XML 98 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation - Additional Information (Details)
12 Months Ended 55 Months Ended
Mar. 02, 2023
Grantee
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
Sep. 30, 2027
USD ($)
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Common stock reserved for future issuance | shares   27,094,929    
Stock options granted | shares   935,105    
Total intrinsic value of options exercised   $ 0 $ 0  
Weighted average grant date fair value | $ / shares   $ 6.92 $ 4.26  
Stock-based compensation   $ 6,384,000 $ 5,658,000  
Fair value of shares vested   3,100,000 2,500,000  
Unrecognized stock-based compensation expense   $ 13,700,000    
Unrecognized stock-based compensation expense period for recognition   8 years 7 months 6 days    
Class B Common Stock        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Number of shares authorized | shares   65,000,000    
2016 Plan | Class B Common Stock        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Vesting period   4 years    
Expiration period   10 years    
Number of shares authorized | shares   7,267,926    
Common stock reserved for future issuance | shares   1,577,469    
2023 Cancel and Regrant        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Stock options granted | shares 2,273,054      
Number of grantees | Grantee 85      
Weighted average grant date fair value | $ / shares $ 7.5      
2023 Cancel and Regrant | Vested Options        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Stock-based compensation     400,000  
2023 Cancel and Regrant | Unvested Options Continued To Vest        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Stock-based compensation     $ 400,000  
2023 Cancel and Regrant | Unvested Options Continued To Vest | Scenario forecast        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Stock-based compensation       $ 1,100,000