XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
$ in Thousands
Total
Initial Public Offering [Member]
Private Placement Offering [Member]
Convertible Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Initial Public Offering [Member]
Common Stock [Member]
Private Placement Offering [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Initial Public Offering [Member]
Additional Paid-in Capital [Member]
Private Placement Offering [Member]
Additional Paid-in Capital [Member]
Adoption of ASU 2020-06
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Adoption of ASU 2020-06
Convertible Preferred Stock, beginning balance at Dec. 31, 2023       $ 261,713                    
Convertible Preferred Stock, beginning balance (in shares) at Dec. 31, 2023       12,876,561                    
Beginning balance at Dec. 31, 2023 $ (203,105)       $ 1     $ 26,421     $ 12,317 $ 137 $ (229,664) $ (12,317)
Beginning balance (in shares) at Dec. 31, 2023         6,021,327                  
Accounting Standards Update [Extensible Enumeration] ASU 2020-06                          
Common B warrant exercises $ 6,100             6,100            
Common B warrant exercises (in shares)         634,517                  
Stock option exercises 6             6            
Stock option exercises (in shares)         837                  
Stock-based compensation expense 2,856             2,856            
Unrealized gain (loss) on short-term investments (158)                     (158)    
Net Income (Loss) (26,912)                       (26,912)  
Convertible Preferred Stock, ending balance at Jun. 30, 2024       $ 261,713                    
Convertible Preferred Stock, ending balance (in shares) at Jun. 30, 2024       12,876,561                    
Ending balance at Jun. 30, 2024 (221,213)       $ 1     47,700       (21) (268,893)  
Ending balance (in shares) at Jun. 30, 2024         6,656,681                  
Convertible Preferred Stock, beginning balance at Mar. 31, 2024       $ 261,713                    
Convertible Preferred Stock, beginning balance (in shares) at Mar. 31, 2024       12,876,561                    
Beginning balance at Mar. 31, 2024 $ (214,323)       $ 1     40,101       5 (254,430)  
Beginning balance (in shares) at Mar. 31, 2024         6,022,121                  
Accounting Standards Update [Extensible Enumeration] ASU 2020-06                          
Common B warrant exercises $ 6,100             6,100            
Common B warrant exercises (in shares)         634,517                  
Stock option exercises (in shares)         43                  
Stock-based compensation expense 1,499             1,499            
Unrealized gain (loss) on short-term investments (26)                     (26)    
Net Income (Loss) (14,463)                       (14,463)  
Convertible Preferred Stock, ending balance at Jun. 30, 2024       $ 261,713                    
Convertible Preferred Stock, ending balance (in shares) at Jun. 30, 2024       12,876,561                    
Ending balance at Jun. 30, 2024 (221,213)       $ 1     47,700       (21) (268,893)  
Ending balance (in shares) at Jun. 30, 2024         6,656,681                  
Convertible Preferred Stock, beginning balance at Dec. 31, 2024 $ 321,373     $ 321,373                    
Convertible Preferred Stock, beginning balance (in shares) at Dec. 31, 2024 17,228,954     17,228,954                    
Beginning balance at Dec. 31, 2024 $ (245,360)       $ 1     51,311       65 (296,737)  
Beginning balance (in shares) at Dec. 31, 2024         6,667,793                  
Convertible Preferred Stock, ending balance at Jan. 31, 2025   $ 321,400       $ 57,300                
Convertible Preferred Stock, beginning balance at Dec. 31, 2024 $ 321,373     $ 321,373                    
Convertible Preferred Stock, beginning balance (in shares) at Dec. 31, 2024 17,228,954     17,228,954                    
Beginning balance at Dec. 31, 2024 $ (245,360)       $ 1     51,311       65 (296,737)  
Beginning balance (in shares) at Dec. 31, 2024         6,667,793                  
Conversion of convertible preferred stock into common stock on initial public offering       $ (321,373)                    
Conversion of convertible preferred stock into common stock on initial public offering (in shares)       (17,228,954)                    
Conversion of convertible preferred stock into common stock on initial public offering 321,373       $ 2     321,371            
Conversion of convertible preferred stock into common stock on initial public offering (in shares)         19,827,003                  
Issuance of common stock in offering, net of underwriting discounts and commissions and offering costs   $ 190,379 $ 15,591     $ 1     $ 190,378 $ 15,591        
Issuance of common stock in offering, net of underwriting discounts and commissions and offering costs (in shares)           12,475,000 1,000,000              
Reclassification of convertible preferred stock and common stock warrants into common stock on initial public offering 57,348             57,348            
Reclassification of convertible preferred stock and common stock warrants into common stock on initial public offering (in shares)         3,369,473                  
Vesting of restricted stock units (in shares)         104,490                  
Stock option exercises $ 140             140            
Stock option exercises (in shares) 21,377       21,377                  
Stock-based compensation expense $ 7,603             7,603            
Unrealized gain (loss) on short-term investments 84                     84    
Net Income (Loss) $ (45,525)                       (45,525)  
Convertible Preferred Stock, ending balance (in shares) at Jun. 30, 2025 0                          
Ending balance at Jun. 30, 2025 $ 301,633       $ 4     643,742       149 (342,262)  
Ending balance (in shares) at Jun. 30, 2025         43,465,136                  
Beginning balance at Mar. 31, 2025 313,752       $ 4     638,901       240 (325,393)  
Beginning balance (in shares) at Mar. 31, 2025         43,353,890                  
Vesting of restricted stock units (in shares)         104,490                  
Stock option exercises 42             42            
Stock option exercises (in shares)         6,756                  
Stock-based compensation expense 4,799             4,799            
Unrealized gain (loss) on short-term investments (91)                     (91)    
Net Income (Loss) $ (16,869)                       (16,869)  
Convertible Preferred Stock, ending balance (in shares) at Jun. 30, 2025 0                          
Ending balance at Jun. 30, 2025 $ 301,633       $ 4     $ 643,742       $ 149 $ (342,262)  
Ending balance (in shares) at Jun. 30, 2025         43,465,136