XML 69 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information - Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Net Income (Loss) Attributable to Parent [Abstract]        
Sales $ 569 $ 514 $ 1,114 $ 1,003
Cost of sales 362 316 712 620
Gross profit 207 198 402 383
Selling, general and administrative expenses 111 97 218 192
Legacy and separation-related expenses, net 8 6 17 12
Equity and other (income) expenses (12) (5) (21) (15)
Operating income 100 100 188 194
Net pension and other postretirement plan non-service income and remeasurement adjustments (10) (17) (20) (43)
Net interest and other financing expenses 16 8 30 18
(Loss) income before income taxes 94 109 178 219
Income tax expense 27 38 121 76
Equity in net income of subsidiaries 0 0 0 0
Net income 67 71 57 143
Comprehensive income 68 75 57 136
Eliminations        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales (14) (15) (25) (27)
Cost of sales (14) (15) (25) (27)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Legacy and separation-related expenses, net 0 0 0 0
Equity and other (income) expenses 0 0 0 0
Operating income 0 0 0 0
Net pension and other postretirement plan non-service income and remeasurement adjustments 0 0 0 0
Net interest and other financing expenses 0 0 0 0
(Loss) income before income taxes 0 0 0 0
Income tax expense 0 0 0 0
Equity in net income of subsidiaries 92 86 132 166
Net income (92) (86) (132) (166)
Comprehensive income (95) (96) (135) (157)
Valvoline Inc. (Parent Issuer) | Reportable Legal Entities        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 3 2 7 4
Legacy and separation-related expenses, net 1 0 7 0
Equity and other (income) expenses 0 0 0 0
Operating income (4) (2) (14) (4)
Net pension and other postretirement plan non-service income and remeasurement adjustments 0 0 0 0
Net interest and other financing expenses 13 8 25 17
(Loss) income before income taxes (17) (10) (39) (21)
Income tax expense (4) (4) 17 (8)
Equity in net income of subsidiaries (80) (77) (113) (156)
Net income 67 71 57 143
Comprehensive income 68 75 57 136
Guarantor Subsidiaries | Reportable Legal Entities        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales 441 402 863 779
Cost of sales 275 241 538 465
Gross profit 166 161 325 314
Selling, general and administrative expenses 85 72 166 141
Legacy and separation-related expenses, net 7 6 10 12
Equity and other (income) expenses (14) (8) (26) (21)
Operating income 88 91 175 182
Net pension and other postretirement plan non-service income and remeasurement adjustments (10) (17) (20) (43)
Net interest and other financing expenses 2 0 3 1
(Loss) income before income taxes 96 108 192 224
Income tax expense 28 40 98 78
Equity in net income of subsidiaries (12) (9) (19) (10)
Net income 80 77 113 156
Comprehensive income 80 81 113 149
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Net Income (Loss) Attributable to Parent [Abstract]        
Sales 142 127 276 251
Cost of sales 101 90 199 182
Gross profit 41 37 77 69
Selling, general and administrative expenses 23 23 45 47
Legacy and separation-related expenses, net 0 0 0 0
Equity and other (income) expenses 2 3 5 6
Operating income 16 11 27 16
Net pension and other postretirement plan non-service income and remeasurement adjustments 0 0 0 0
Net interest and other financing expenses 1 0 2 0
(Loss) income before income taxes 15 11 25 16
Income tax expense 3 2 6 6
Equity in net income of subsidiaries 0 0 0 0
Net income 12 9 19 10
Comprehensive income $ 15 $ 15 $ 22 $ 8