XML 75 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor Financial Information - Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2019
Jun. 30, 2018
Net Income (Loss) Attributable to Parent [Abstract]                
Sales $ 613     $ 577     $ 1,761 $ 1,691
Cost of sales 406     376     1,168 1,088
Gross profit 207     201     593 603
Selling, general and administrative expenses 116     110     334 328
Net legacy and separation-related (income) expenses 0     (3)     3 14
Equity and other (income) expenses, net (11)     (8)     (29) (29)
Operating income 102     102     285 290
Net pension and other postretirement plan income (2)     (10)     (7) (30)
Net interest and other financing expenses 19     15     55 45
Income before income taxes 85     97     237 275
Income tax (benefit) expense 20     33     56 154
Equity in net income of subsidiaries 0     0     0 0
Net income 65 $ 63 $ 53 64 $ 67 $ (10) 181 121
Comprehensive income 63     48     173 105
Eliminations                
Net Income (Loss) Attributable to Parent [Abstract]                
Sales (18)     (16)     (50) (41)
Cost of sales (18)     (16)     (50) (41)
Gross profit 0     0     0 0
Selling, general and administrative expenses 0     0     0 0
Net legacy and separation-related (income) expenses 0     0     0 0
Equity and other (income) expenses, net 0     0     0 0
Operating income 0     0     0 0
Net pension and other postretirement plan income 0     0     0 0
Net interest and other financing expenses 0     0     0 0
Income before income taxes 0     0     0 0
Income tax (benefit) expense 0     0     0 0
Equity in net income of subsidiaries 88     83     245 215
Net income (88)     (83)     (245) (215)
Comprehensive income (87)     (56)     (235) (191)
Valvoline Inc. (Parent Issuer) | Reportable Legal Entities                
Net Income (Loss) Attributable to Parent [Abstract]                
Sales 0     0     0 0
Cost of sales 0     0     0 0
Gross profit 0     0     0 0
Selling, general and administrative expenses 3     3     8 10
Net legacy and separation-related (income) expenses 0     (3)     3 4
Equity and other (income) expenses, net 0     0     0 0
Operating income (3)     0     (11) (14)
Net pension and other postretirement plan income 0     0     0 0
Net interest and other financing expenses 17     14     47 39
Income before income taxes (20)     (14)     (58) (53)
Income tax (benefit) expense (5)     (1)     (16) 16
Equity in net income of subsidiaries (80)     (77)     (223) (190)
Net income 65     64     181 121
Comprehensive income 63     48     173 105
Guarantor Subsidiaries | Reportable Legal Entities                
Net Income (Loss) Attributable to Parent [Abstract]                
Sales 491     456     1,396 1,319
Cost of sales 324     294     917 832
Gross profit 167     162     479 487
Selling, general and administrative expenses 87     81     258 247
Net legacy and separation-related (income) expenses 0     0     0 10
Equity and other (income) expenses, net (16)     (11)     (43) (37)
Operating income 96     92     264 267
Net pension and other postretirement plan income (2)     (10)     (7) (30)
Net interest and other financing expenses 2     1     5 4
Income before income taxes 96     101     266 293
Income tax (benefit) expense 24     30     65 128
Equity in net income of subsidiaries (8)     (6)     (22) (25)
Net income 80     77     223 190
Comprehensive income 78     61     215 174
Non-Guarantor Subsidiaries | Reportable Legal Entities                
Net Income (Loss) Attributable to Parent [Abstract]                
Sales 140     137     415 413
Cost of sales 100     98     301 297
Gross profit 40     39     114 116
Selling, general and administrative expenses 26     26     68 71
Net legacy and separation-related (income) expenses 0     0     0 0
Equity and other (income) expenses, net 5     3     14 8
Operating income 9     10     32 37
Net pension and other postretirement plan income 0     0     0 0
Net interest and other financing expenses 0     0     3 2
Income before income taxes 9     10     29 35
Income tax (benefit) expense 1     4     7 10
Equity in net income of subsidiaries 0     0     0 0
Net income 8     6     22 25
Comprehensive income $ 9     $ (5)     $ 20 $ 17