XML 44 R28.htm IDEA: XBRL DOCUMENT v3.24.3
INCOME TAXES (Tables)
12 Months Ended
Apr. 30, 2024
SCHEDULE OF NET DEFERRED TAX ASSETS

 

   2024   2023 
         
Deferred tax assets:          
Loss carryforwards  $6,298,000   $3,049,000 
Stock options   7,606,000    8,454,000 
Capital loss carryforward/Disposal   186,000    11,039,000 
Related party accruals   1,013,000    1,001,000 
Inventory reserve   63,000    133,000 
Interest deferral   223,000    221,000 
Start-up costs   66,000    81,000 
Other   138,000    131,000 
Valuation allowance   (15,593,000)   (24,109,000)
Net deferred tax assets  $-   $- 
SCHEDULE OF INCOME TAX PROVISION

The income tax provision differs from the amount of income tax determined by applying the applicable statutory income tax rate to pretax loss due to the following for the years ended April 30, 2024 and 2023:

 

   2024   2023 
         
Income tax benefit based on book loss at US statutory rate  $2,808,000   $(10,983,000)
Share-based compensation and shares for services   -    - 
Debt discount amortization   3,250,000    860,000 
Related party accruals   (94,000)   226,000 
Stock options   -    (145,000)
Interest expense   132,000    79,000 
Depreciation   20,000    (18,000)
Inventory reserve   (107,000)   26,000 
Interest deferral   -    (5,000)
Acquisition costs   24,000    260,000 
Accrued legal   -    (76,000)
Loss on sale of capital assets   -    8,713,000 
Accrued payroll   -    - 
Change in fair value of derivatives   (1,603,000)   481,000 
Other   (274,000)   40,000 
Valuation allowance   1,460,000    542,000 
Total income tax provision  $-   $- 
ISRAEL  
SCHEDULE OF NET DEFERRED TAX ASSETS

 

   2024   2023 
Deferred tax assets:          
Loss carryforwards  $295,000   $241,000 
Start-up costs   -    - 
Research and development costs   (113,000)   (113,000)
Valuation allowance   (182,000)   (128,000)
Net deferred tax assets  $-   $- 
SCHEDULE OF INCOME TAX PROVISION

 

   2024   2023 
         
Income tax provision (benefit) based on book income (loss) at Israeli statutory rate  $(54,000)  $(54,000)
Valuation allowance   54,000    54,000 
           
Total income tax provision  $-   $-