XML 70 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Current assets        
Cash and cash equivalents $ 115 $ 201 $ 236 $ 172
Accounts receivable, net 418 385    
Inventories, net 170 175    
Other current assets 32 29    
Total current assets 735 790    
Noncurrent assets        
Property, plant and equipment, net 384 391    
Goodwill and intangibles, net 393 335    
Equity method investments 33 30    
Investment in subsidiaries 0 0    
Deferred income taxes 196 281    
Other noncurrent assets 86 88    
Total noncurrent assets 1,092 1,125    
Total assets 1,827 1,915    
Current liabilities        
Short-term debt 0 75    
Current portion of long-term debt 19 15    
Trade and other payables 141 192    
Accrued expenses and other liabilities 208 196    
Total current liabilities 368 478    
Noncurrent liabilities        
Long-term debt 1,147 1,034    
Employee benefit obligations 331 342    
Other noncurrent liabilities 175 178    
Total noncurrent liabilities 1,653 1,554    
Commitments and contingencies    
Stockholders' (deficit) equity (194) (117)    
Total liabilities and stockholders’ deficit 1,827 1,915    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net (101) (61)    
Inventories, net 0 0    
Other current assets 0 0    
Total current assets (101) (61)    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Goodwill and intangibles, net 0 0    
Equity method investments 0 0    
Investment in subsidiaries (1,066) (1,053)    
Deferred income taxes 0 0    
Other noncurrent assets (252) (312)    
Total noncurrent assets (1,318) (1,365)    
Total assets (1,419) (1,426)    
Current liabilities        
Short-term debt   0    
Current portion of long-term debt 0 0    
Trade and other payables (101) (61)    
Accrued expenses and other liabilities 0 0    
Total current liabilities (101) (61)    
Noncurrent liabilities        
Long-term debt 0 0    
Employee benefit obligations 0 0    
Other noncurrent liabilities (252) (312)    
Total noncurrent liabilities (252) (312)    
Commitments and contingencies    
Stockholders' (deficit) equity (1,066) (1,053)    
Total liabilities and stockholders’ deficit (1,419) (1,426)    
Valvoline Inc. (Parent Issuer) | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories, net 0 0    
Other current assets 0 0    
Total current assets 0 0    
Noncurrent assets        
Property, plant and equipment, net 0 0    
Goodwill and intangibles, net 0 0    
Equity method investments 0 0    
Investment in subsidiaries 622 606    
Deferred income taxes 127 145    
Other noncurrent assets 254 314    
Total noncurrent assets 1,003 1,065    
Total assets 1,003 1,065    
Current liabilities        
Short-term debt   0    
Current portion of long-term debt 19 15    
Trade and other payables 0 2    
Accrued expenses and other liabilities 119 103    
Total current liabilities 138 120    
Noncurrent liabilities        
Long-term debt 1,025 1,032    
Employee benefit obligations 0 0    
Other noncurrent liabilities 34 30    
Total noncurrent liabilities 1,059 1,062    
Commitments and contingencies    
Stockholders' (deficit) equity (194) (117)    
Total liabilities and stockholders’ deficit 1,003 1,065    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 18 99 157 94
Accounts receivable, net 84 57    
Inventories, net 94 94    
Other current assets 29 25    
Total current assets 225 275    
Noncurrent assets        
Property, plant and equipment, net 346 353    
Goodwill and intangibles, net 391 333    
Equity method investments 33 30    
Investment in subsidiaries 444 447    
Deferred income taxes 55 122    
Other noncurrent assets 78 80    
Total noncurrent assets 1,347 1,365    
Total assets 1,572 1,640    
Current liabilities        
Short-term debt   0    
Current portion of long-term debt 0 0    
Trade and other payables 192 198    
Accrued expenses and other liabilities 55 60    
Total current liabilities 247 258    
Noncurrent liabilities        
Long-term debt 2 2    
Employee benefit obligations 309 321    
Other noncurrent liabilities 392 453    
Total noncurrent liabilities 703 776    
Commitments and contingencies    
Stockholders' (deficit) equity 622 606    
Total liabilities and stockholders’ deficit 1,572 1,640    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 97 102 $ 79 $ 78
Accounts receivable, net 435 389    
Inventories, net 76 81    
Other current assets 3 4    
Total current assets 611 576    
Noncurrent assets        
Property, plant and equipment, net 38 38    
Goodwill and intangibles, net 2 2    
Equity method investments 0 0    
Investment in subsidiaries 0 0    
Deferred income taxes 14 14    
Other noncurrent assets 6 6    
Total noncurrent assets 60 60    
Total assets 671 636    
Current liabilities        
Short-term debt   75    
Current portion of long-term debt 0 0    
Trade and other payables 50 53    
Accrued expenses and other liabilities 34 33    
Total current liabilities 84 161    
Noncurrent liabilities        
Long-term debt 120 0    
Employee benefit obligations 22 21    
Other noncurrent liabilities 1 7    
Total noncurrent liabilities 143 28    
Commitments and contingencies    
Stockholders' (deficit) equity 444 447    
Total liabilities and stockholders’ deficit $ 671 $ 636