XML 114 R112.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information - Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Net Income (Loss) Attributable to Parent [Abstract]                      
Sales $ 629 $ 613 $ 591 $ 557 $ 594 $ 577 $ 569 $ 545 $ 2,390 $ 2,285 $ 2,084
Cost of sales                 1,580 1,479 1,308
Gross profit 217 207 203 183 203 201 207 195 810 806 776
Selling, general and administrative expenses                 449 430 396
Net legacy and separation-related expenses                 3 14 11
Equity and other income, net                 (40) (33) (25)
Operating income 113 102 96 87 105 102 100 88 398 395 394
Net pension and other postretirement plan expense (income) (69)       (38)       60 0 (138)
Net interest and other financing expenses                 73 63 42
Income before income taxes                 265 332 490
Income tax expense     (2)   2 3 2 71 57 166 186
Equity in net income of subsidiaries                 0 0 0
Net income $ 27 $ 65 $ 63 $ 53 $ 45 $ 64 $ 67 $ (10) 208 166 304
Total comprehensive income                 187 147 303
Eliminations                      
Net Income (Loss) Attributable to Parent [Abstract]                      
Sales                 (63) (55) (57)
Cost of sales                 (63) (55) (57)
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Net legacy and separation-related expenses                 0 0 0
Equity and other income, net                 0 0 0
Operating income                 0 0 0
Net pension and other postretirement plan expense (income)                 0 0 0
Net interest and other financing expenses                 0 0 0
Income before income taxes                 0 0 0
Income tax expense                 0 0 0
Equity in net income of subsidiaries                 282 284 363
Net income                 (282) (284) (363)
Total comprehensive income                 (249) (259) 373
Valvoline Inc. (Parent Issuer) | Reportable Legal Entities                      
Net Income (Loss) Attributable to Parent [Abstract]                      
Sales                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 10 11 9
Net legacy and separation-related expenses                 2 8 (15)
Equity and other income, net                 0 0 0
Operating income                 (12) (19) 6
Net pension and other postretirement plan expense (income)                 0 0 0
Net interest and other financing expenses                 63 53 36
Income before income taxes                 (75) (72) (30)
Income tax expense                 (31) 14 (3)
Equity in net income of subsidiaries                 (252) (252) (331)
Net income                 208 166 304
Total comprehensive income                 187 147 303
Guarantor Subsidiaries | Reportable Legal Entities                      
Net Income (Loss) Attributable to Parent [Abstract]                      
Sales                 1,896 1,782 1,618
Cost of sales                 1,241 1,132 986
Gross profit                 655 650 632
Selling, general and administrative expenses                 348 327 296
Net legacy and separation-related expenses                 1 6 26
Equity and other income, net                 (57) (50) (37)
Operating income                 363 367 347
Net pension and other postretirement plan expense (income)                 57 1 (134)
Net interest and other financing expenses                 7 6 4
Income before income taxes                 299 360 477
Income tax expense                 77 140 178
Equity in net income of subsidiaries                 (30) (32) (32)
Net income                 252 252 331
Total comprehensive income                 231 234 330
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Net Income (Loss) Attributable to Parent [Abstract]                      
Sales                 557 558 523
Cost of sales                 402 402 379
Gross profit                 155 156 144
Selling, general and administrative expenses                 91 92 91
Net legacy and separation-related expenses                 0 0 0
Equity and other income, net                 17 17 12
Operating income                 47 47 41
Net pension and other postretirement plan expense (income)                 3 (1) (4)
Net interest and other financing expenses                 3 4 2
Income before income taxes                 41 44 43
Income tax expense                 11 12 11
Equity in net income of subsidiaries                 0 0 0
Net income                 30 32 32
Total comprehensive income                 $ 18 $ 25 $ 43