XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Changes in Shareholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Apr. 30, 2022 $ 5 $ 113,053,890 $ 54,962 $ (80,596,925) $ 32,511,932
Balance, shares at Apr. 30, 2022 5,243        
Stock issued for:          
Conversion of notes payable $ 5 14,046,295 14,046,300
Conversion of notes payable, shares 5,487        
Acquisition/Contingent Consideration $ 4 915,541 915,545
Acquisition /Contingent consideration, shares 3,537        
Services 37,086 37,086
Services, shares 39        
Cash $ 3 4,194,997 $ 4,195,000
Cash, shares 2,584       11,686
Cashless exercise of warrants
Cashless exercise of warrants, shares 37        
Fractional share issuance
Fractional share issuance, shares 2        
Share-based compensation 746,511 746,511
Change in comprehensive income (loss) 87,550 87,550
Net loss for the period (71,153,685) (71,153,685)
Balance at Apr. 30, 2023 $ 17 132,994,320 142,512 (151,750,610) (18,613,761)
Balance, shares at Apr. 30, 2023 16,929        
Stock issued for:          
Acquisition/Contingent Consideration
Acquisition /Contingent consideration, shares 1,350        
Services
Services, shares 188        
Cash         $ 10
Cash, shares         9,486
Cashless exercise of warrants $ 1 (1)
Cashless exercise of warrants, shares 27,000        
Fractional share issuance, shares         189,718
Change in comprehensive income (loss) (27,020) $ (27,020)
Net loss for the period (846,765) (846,765)
Accounts payable $ 3 559,977 559,980
Accounts payable, shares 67,500        
Satisfaction of profit guarantee on note payable $ 5 558,289 558,294
Satisfaction of profit guarantee on note payable, shares 93,680        
Balance at Jul. 31, 2023 $ 26 134,112,585 115,492 (152,597,375) (18,369,272)
Balance, shares at Jul. 31, 2023 26,415        
Balance at Apr. 30, 2023 $ 17 132,994,320 142,512 (151,750,610) (18,613,761)
Balance, shares at Apr. 30, 2023 16,929        
Stock issued for:          
Acquisition/Contingent Consideration 418,454 418,454
Acquisition /Contingent consideration, shares 168        
Services $ 38 295,920 $ 295,958
Services, shares 38,499        
Cash, shares         1,811,612
Cashless exercise of warrants, shares 232,489        
Change in comprehensive income (loss)         $ 41,029
Net loss for the period (15,636,418) (15,636,418)
Cash (including warrants) $ 598 17,961,230 17,961,828
Cash (including warrants), shares 598,140        
Accounts payable $ 224 559,755 559,979
Accounts payable, shares 223,639        
Cashless exercise of warrants $ 232 (232)
Satisfaction of profit guarantee on note payable $ 717 5,125,569 5,126,286
Satisfaction of profit guarantee on note payable, shares 716,893        
Fractional adjustment in reverse split $ 2 (2)
Fractional adjustment in reverse split, shares 1,784        
Reclassification of derivative liability upon amendment of agreement 17,258,959 17,258,959
Conversion of deferred compensation to warrants (equity) 2,187,500 2,187,500
Change in comprehensive income 41,029 41,029
Balance at Apr. 30, 2024 $ 1,828 176,801,473 183,541 (167,387,028) 9,599,814
Balance, shares at Apr. 30, 2024 1,828,541        
Balance at Apr. 30, 2024 $ 1,828 176,801,473 183,541 (167,387,028) 9,599,814
Balance, shares at Apr. 30, 2024 1,828,541        
Stock issued for:          
Acquisition/Contingent Consideration
Acquisition /Contingent consideration, shares 10        
Services $ 214 2,501,602 $ 2,501,816
Services, shares 214,128       214,128
Cash         $ 10
Cash, shares         830,608
Change in comprehensive income (loss)         $ (60,733)
Net loss for the period (4,220,745) (4,220,745)
Fractional adjustment in reverse split 111 (111)
Fractional adjustment in reverse split, shares 110,790        
Change in comprehensive income (60,733) (60,733)
Exercise of warrants $ 506 1,617,670 1,618,176
Exercise of warrants, shares 505,680        
Balance at Jul. 31, 2024 $ 2,659 $ 180,920,634 $ 122,808 $ (171,607,773) $ 9,438,328
Balance, shares at Jul. 31, 2024 2,659,149