XML 31 R24.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Net Loss Per Share
15.
Net Loss Per Share

Basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common shares outstanding for the period, without consideration for potentially dilutive securities.

Diluted net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common shares outstanding, including all potentially dilutive common shares. The impact of all potentially dilutive shares which are anti-dilutive are excluded from the calculation of net loss per share. Potentially dilutive common stock equivalents are comprised of convertible preferred stock, calculated using the if-converted method, stock options to purchase common stock, RSUs, warrants to purchase Series C Preferred Stock and warrants to purchase Class B common stock, each calculated using the treasury stock method. Potentially dilutive securities not included in the calculation of diluted net loss per share, are as follows (in common stock equivalent shares):

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Convertible preferred stock (as converted into shares of common stock)

 

 

 

 

 

15,474,610

 

Stock options to purchase common stock

 

 

7,232,527

 

 

 

5,877,578

 

Warrants to purchase Series C convertible preferred stock

 

 

 

 

 

697,885

 

Warrants to purchase Class B common stock

 

 

 

 

 

2,675,539

 

RSUs

 

 

887,963

 

 

 

 

Total

 

$

8,120,490

 

 

$

24,725,612

 

 

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(in thousands, except share and per share data)

 

 

(in thousands, except share and per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders, basic and diluted

 

$

(16,869

)

 

$

(14,463

)

 

$

(45,525

)

 

$

(26,912

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average Class A common stock outstanding, diluted

 

 

 

 

 

2,940,759

 

 

 

 

 

 

2,965,303

 

Weighted-average Class B common stock outstanding, diluted

 

 

 

 

 

3,116,136

 

 

 

 

 

 

3,049,627

 

Weighted-average Class C common stock outstanding, diluted

 

 

 

 

 

48,918

 

 

 

 

 

 

48,918

 

Weighted-average common stock outstanding, basic and diluted

 

 

43,390,652

 

 

 

-

 

 

 

37,087,726

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.39

)

 

$

(2.37

)

 

$

(1.23

)

 

$

(4.44

)