XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Paid-in capital
Retained earnings
Accumulated other comprehensive (loss) income
Common stock outstanding, at beginning of period (shares) at Sep. 30, 2021   180.3      
Balance at beginning of period at Sep. 30, 2021 $ 134.5 $ 1.8 $ 35.2 $ 90.0 $ 7.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 87.0     87.0  
Dividends paid (22.5)   0.1 (22.6)  
Stock-based compensation, net of issuances (in shares)   0.2      
Stock-based compensation, net of issuances (2.4)   (2.4)    
Repurchases of common stock (shares)   (0.9)      
Repurchases of common stock (31.4)     (31.4)  
Other comprehensive income, net of tax 2.1       2.1
Common stock outstanding, at end of period (shares) at Dec. 31, 2021   179.6      
Balance at end of period at Dec. 31, 2021 167.3 $ 1.8 32.9 123.0 9.6
Common stock outstanding, at beginning of period (shares) at Sep. 30, 2021   180.3      
Balance at beginning of period at Sep. 30, 2021 134.5 $ 1.8 35.2 90.0 7.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 266.6        
Other comprehensive income, net of tax (10.7)        
Common stock outstanding, at end of period (shares) at Jun. 30, 2022   177.4      
Balance at end of period at Jun. 30, 2022 225.5 $ 1.8 41.3 185.6 (3.2)
Common stock outstanding, at beginning of period (shares) at Dec. 31, 2021   179.6      
Balance at beginning of period at Dec. 31, 2021 167.3 $ 1.8 32.9 123.0 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 81.4     81.4  
Dividends paid (22.5)   0.1 (22.6)  
Stock-based compensation, net of issuances 3.8   3.8    
Repurchases of common stock (shares)   (1.0)      
Repurchases of common stock (34.9)     (34.9)  
Other comprehensive income, net of tax 5.2       5.2
Common stock outstanding, at end of period (shares) at Mar. 31, 2022   178.6      
Balance at end of period at Mar. 31, 2022 200.3 $ 1.8 36.8 146.9 14.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 98.2     98.2  
Dividends paid (22.2)   0.2 (22.4)  
Stock-based compensation, net of issuances 4.3   4.3    
Repurchases of common stock (shares)   (1.2)      
Repurchases of common stock (37.1)     (37.1)  
Other comprehensive income, net of tax (18.0)       (18.0)
Common stock outstanding, at end of period (shares) at Jun. 30, 2022   177.4      
Balance at end of period at Jun. 30, 2022 $ 225.5 $ 1.8 41.3 185.6 (3.2)
Common stock outstanding, at beginning of period (shares) at Sep. 30, 2022 176.1 176.1      
Balance at beginning of period at Sep. 30, 2022 $ 306.6 $ 1.8 44.1 282.0 (21.3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 81.9     81.9  
Dividends paid (21.8)   0.1 (21.9)  
Stock-based compensation, net of issuances (in shares)   0.3      
Stock-based compensation, net of issuances (3.4)   (3.4)    
Repurchases of common stock (shares)   (2.9)      
Repurchases of common stock (87.5) $ (0.1)   (87.4)  
Other comprehensive income, net of tax 13.5       13.5
Common stock outstanding, at end of period (shares) at Dec. 31, 2022   173.5      
Balance at end of period at Dec. 31, 2022 $ 289.3 $ 1.7 40.8 254.6 (7.8)
Common stock outstanding, at beginning of period (shares) at Sep. 30, 2022 176.1 176.1      
Balance at beginning of period at Sep. 30, 2022 $ 306.6 $ 1.8 44.1 282.0 (21.3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,370.8        
Repurchases of common stock (shares)   (35.0)      
Repurchases of common stock   $ (1,302.6)      
Other comprehensive income, net of tax $ 38.3        
Common stock outstanding, at end of period (shares) at Jun. 30, 2023 138.7 138.7      
Balance at end of period at Jun. 30, 2023 $ 285.4 $ 1.4 44.8 222.2 17.0
Common stock outstanding, at beginning of period (shares) at Dec. 31, 2022   173.5      
Balance at beginning of period at Dec. 31, 2022 289.3 $ 1.7 40.8 254.6 (7.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,227.3     1,227.3  
Stock-based compensation, net of issuances (in shares)   0.1      
Stock-based compensation, net of issuances 1.8   1.8    
Repurchases of common stock (shares)   (4.9)      
Repurchases of common stock (171.7)     (171.7)  
Other comprehensive income, net of tax 25.7       25.7
Common stock outstanding, at end of period (shares) at Mar. 31, 2023   168.7      
Balance at end of period at Mar. 31, 2023 1,372.4 $ 1.7 42.6 1,310.2 17.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 61.6     61.6  
Stock-based compensation, net of issuances (in shares)   0.1      
Stock-based compensation, net of issuances 2.2   2.2    
Repurchases of common stock (shares)   (30.1)      
Repurchases of common stock (1,149.9) $ (0.3)   (1,149.6)  
Other comprehensive income, net of tax $ (0.9)       (0.9)
Common stock outstanding, at end of period (shares) at Jun. 30, 2023 138.7 138.7      
Balance at end of period at Jun. 30, 2023 $ 285.4 $ 1.4 $ 44.8 $ 222.2 $ 17.0