6

%

 

Determination of Fair Value on Grant Dates

The fair value of the shares of the Company’s common stock underlying option and RSU awards is determined by the Company’s board of directors or the compensation committee thereof based on the closing sales price of the Company’s common stock on the date of grant as reported by the Nasdaq Global Market.