XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2022
Business Combinations [Abstract]  
Summary of Consideration Paid and Amount of Assets Acquired and Liabilities Assumed The following tables summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date:

 

Amounts

 

 

(in thousands)

 

Considerations

 

 

Cash, net of cash received

$

137,755

 

 

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Net working capital

$

(15,024

)

Fixed assets

 

20,967

 

ROU assets - operating

 

12,653

 

ROU assets - finance

 

1,183

 

Deferred tax assets

 

3,446

 

Other long-term assets

 

4,711

 

Identifiable intangible assets

 

56,560

 

Operating lease liabilities

 

(12,653

)

Finance lease liabilities

 

(1,183

)

Income tax payable

 

(40

)

Other long-term liabilities

 

(4,449

)

Recognized amounts of identifiable assets acquired and liabilities assumed, net

 

66,171

 

Goodwill

 

71,584

 

Total

$

137,755

 

 

Summary of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information summarizes the combined results of operations of Fulgent and Inform Diagnostics as if the companies had been combined as of the beginning of 2021. The pro forma financial information has been adjusted for the following:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(in thousands)

 

Revenue

$

133,720

 

 

$

193,156

 

 

$

486,027

 

 

$

589,851

 

Net income attributable to Fulgent

$

10,461

 

 

$

83,271

 

 

$

162,317

 

 

$

282,703

 

Basic earnings per common share attributable to Fulgent

$

0.34

 

 

$

2.86

 

 

$

5.36

 

 

$

9.75

 

Diluted earnings per common share attributable to Fulgent

$

0.34

 

 

$

2.70

 

 

$

5.20

 

 

$

9.18