XML 58 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Assets and Liabilities

The following table summarizes the lease assets and liabilities as of December 31, 2024 and 2023 (in thousands):

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Operating lease assets

 

$

143,461

 

 

$

153,993

 

Total lease assets

 

 

143,461

 

 

 

153,993

 

Liabilities

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating lease liabilities

 

 

17,288

 

 

 

15,625

 

Non-current

 

 

 

 

 

 

Operating lease liabilities, net of current portion

 

 

206,405

 

 

 

223,007

 

Total lease liabilities

 

$

223,693

 

 

$

238,632

 

Summary of Operating Lease Costs Included in Research and Development and General and Administrative Expense, as well as Sublease Income

The following table summarizes operating lease costs included in research and development and general and administrative expense, as well as sublease income for the years ended December 31, 2024, 2023 and 2022 (in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Operating lease costs

 

$

24,417

 

 

$

25,870

 

 

$

34,896

 

Short-term lease costs

 

 

40

 

 

 

 

 

 

824

 

Variable lease costs

 

 

12,364

 

 

 

14,387

 

 

 

11,882

 

Sublease income

 

 

(573

)

 

 

(137

)

 

 

 

Net lease cost

 

$

36,248

 

 

$

40,120

 

 

$

47,602

 

Summary of Maturity of Undiscounted Payments Due under Lease Liabilities and Present Value of Those Liabilities

The following table summarizes the maturity of undiscounted payments due under lease liabilities and the present value of those liabilities as of December 31, 2024 (in thousands):

 

 

Total

 

2025

 

 

29,416

 

2026

 

 

29,468

 

2027

 

 

28,704

 

2028

 

 

28,158

 

2029

 

 

27,314

 

Thereafter

 

 

151,570

 

Total

 

$

294,630

 

Present value adjustment

 

 

(70,937

)

Present value of lease liabilities

 

$

223,693

 

Summary of Lease Term and Discount Rate

The following table summarizes the lease term (in years) and discount rate for operating leases as of December 31, 2024 and 2023:

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Weighted-average remaining lease term

 

 

9.8

 

 

 

10.8

 

Weighted-average discount rate

 

 

5.9

%

 

 

5.9

%

 

Lessee, Operating Lease Cash Flow Payments

The following table summarizes the cash paid for amounts included in the measurement of lease liabilities for the years ended December 31, 2024, 2023 and 2022 (in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows used in operating leases

 

$

(28,949

)

 

$

(27,310

)

 

$

(17,004

)

Operating lease non-cash items:

 

 

 

 

 

 

 

 

 

Right-of-use assets increased through lease modifications and reassessments

 

 

525

 

 

 

2,660

 

 

 

1,208

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

 

243

 

 

 

7,552

 

 

 

 

Leasehold improvements paid directly by landlord

 

 

 

 

 

 

 

 

19,252