XML 59 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Of Marketable Securities [Table Text Block]
The following tables present fair value measurements of marketable securities, by major class, as of March 31, 2020, according to the fair value hierarchy:
 
 
March 31, 2020
 
 
Fair Value Measurements
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Marketable Securities:
 
 

 
 

 
 

 
 

Preferred stock
 
$
1,028,189

 
$

 
$

 
$
1,028,189

Bonds
 

 
2,462,205

 

 
2,462,205

Total
 
$
1,028,189

 
$
2,462,205

 
$

 
$
3,490,394

Marketable Securities
The following table presents the activities of the marketable securities for the periods presented.
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Beginning balance
 
$

 
$

Purchases
 
3,354,442

 

Proceeds from sale
 
(48,073
)
 

Net unrealized gains on marketable securities
 
192,919

 

Reclassification of realized gains (2)
 
(8,894
)
 

Ending balance
 
$
3,490,394

 
$

Fair Value Measurements, Nonrecurring
The following table presents the carrying value, which represents the principal amount outstanding, adjusted for the accretion of purchase discounts on loans and exit fees, and the amortization of purchase premiums on loans and origination fees, and estimated fair value of the Company’s financial instruments that are not carried at fair value on the consolidated balance sheets:
 
 
 
March 31, 2020
 
December 31, 2019
 
Level
 
Principal Amount
 
Carrying Value
 
Fair Value
 
Principal Amount
 
Carrying Value
 
Fair Value
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment, net
3
 
$
398,694,704

 
$
400,076,940

 
$
395,581,145

 
$
374,267,430

 
$
375,462,222

 
$
375,956,154

Loans held for investment
   acquired through
   participation, net
3
 
3,992,734

 
4,037,567

 
4,028,233

 
3,120,887

 
3,150,546

 
3,204,261

Allowance for loan losses
 
 

 
(1,144,994
)
 

 

 

 

Total loans
 
 
$
402,687,438

 
$
402,969,513

 
$
399,609,378

 
$
377,388,317

 
$
378,612,768

 
$
379,160,415

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations under participation
   agreements
3
 
$
67,624,467

 
$
67,670,405

 
$
59,524,887

 
$
102,564,795

 
$
103,186,327

 
$
103,188,783

Mortgage loan payable
3
 
44,481,855

 
44,687,123

 
44,813,764

 
44,614,480

 
44,753,633

 
44,947,378

Repurchase agreement payable
3
 
92,546,529

 
91,352,312

 
92,546,529

 
81,134,436

 
79,608,437

 
81,134,436

Revolving credit facility
   payable
3
 
35,000,000

 
34,930,844

 
35,000,000

 

 

 

Total liabilities
 
 
$
239,652,851

 
$
238,640,684

 
$
231,885,180

 
$
228,313,711

 
$
227,548,397

 
$
229,270,597

Fair Value Measurement Inputs and Valuation Techniques
The following table summarizes the valuation techniques and significant unobservable inputs used by the Company to value the Level 3 loans as of March 31, 2020 and December 31, 2019. The tables are not intended to be all-inclusive, but instead identify the significant unobservable inputs relevant to the determination of fair values.
 
 
Fair Value at March 31, 2020
Primary Valuation Technique
 
Unobservable Inputs
 
March 31, 2020
Asset Category
 
 
 
Minimum
Maximum
Weighted Average
Assets:
 
 
 
 
 
 
 
 
 
 
Loans held for investment, net
 
$
395,581,145

 
Discounted cash flow
 
Discount rate
 
4.45
%
19.25
%
11.03
%
Loans held for investment acquired through
participation, net
 
4,028,233

 
Discounted cash flow
 
Discount rate
 
13.15
%
13.15
%
13.15
%
Total Level 3 Assets
 
$
399,609,378

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Obligations under Participation Agreements
 
$
59,524,887

 
Discounted cash flow
 
Discount rate
 
9.86
%
19.25
%
13.23
%
Mortgage loan payable
 
44,813,764

 
Discounted cash flow
 
Discount rate
 
6.08
%
6.08
%
6.08
%
Repurchase agreement payable
 
92,546,529

 
Discounted cash flow
 
Discount rate
 
3.34
%
4.77
%
4.00
%
Revolving credit facility payable
 
35,000,000

 
Discounted cash flow
 
Discount rate
 
6.00
%
6.00
%
6.00
%
Total Level 3 Liabilities
 
$
231,885,180

 
 
 
 
 
 
 
 
 
 
Fair Value at December 31, 2019
Primary Valuation Technique
 
Unobservable Inputs
 
December 31, 2019
Asset Category
 
 
 
Minimum
Maximum
Weighted Average
Assets:
 
 
 
 
 
 
 
 
 
 
Loans held for investment, net
 
$
375,956,154

 
Discounted cash flow
 
Discount rate
 
4.71
%
14.95
%
9.77
%
Loans held for investment acquired
   through participation, net
 
3,204,261

 
Discounted cash flow
 
Discount rate
 
11.90
%
11.90
%
11.90
%
Total Level 3 Assets
 
$
379,160,415

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Obligations under Participation Agreements
 
$
103,188,783

 
Discounted cash flow
 
Discount rate
 
9.00
%
14.95
%
11.99
%
Mortgage loan
 
44,947,378

 
Discounted cash flow
 
Discount rate
 
6.08
%
6.08
%
6.08
%
Repurchase agreement payable
 
81,134,436

 
Discounted cash flow
 
Discount rate
 
4.11
%
4.75
%
4.33
%
Total Level 3 Liabilities
 
$
229,270,597