XML 29 R2.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 30,432 $ 26,566
Short-term investments 73,143 70,179
Accounts receivable, net 11,996 4,448
Inventories, net 13,320 1,245
Prepaid expenses and other current assets 4,032 1,183
Total current assets 132,923 103,621
Property and equipment, net 4,776 2,476
Operating lease right-of-use asset 6,645 3,722
Restricted cash 100 100
Deferred offering costs 5,051  
Other long-term assets 150 121
Total assets 149,645 110,040
Current liabilities:    
Accounts payable 2,852 1,166
Accrued expenses and other current liabilities 15,828 8,128
Operating lease liabilities 1,529 1,224
Deferred revenue 939 87
Total current liabilities 21,148 10,605
Operating lease liabilities, net of current portion 5,726 2,999
Deferred revenue, net of current portion 1,860 255
Warrant liabilities 44,898 37,573
Total liabilities 73,632 51,432
Commitments and contingencies (Note 18)
Convertible preferred stock (Series A, A-2, B, B-2, C, D and E), par value of $0.0001 per share; 34,966,547 and 26,434,390 shares authorized at December 31, 2024 and 2023, respectively; 17,228,954 and 12,876,561 shares issued and outstanding at December 31, 2024 and 2023, respectively; liquidation preference of $355,162 and $295,162 at December 31, 2024 and 2023, respectively 321,373 261,713
Stockholders' deficit:    
Additional paid-in capital 51,311 26,421
Accumulated other comprehensive income 65 137
Accumulated deficit (296,737) (229,664)
Total stockholders' deficit (245,360) (203,105)
Total liabilities, convertible preferred stock and stockholders' deficit 149,645 110,040
Class A Common Stock    
Stockholders' deficit:    
Common stock 1 1
Class B Common Stock    
Stockholders' deficit:    
Common stock
Class C Common Stock    
Stockholders' deficit:    
Common stock