XML 88 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions - Fair Value of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Mar. 30, 2019
Sep. 26, 2020
Dec. 31, 2019
Sep. 28, 2019
Fair value of identifiable assets and liabilities:        
Goodwill   $ 613,772 $ 602,500  
Purchase price:        
Cash consideration, net of cash acquired   $ 0   $ 57,264
VPI        
Fair value of identifiable assets and liabilities:        
Accounts receivable $ 11,417   10,997  
Inventories 2,555   2,414  
Other current assets 261   301  
Property and equipment 3,166   3,342  
Identifiable intangible assets 17,702   23,437  
Operating lease assets 3,739   3,739  
Goodwill 26,553   23,500  
Other assets 10   10  
Total assets 65,403   67,740  
Accounts payable 2,629   2,629  
Other current liabilities 1,875   2,397  
Operating lease liability 3,413   3,413  
Other liabilities 0   1,502  
Total liabilities 7,917   9,941  
Purchase price:        
Cash consideration, net of cash acquired $ 57,486   57,799  
Measurement Period Adjustment        
Measurement period adjustments, Accounts receivable     (420)  
Measurement period adjustments, Inventories     (141)  
Measurement period adjustments, Other current assets     40  
Measurement period adjustments, Property and equipment     176  
Measurement period adjustments, Identifiable intangible assets     5,735  
Measurement period adjustments, Goodwill     (3,053)  
Measurement period adjustments, Total assets     2,337  
Measurement period adjustments, Other current liabilities     522  
Measurement period adjustments, Other liabilities     1,502  
Measurement period adjustments, Total liabilities     2,024  
Measurement period adjustments, Total consideration, net of cash acquired     $ 313