XML 110 R77.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation of Net Income to EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 27, 2020
Jun. 29, 2019
Jun. 27, 2020
Jun. 29, 2019
Segment Reporting, Other Significant Reconciling Item, Consolidated        
Net income $ 23,097 $ 22,356 $ 22,867 $ 38,133
Income tax expense 10,403 12,181 11,600 22,530
Depreciation and amortization 32,771 33,930 66,217 64,828
Interest expense, net 19,076 18,492 35,680 36,148
Impairment and restructuring charges 2,343 6,214 9,038 10,317
(Gain) loss on sale of property and equipment (337) 568 (2,410) 1,080
Stock-based compensation 5,162 3,882 8,895 6,477
Non-cash foreign exchange transaction/translation (income) loss 8,784 7,484 7,595 3,797
Other items 24,250 22,407 40,575 32,817
Other non-cash items 0 (69) 0 (734)
Costs relating to debt restructuring and debt refinancing 170 0 170 0
Adjusted EBITDA 125,719 127,583 200,227 216,861
Legal fees 22,994 4,640 34,700 6,288
Consolidation and reorganization cost 967 8,324 4,077 13,151
Acquisition-related costs   9,063   11,997
Employee retention cost   7,077   7,077
Miscellaneous cost   274   856
Executive compensation expense   100   525
One-time lease termination charges     1,235  
Cost of sales        
Segment Reporting, Other Significant Reconciling Item, Consolidated        
Impairment and restructuring charges $ 77 $ 480 $ 227 $ 864