XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Warrants and derivative liability (Tables)
9 Months Ended
Sep. 30, 2022
Class of Warrant or Right [Line Items]  
Schedule of fair value of the warrants or rights

​

​

​

​

​

​

​

​

​

​

September 30, 

​

December 31,

​

​

2022

​

2021

​

​

​

​

​

​

​

Expected volatility

 

98

%

​

95

%

Expected dividends

 

None

​

​

None

​

Expected term

 

5.00 Years

​

​

5.00 Years

​

Risk-free rate

 

4.06

%

​

1.26

%

Schedule of reconciliation of liabilities with significant unobservable inputs

​

​

​

​

​

​

​

Additional

​

​

Warrants

Balance at December 31, 2021

​

$

331

Fair value of Additional Warrant Derivative Liability issued during the period

​

 

—

Change in fair value

​

​

(115)

Derecognition

​

 

(206)

Balance at September 30, 2022

​

$

10

Loan agreement  
Class of Warrant or Right [Line Items]  
Schedule of fair value of the warrants or rights

​

​

​

​

​

​

​

​

​

​

First Tranche

​

Second Tranche

​

​

Term Loan

​

Term Loan

​

​

​

​

​

​

​

Expected volatility

 

95

%

​

93

%

Expected dividends

 

None

​

​

None

​

Expected term

 

5.00 Years

​

​

5.00 Years

​

Risk-free rate

 

0.81

%

​

2.10

%