XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Equity Items (Tables)
6 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

Components of other comprehensive income (loss) recorded in the Statements of Consolidated Comprehensive Income (Loss) are presented below, before tax and net of tax effects.

 

 

2023

 

 

2022

 

(In millions)

 

Before
tax

 

 

Tax
(expense) benefit

 

 

Net of
tax

 

 

Before
tax

 

 

Tax
(expense) benefit

 

 

Net of
tax

 

Three months ended March 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized translation gain (loss)

 

$

27

 

 

$

 

 

$

27

 

 

$

(5

)

 

$

 

 

$

(5

)

Unrealized gain (loss) on commodity hedges

 

 

(4

)

 

 

1

 

 

 

(3

)

 

 

6

 

 

 

(1

)

 

 

5

 

Total other comprehensive income (loss)

 

$

23

 

 

$

1

 

 

$

24

 

 

$

1

 

 

$

(1

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended March 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized translation gain (loss)

 

$

110

 

 

$

(1

)

 

$

109

 

 

$

(22

)

 

$

1

 

 

$

(21

)

Unrealized gain (loss) on commodity hedges

 

 

(9

)

 

 

2

 

 

 

(7

)

 

 

1

 

 

 

 

 

 

1

 

Total other comprehensive income (loss)

 

$

101

 

 

$

1

 

 

$

102

 

 

$

(21

)

 

$

1

 

 

$

(20

)

Summary of Reconciliation of Changes in Stockholders' Equity

A reconciliation of changes in stockholders’ equity are as follows:

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Common stock and paid in capital

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

134

 

 

$

328

 

 

$

136

 

 

$

328

 

Compensation expense and common shares issued (a)

 

 

4

 

 

 

4

 

 

 

2

 

 

 

4

 

Common shares purchased under repurchase program (b) (c)

 

 

(138

)

 

 

(155

)

 

 

(138

)

 

 

(155

)

Balance, end of period

 

 

 

 

 

177

 

 

 

 

 

 

177

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

3,675

 

 

 

2,827

 

 

 

3,653

 

 

 

2,796

 

Net income

 

 

91

 

 

 

786

 

 

 

132

 

 

 

834

 

Regular dividends

 

 

(18

)

 

 

(17

)

 

 

(36

)

 

 

(34

)

Common shares purchased under repurchase program (b)

 

 

(15

)

 

 

 

 

 

(15

)

 

 

 

Other

 

 

1

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

 

3,734

 

 

 

3,596

 

 

 

3,734

 

 

 

3,596

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

 

(491

)

 

 

(392

)

 

 

(569

)

 

 

(372

)

Unrealized translation gain (loss)

 

 

27

 

 

 

(5

)

 

 

109

 

 

 

(21

)

Unrealized gain (loss) on commodity hedges

 

 

(3

)

 

 

5

 

 

 

(7

)

 

 

1

 

Balance, end of period

 

 

(467

)

 

 

(392

)

 

 

(467

)

 

 

(392

)

Total stockholders' equity

 

$

3,267

 

 

$

3,381

 

 

$

3,267

 

 

$

3,381

 

Cash dividends declared per common share

 

$

0.335

 

 

$

0.300

 

 

$

0.670

 

 

$

0.600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Common shares issued were 16,937 shares and 13,935 shares for the three months ended March 31, 2023 and 2022, respectively, and 144,514 shares and 108,650 shares for the six months ended March 31, 2023 and 2022, respectively.
(b)
Common shares repurchased were 1,488,251 shares for the three and six months ended March 31, 2023, and 2,403,380 shares for the three and six months ended March 31, 2022.
(c)
Includes $1 million in excise tax on stock repurchases for the three and six months ended March 31, 2023.