XML 69 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information - Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Net Income (Loss) Attributable to Parent [Abstract]        
Sales $ 577 $ 534 $ 1,691 $ 1,537
Cost of sales 376 337 1,088 957
Gross profit 201 197 603 580
Selling, general and administrative expenses 110 102 328 294
Legacy and separation-related expenses, net (3) 13 14 25
Equity and other (income) expenses (8) (5) (29) (20)
Operating income 102 87 290 281
Net pension and other postretirement plan non-service income and remeasurement adjustments (10) (17) (30) (60)
Net interest and other financing expenses 15 10 45 28
(Loss) income before income taxes 97 94 275 313
Income tax expense 33 38 154 114
Equity in net income of subsidiaries 0 0 0 0
Net income 64 56 121 199
Comprehensive income 48 60 105 196
Eliminations        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales (16) (15) (41) (42)
Cost of sales (16) (15) (41) (42)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Legacy and separation-related expenses, net 0 0 0 0
Equity and other (income) expenses 0 0 0 0
Operating income 0 0 0 0
Net pension and other postretirement plan non-service income and remeasurement adjustments 0 0 0 0
Net interest and other financing expenses 0 0 0 0
(Loss) income before income taxes 0 0 0 0
Income tax expense 0 0 0 0
Equity in net income of subsidiaries 83 72 215 238
Net income (83) (72) (215) (238)
Comprehensive income (56) (86) (191) (243)
Valvoline Inc. (Parent Issuer) | Reportable Legal Entities        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 3 3 10 7
Legacy and separation-related expenses, net (3) (2) 4 (2)
Equity and other (income) expenses 0 0 0 0
Operating income 0 (1) (14) (5)
Net pension and other postretirement plan non-service income and remeasurement adjustments 0 0 0 0
Net interest and other financing expenses 14 8 39 25
(Loss) income before income taxes (14) (9) (53) (30)
Income tax expense (1) (2) 16 (10)
Equity in net income of subsidiaries (77) (63) (190) (219)
Net income 64 56 121 199
Comprehensive income 48 60 105 196
Guarantor Subsidiaries | Reportable Legal Entities        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales 456 418 1,319 1,197
Cost of sales 294 259 832 724
Gross profit 162 159 487 473
Selling, general and administrative expenses 81 77 247 218
Legacy and separation-related expenses, net 0 15 10 27
Equity and other (income) expenses (11) (8) (37) (29)
Operating income 92 75 267 257
Net pension and other postretirement plan non-service income and remeasurement adjustments (10) (17) (30) (60)
Net interest and other financing expenses 1 1 4 2
(Loss) income before income taxes 101 91 293 315
Income tax expense 30 37 128 115
Equity in net income of subsidiaries (6) (9) (25) (19)
Net income 77 63 190 219
Comprehensive income 61 67 174 216
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales 137 131 413 382
Cost of sales 98 93 297 275
Gross profit 39 38 116 107
Selling, general and administrative expenses 26 22 71 69
Legacy and separation-related expenses, net 0 0 0 0
Equity and other (income) expenses 3 3 8 9
Operating income 10 13 37 29
Net pension and other postretirement plan non-service income and remeasurement adjustments 0 0 0 0
Net interest and other financing expenses 0 1 2 1
(Loss) income before income taxes 10 12 35 28
Income tax expense 4 3 10 9
Equity in net income of subsidiaries 0 0 0 0
Net income 6 9 25 19
Comprehensive income $ (5) $ 19 $ 17 $ 27