XML 42 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions
9 Months Ended
Sep. 26, 2020
Business Combinations [Abstract]  
Acquisitions Acquisitions
In March 2019, we acquired VPI Quality Windows, Inc. (“VPI”). VPI is a leading manufacturer of vinyl windows, specializing in customized solutions for mid-rise multi-family, industrial, hospitality and commercial projects, primarily in the western U.S. VPI is located in Spokane, Washington and is a part of our North America segment.
The fair values of the assets and liabilities acquired of this acquisition are summarized below:
(amounts in thousands)Preliminary AllocationMeasurement Period AdjustmentFinal Allocation
Fair value of identifiable assets and liabilities:
Accounts receivable$11,417 $(420)$10,997 
Inventories2,555 (141)2,414 
Other current assets261 40 301 
Property and equipment3,166 176 3,342 
Identifiable intangible assets17,702 5,735 23,437 
Operating lease assets3,739 — 3,739 
Goodwill26,553 (3,053)23,500 
Other assets10 — 10 
Total assets$65,403 $2,337 $67,740 
Accounts payable 2,629 — 2,629 
Other current liabilities1,875 522 2,397 
Operating lease liability3,413 — 3,413 
Other liabilities— 1,502 1,502 
Total liabilities$7,917 $2,024 $9,941 
Purchase price:
Cash consideration, net of cash acquired$57,486 $313 $57,799 
The final goodwill of $23.5 million, calculated as the excess of the purchase price over the fair value of net assets, represents operational efficiencies and sales synergies, and the full amount is expected to be tax-deductible. The intangible assets include customer relationships and tradenames and will be amortized over an estimated weighted average amortization period of 8 years.
Acquisition-related costs are expensed as incurred and are included in SG&A expense in our accompanying unaudited consolidated statements of operations. We incurred no acquisition-related costs during the three months ended September 28, 2019 and $0.4 million during the nine months ended September 28, 2019, respectively. Prior to our purchase of VPI, certain employees held employment agreements including retention bonuses with service requirements extending into the post-acquisition period. As agreed with the former owners, the retention bonuses were prepaid at the acquisition date and any repayments of the retention bonuses under the terms of the employment agreements will accrue to the benefit of the former owners. The cash used to pay the retention bonuses was excluded from our determination of purchase price. In 2019, we expensed the post-acquisition value of these retention bonuses as acquisition-related cost totaling $7.1 million, which are included in SG&A expense in our accompanying unaudited consolidated statements of operations for the nine months ended September 28, 2019.
The purchase price allocation was considered complete as of March 28, 2020.
We evaluated this acquisition quantitatively and qualitatively and determined it to be insignificant. Therefore, certain pro forma disclosures under ASC 805-10-50 have been omitted.
The results of this acquisition are included in our unaudited consolidated financial statements from the date of acquisition.