XML 110 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation of Net Income to EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 26, 2020
Sep. 28, 2019
Sep. 26, 2020
Sep. 28, 2019
Segment Reporting, Other Significant Reconciling Item, Consolidated        
Net income $ 25,480 $ 17,042 $ 48,347 $ 55,175
Income tax expense 15,969 22,500 27,569 45,030
Depreciation and amortization 33,538 34,921 99,755 99,749
Interest expense, net 18,784 17,571 54,464 53,719
Impairment and restructuring charges 1,355 8,217 10,393 18,534
(Gain) loss on sale of property and equipment (287) 1 (2,697) 1,081
Stock-based compensation 2,767 4,108 11,662 10,585
Non-cash foreign exchange transaction/translation (income) loss 2,963 (182) 10,558 3,615
Other items 30,181 4,770 70,755 37,586
Costs relating to debt restructuring and debt refinancing 0 0 170 0
Other non-cash items 0 0 0 734
Adjusted EBITDA 130,750 108,948 330,976 325,808
Legal fees 27,760 3,599 62,460 9,887
Consolidation and reorganization cost 1,289 2,557 5,366 15,708
Realized loss on hedge 1,142   1,142  
Realized gain on hedges   (3,021)   (3,053)
Acquisition-related costs   1,435   13,432
One-time lease termination charges     1,235  
Employee retention cost       7,077
Miscellaneous cost       987
Executive compensation expense       625
Cost of sales        
Segment Reporting, Other Significant Reconciling Item, Consolidated        
Impairment and restructuring charges $ 36 $ 282 $ 263 $ 1,146