XML 47 R15.htm IDEA: XBRL DOCUMENT v3.24.3
Lease Commitments
12 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Lease Commitments LEASE COMMITMENTS
The following table presents the Company's lease balances as of September 30:

(In millions)Location in Consolidated Balance Sheets20242023
Assets
Operating lease assetsOperating lease assets$298.6 $266.5 
Finance lease assets Property, plant and equipment, net261.7 240.0 
Amortization of finance lease assetsProperty, plant and equipment, net(67.4)(50.0)
Total leased assets$492.9 $456.5 
Liabilities
Current
Operating lease liabilitiesAccrued expenses and other liabilities$31.2 $29.2 
Finance lease liabilitiesAccrued expenses and other liabilities13.4 12.3 
Noncurrent
Operating lease liabilitiesOperating lease liabilities279.7 247.3 
Finance lease liabilitiesOther noncurrent liabilities207.3 198.9 
Total lease liabilities$531.6 $487.7 

The following table presents the components of total lease costs for the years ended September 30:

(In millions)Location in Consolidated Statements of Comprehensive Income20242023
Operating lease costCost of sales and Selling, general and administrative expenses$45.8 $40.7 
Finance lease costs
Amortization of lease assetsCost of sales17.4 15.8 
Interest on lease liabilitiesNet interest and other financing expenses11.1 10.2 
Variable lease costCost of sales and Selling, general and administrative expenses3.7 3.7 
Sublease incomeOther income, net(9.3)(7.6)
Total lease cost$68.7 $62.8 
Other information related to the Company's leases follows for the years ended September 30:

(In millions)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases (a)
$43.1 $38.7 
Operating cash flows from finance leases$11.1 $10.2 
Financing cash flows from finance leases$12.0 $10.8 
Lease assets obtained in exchange for lease obligations:
Operating leases$63.4 $46.4 
Finance leases$22.4 $21.3 
(a)Included within the change in Other assets and liabilities within the Consolidated Statements of Cash Flows offset by noncash operating lease asset amortization and liability accretion.

The following table reconciles the undiscounted cash flows for the next five fiscal years ended September 30 and thereafter to the operating and finance lease liabilities recorded within the Consolidated Balance Sheet as of September 30, 2024:

(In millions) Operating leasesFinance leases
2025$45.9 $24.1 
202644.9 25.0 
202742.6 25.1 
202839.9 25.3 
202937.2 25.1 
Thereafter193.1 171.5 
Total future lease payments403.6 296.1 
Imputed interest92.7 75.4 
Present value of lease liabilities$310.9 $220.7 

As of September 30, 2024, Valvoline has additional leases primarily related to its retail service center stores that have not yet commenced with approximately $30.1 million in undiscounted future lease payments that are not included in the table above. These leases are expected to commence over the next twelve months and generally have lease terms of 15 years.

The weighted average remaining lease terms and interest rates as of September 30, 2024 were:

Operating leasesFinance leases
Weighted average remaining lease term (in years)9.911.7
Weighted average discount rate5.1 %5.3 %
Lease Commitments LEASE COMMITMENTS
The following table presents the Company's lease balances as of September 30:

(In millions)Location in Consolidated Balance Sheets20242023
Assets
Operating lease assetsOperating lease assets$298.6 $266.5 
Finance lease assets Property, plant and equipment, net261.7 240.0 
Amortization of finance lease assetsProperty, plant and equipment, net(67.4)(50.0)
Total leased assets$492.9 $456.5 
Liabilities
Current
Operating lease liabilitiesAccrued expenses and other liabilities$31.2 $29.2 
Finance lease liabilitiesAccrued expenses and other liabilities13.4 12.3 
Noncurrent
Operating lease liabilitiesOperating lease liabilities279.7 247.3 
Finance lease liabilitiesOther noncurrent liabilities207.3 198.9 
Total lease liabilities$531.6 $487.7 

The following table presents the components of total lease costs for the years ended September 30:

(In millions)Location in Consolidated Statements of Comprehensive Income20242023
Operating lease costCost of sales and Selling, general and administrative expenses$45.8 $40.7 
Finance lease costs
Amortization of lease assetsCost of sales17.4 15.8 
Interest on lease liabilitiesNet interest and other financing expenses11.1 10.2 
Variable lease costCost of sales and Selling, general and administrative expenses3.7 3.7 
Sublease incomeOther income, net(9.3)(7.6)
Total lease cost$68.7 $62.8 
Other information related to the Company's leases follows for the years ended September 30:

(In millions)20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases (a)
$43.1 $38.7 
Operating cash flows from finance leases$11.1 $10.2 
Financing cash flows from finance leases$12.0 $10.8 
Lease assets obtained in exchange for lease obligations:
Operating leases$63.4 $46.4 
Finance leases$22.4 $21.3 
(a)Included within the change in Other assets and liabilities within the Consolidated Statements of Cash Flows offset by noncash operating lease asset amortization and liability accretion.

The following table reconciles the undiscounted cash flows for the next five fiscal years ended September 30 and thereafter to the operating and finance lease liabilities recorded within the Consolidated Balance Sheet as of September 30, 2024:

(In millions) Operating leasesFinance leases
2025$45.9 $24.1 
202644.9 25.0 
202742.6 25.1 
202839.9 25.3 
202937.2 25.1 
Thereafter193.1 171.5 
Total future lease payments403.6 296.1 
Imputed interest92.7 75.4 
Present value of lease liabilities$310.9 $220.7 

As of September 30, 2024, Valvoline has additional leases primarily related to its retail service center stores that have not yet commenced with approximately $30.1 million in undiscounted future lease payments that are not included in the table above. These leases are expected to commence over the next twelve months and generally have lease terms of 15 years.

The weighted average remaining lease terms and interest rates as of September 30, 2024 were:

Operating leasesFinance leases
Weighted average remaining lease term (in years)9.911.7
Weighted average discount rate5.1 %5.3 %